PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 04/24/19 EST. NO. 001 TIME 08:01 AM R.E. NAME: CASTRO, ROBERTO 08-1E8104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 04/24/19 EST. NO. 001 TIME 08:01 AM R.E. NAME: CASTRO, ROBERTO 08-1E8104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 04/24/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-1E8104 TIME 08:01 AM ESTIMATE NO. 001 BID OPENING 10/25/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/19 R.E. NAME: CASTRO, ROBERTO DATE OF THIS ESTIMATE 04/24/19 LOCATION RERUN PROGRESS ESTIMATE 08-SBD-215-14.1/14.9 ----------------------- RV CONCRETE, INC. IN SAN BERNARDINO BETWEEN PALM AVE 605 E COMMERCIAL ST UC AND LITTLE LEAGUE DR OC ANAHEIM CA 92801 FED. AID NO. N O N E UPGRADE EXISTING WEIGH IN MOTION ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,000.0000 2,000.00 1.000 2,000.00 1.000 2,000 002 CONSTRUCTION AREA SIGNS LS 18,940.0000 18,940.00 0.480 9,091.20 0.480 9,091 003 TRAFFIC CONTROL SYSTEM LS 58,000.0000 58,000.00 0.300 17,400.00 0.300 17,400 004 TEMPORARY TRAFFIC STRIPE (PAINT) LF 0.4000 1,200.00 1,200.000 480.00 1,200.000 480 005 TEMPORARY PAVEMENT MARKER EA 5.0000 160.00 0.000 0 006 RETROREFLECTIVE SHEETING (TYPE XI) FOR SQFT 4.0000 1,440.00 360.000 1,440.00 360.000 1,440 CONSTRUCTION AREA SIGNS 007 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 15,000.0000 15,000.00 0.300 4,500.00 0.300 4,500 008 JOB SITE MANAGEMENT LS 5,000.0000 5,000.00 0.300 1,500.00 0.300 1,500 009 PREPARE WATER POLLUTION CONTROL PROGRAM LS 2,000.0000 2,000.00 0.750 1,500.00 0.750 1,500 010 TEMPORARY GRAVEL BAG BERM LF 5.0000 3,000.00 0.000 0 011 TEMPORARY CONCRETE WASHOUT LS 3,000.0000 3,000.00 0.300 900.00 0.300 900 012 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 1.1000 9,295.00 0.000 0 STRIPE (HAZARDOUS WASTE) 013 ROADWAY EXCAVATION CY 71.0000 53,960.00 760.000 53,960.00 760.000 53,960 014 SHOULDER BACKING TON 150.0000 6,000.00 0.000 0 015 LEAN CONCRETE BASE RAPID SETTING CY 250.0000 90,000.00 360.000 90,000.00 360.000 90,000 016 BASE BOND BREAKER SQYD 3.0000 4,890.00 1,363.000 4,089.00 1,363.000 4,089 017 HOT MIX ASPHALT (TYPE A) TON 243.4700 38,955.20 0.000 0 018 TACK COAT TON 880.0000 176.00 0.000 0 019 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 7.1800 7,898.00 0.000 0 020 JOINTED PLAIN CONCRETE PAVEMENT CY 625.0000 356,250.00 570.000 356,250.00 570.000 356,250 (RSC) 021 JOINT SEAL (PREFORMED COMPRESSION) LF 4.0000 6,440.00 0.000 0 022 REMOVE CONCRETE PAVEMENT (CY) CY 180.0000 30,600.00 170.000 30,600.00 170.000 30,600 PROGRAM CAS145 PAGE 2 DATE 04/24/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-1E8104 TIME 08:01 AM ESTIMATE NO. 001 BID OPENING 10/25/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/19 R.E. NAME: CASTRO, ROBERTO DATE OF THIS ESTIMATE 04/24/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 REMOVE PAVEMENT MARKER EA 2.0000 760.00 0.000 0 024 PAVEMENT MARKER (RETROREFLECTIVE) EA 5.0000 1,900.00 0.000 0 025 PAINT TRAFFIC STRIPE (2-COAT) LF 0.8000 960.00 0.000 0 026 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.3000 32,630.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 027 8" THERMOPLASTIC TRAFFIC STRIPE LF 2.0000 840.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 028 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.8500 14,875.00 0.000 0 029 12" RUMBLE STRIP STA 500.0000 6,000.00 0.000 0 (ASPHALT CONCRETE PAVEMENT) 030 MODIFYING EXISTING ELECTRICAL SYSTEM LS 368,500.0000 368,500.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 04/24/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-1E8104 TIME 08:01 AM ESTIMATE NO. 001 BID OPENING 10/25/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/19 R.E. NAME: CASTRO, ROBERTO DATE OF THIS ESTIMATE 04/24/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 573,710.20 573,710.20 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 573,710.20 573,710.20 031 MOBILIZATION LS 60,000.0000 60,000.00 0.950 57,000.00 0.950 57,000 ORIGINAL CONTRACT AMOUNT 1,200,669.20 TOTAL WORK COMPLETED 630,710.20 630,710.20 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 630,710.20 630,710.20 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 12/10/18 60 04/02/19 04/02/19 06/27/19 12 2 0 0 53% 20% PROGRESS IS SATISFACTORY CASTRO, ROBERTO RESIDENT ENGINEER PROGRAM CAS145 DATE 04/24/19