PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/21/18 EST. NO. 002 TIME 12:49 PM R.E. NAME: TRAN KEN 08-1E9824 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 003 0001 16,954.20 E.W. @ L.S.(+) 103018 N 213 0 16,954.20 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 16,954.20 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/21/18 EST. NO. 002 TIME 12:49 PM R.E. NAME: TRAN KEN 08-1E9824 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 11/21/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-1E9824 TIME 12:49 PM ESTIMATE NO. 002 BID OPENING 06/06/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/18 R.E. NAME: TRAN KEN DATE OF THIS ESTIMATE 11/21/18 LOCATION PROGRESS ESTIMATE 08-SBD-18-34.5/36.2 ----------------- DANNY C. HUBBS CONSTRUCTION, NEAR RUNNING SPRINGS FR GREEN INC VALLEY LAKE RD TO 0.3 MI W/O SNOW 37306 VISTA VIEW DR. VALLEY YUCAIPA CA 92399 FED. AID NO. SSTG-P018(60)E INSTALL MIDWEST GUARDRAIL SYSTEM ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 920.0000 920.00 1.000 920 002 CONSTRUCTION AREA SIGNS LS 6,120.0000 6,120.00 0.500 3,060.00 0.800 4,896 003 TRAFFIC CONTROL SYSTEM LS 95,788.0000 95,788.00 0.500 47,894.00 0.500 47,894 004 RETROREFLECTIVE SHEETING (TYPE XI) SQFT 5.5000 352.00 64.000 352 005 PORTABLE CHANGEABLE MESSAGE SIGN (EA) EA 2,135.0000 8,540.00 1.000 2,135.00 3.000 6,405 006 JOB SITE MANAGEMENT LS 1,555.0000 1,555.00 1.000 1,555.00 1.000 1,555 007 PREPARE WATER POLLUTION CONTROL PROGRAM LS 595.0000 595.00 0.750 446 008 TEMPORARY SOIL BINDER SQYD 2.4500 1,813.00 0.000 0 009 TEMPORARY DRAINAGE INLET PROTECTION EA 1,790.0000 14,320.00 4.000 7,160.00 4.000 7,160 010 TEMPORARY CONCRETE WASHOUT LS 1,800.0000 1,800.00 1.000 1,800.00 1.000 1,800 011 TREATED WOOD WASTE LB 0.8500 1,275.00 0.000 0 012 CLEARING AND GRUBBING (LS) LS 15,000.0000 15,000.00 0.500 7,500.00 0.500 7,500 013 ROADWAY EXCAVATION CY 33.0000 21,450.00 0.000 0 014 ROCK EXCAVATION CY 195.0000 17,355.00 0.000 0 015 CLASS 2 AGGREGATE BASE (CY) CY 250.0000 22,250.00 58.000 14,500.00 58.000 14,500 016 HOT MIX ASPHALT (TYPE A) TON 230.0000 12,190.00 34.220 7,870.60 34.220 7,870 017 REMOVE ASPHALT CONCRETE PAVEMENT (CY) CY 385.0000 4,620.00 12.000 4,620.00 12.000 4,620 018 GUARD RAILING DELINEATOR EA 33.0000 3,960.00 68.000 2,244.00 68.000 2,244 019 SNOW POLE MARKER EA 190.0000 30,400.00 0.000 0 020 REMOVE MARKER EA 30.0000 2,460.00 0.000 0 021 RESET MILEPOST MARKER EA 120.0000 1,320.00 0.000 0 022 RESET ROADSIDE SIGN (ONE POST) EA 240.0000 3,120.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 11/21/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-1E9824 TIME 12:49 PM ESTIMATE NO. 002 BID OPENING 06/06/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/18 R.E. NAME: TRAN KEN DATE OF THIS ESTIMATE 11/21/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 MIDWEST GUARDRAIL SYSTEM (9' STEEL POST) LF 42.0000 292,740.00 3,450.000 144,900.00 3,450.000 144,900 024 VEGETATION CONTROL (MINOR CONCRETE) SQYD 155.0000 12,555.00 0.000 0 025 TRANSITION RAILING (TYPE WB-31) EA 5,200.0000 5,200.00 2.000 10,400.00 2.000 10,400 026 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 3,860.0000 46,320.00 6.000 23,160.00 6.000 23,160 027 CONCRETE BARRIER (TYPE 60MS) LF 375.0000 33,750.00 75.000 28,125.00 75.000 28,125 028 REMOVE GUARDRAIL LF 20.0000 1,120.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 11/21/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-1E9824 TIME 12:49 PM ESTIMATE NO. 002 BID OPENING 06/06/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/18 R.E. NAME: TRAN KEN DATE OF THIS ESTIMATE 11/21/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 306,923.60 314,747.85 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 16,954.20 16,954.20 SUBTOTAL AMOUNT EARNED 323,877.80 331,702.05 ORIGINAL CONTRACT AMOUNT 658,888.00 TOTAL WORK COMPLETED 323,877.80 331,702.05 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 323,877.80 331,702.05 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/23/18 35 00/00/00 08/07/18 11/20/18 32 42 3 0 47% 84% PROGRESS UNSATISFACTORY TRAN KEN RESIDENT ENGINEER PROGRAM CAS145 DATE 11/21/18