PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/30/19 EST. NO. 009 TIME 12:00 PM R.E. NAME: TRAN KEN 08-1E9824 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/30/19 EST. NO. 009 TIME 12:00 PM R.E. NAME: TRAN KEN 08-1E9824 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION DELINQ NOV CPR+FBS -4,000.00 004 DELINQ NOV CPR/FBS 4,000.00 005 RESTITUTION NOT PAID -3,000.00 008 RELEASE 3,000.00 009 3,000.00 0.00 TOTAL DEDUCTIONS 3,000.00 0.00 PROGRAM CAS145 PAGE 1 DATE 08/30/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-1E9824 TIME 12:00 PM ESTIMATE NO. 009 BID OPENING 06/06/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/24/19 R.E. NAME: TRAN KEN DATE OF THIS ESTIMATE 08/30/19 LOCATION SEMI-FINAL ESTIMATE 08-SBD-18-34.5/36.2 ------------------- DANNY C. HUBBS CONSTRUCTION, NEAR RUNNING SPRINGS FR GREEN INC VALLEY LAKE RD TO 0.3 MI W/O SNOW 37306 VISTA VIEW DR. VALLEY YUCAIPA CA 92399 FED. AID NO. SSTG-P018(60)E INSTALL MIDWEST GUARDRAIL SYSTEM ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 920.0000 920.00 1.000 920 002 CONSTRUCTION AREA SIGNS LS 6,120.0000 6,120.00 1.000 6,120 003 TRAFFIC CONTROL SYSTEM LS 95,788.0000 95,788.00 1.000 95,788 004 RETROREFLECTIVE SHEETING (TYPE XI) SQFT 5.5000 352.00 64.000 352 005 PORTABLE CHANGEABLE MESSAGE SIGN (EA) EA 2,135.0000 8,540.00 4.000 8,540 006 JOB SITE MANAGEMENT LS 1,555.0000 1,555.00 1.000 1,555 007 PREPARE WATER POLLUTION CONTROL PROGRAM LS 595.0000 595.00 1.000 595 008 TEMPORARY SOIL BINDER SQYD 2.4500 1,813.00 1,322.000 3,238 009 TEMPORARY DRAINAGE INLET PROTECTION EA 1,790.0000 14,320.00 4.000 7,160 010 TEMPORARY CONCRETE WASHOUT LS 1,800.0000 1,800.00 1.000 1,800 011 TREATED WOOD WASTE LB 0.8500 1,275.00 4,310.000 3,663 012 CLEARING AND GRUBBING (LS) LS 15,000.0000 15,000.00 1.000 15,000 013 ROADWAY EXCAVATION CY 33.0000 21,450.00 0.000 0 014 ROCK EXCAVATION CY 195.0000 17,355.00 8.720 1,700 015 CLASS 2 AGGREGATE BASE (CY) CY 250.0000 22,250.00 89.000 22,250 016 HOT MIX ASPHALT (TYPE A) TON 230.0000 12,190.00 34.220 7,870 017 REMOVE ASPHALT CONCRETE PAVEMENT (CY) CY 385.0000 4,620.00 12.000 4,620 018 GUARD RAILING DELINEATOR EA 33.0000 3,960.00 144.000 4,752 019 SNOW POLE MARKER EA 190.0000 30,400.00 147.000 27,930 020 REMOVE MARKER EA 30.0000 2,460.00 0.000 0 021 RESET MILEPOST MARKER EA 120.0000 1,320.00 0.000 0 022 RESET ROADSIDE SIGN (ONE POST) EA 240.0000 3,120.00 3.000 720 PROGRAM CAS145 PAGE 2 DATE 08/30/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-1E9824 TIME 12:00 PM ESTIMATE NO. 009 BID OPENING 06/06/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/24/19 R.E. NAME: TRAN KEN DATE OF THIS ESTIMATE 08/30/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 MIDWEST GUARDRAIL SYSTEM (9' STEEL POST) LF 42.0000 292,740.00 6,287.500 264,075 024 VEGETATION CONTROL (MINOR CONCRETE) SQYD 155.0000 12,555.00 13.500 2,092 025 TRANSITION RAILING (TYPE WB-31) EA 5,200.0000 5,200.00 2.000 10,400 026 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 3,860.0000 46,320.00 16.000 61,760 027 CONCRETE BARRIER (TYPE 60MS) LF 375.0000 33,750.00 75.000 28,125 028 REMOVE GUARDRAIL LF 20.0000 1,120.00 127.500 2,550 PROGRAM CAS145 PAGE 3 DATE 08/30/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-1E9824 TIME 12:00 PM ESTIMATE NO. 009 BID OPENING 06/06/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/24/19 R.E. NAME: TRAN KEN DATE OF THIS ESTIMATE 08/30/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 0.00 583,577.90 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 53,120.42 SUBTOTAL AMOUNT EARNED 0.00 636,698.32 ORIGINAL CONTRACT AMOUNT 658,888.00 TOTAL WORK COMPLETED 0.00 636,698.32 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 3,000.00 0.00 TOTAL 3,000.00 636,698.32 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/23/18 35 08/07/18 08/07/18 05/24/19 38 160 3 0 100% 100% TRAN KEN RESIDENT ENGINEER PROGRAM CAS145 DATE 08/30/19