PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 02/22/21 EST. NO. 001 TIME 12:40 PM R.E. NAME: CHINICHIAN, ALI 08-1F1434 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 02/22/21 EST. NO. 001 TIME 12:40 PM R.E. NAME: CHINICHIAN, ALI 08-1F1434 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 02/22/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-1F1434 TIME 12:40 PM ESTIMATE NO. 001 BID OPENING 11/19/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/21 R.E. NAME: CHINICHIAN, ALI DATE OF THIS ESTIMATE 02/22/21 LOCATION PROGRESS ESTIMATE 08-RIV-15-38.2/51.5 ----------------- MYERS & SONS CONSTRUCTION, LLC FROM 0.5 MI S/O ONTARIO AVE TO JCT 4600 NORTHGATE BLVD, SUITE 10 RTE 60 SACRAMENTO CA 95834 FED. AID NO. ACIM-015 (166)E SLAB REPLACEMENT ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 900.0000 900.00 0.000 0 002 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 2,500.0000 2,500.00 0.000 0 003 TIME-RELATED OVERHEAD (WDAY) WDAY 2,000.0000 700,000.00 4.000 8,000.00 4.000 8,000 004 DISPUTE RESOLUTION BOARD ON-SITE EA 6,000.0000 48,000.00 0.000 0 MEETING 005 HOURLY OFF-SITE HR 200.0000 4,000.00 0.000 0 DISPUTE-RESOLUTION-BOARD-RELATED TASKS 006 CONSTRUCTION AREA SIGNS LS 57,500.0000 57,500.00 0.500 28,750.00 0.500 28,750 007 TRAFFIC CONTROL SYSTEM LS 725,000.0000 725,000.00 0.000 0 008 PLASTIC TRAFFIC DRUMS EA 33.0000 26,400.00 0.000 0 009 PORTABLE RADAR SPEED FEEDBACK SIGN EA 88.0000 30,800.00 0.000 0 SYSTEM DAY 010 TEMPORARY PEDESTRIAN ACCESS ROUTE LS 15,000.0000 15,000.00 0.000 0 011 PORTABLE CHANGEABLE MESSAGE SIGN (EA) EA 12,500.0000 25,000.00 0.000 0 012 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 15,000.0000 15,000.00 0.000 0 013 JOB SITE MANAGEMENT LS 25,000.0000 25,000.00 0.000 0 014 PREPARE STORM WATER POLLUTION PREVENTION LS 1,000.0000 1,000.00 0.000 0 PLAN 015 STORM WATER ANNUAL REPORT EA 2,000.0000 4,000.00 0.000 0 016 TEMPORARY FIBER ROLL LF 3.0000 44,400.00 0.000 0 017 TEMPORARY CONSTRUCTION ENTRANCE EA 5,000.0000 20,000.00 0.000 0 018 TEMPORARY CONCRETE WASHOUT LS 75,000.0000 75,000.00 0.000 0 019 TREATED WOOD WASTE LB 0.3000 73,500.00 0.000 0 020 CONTRACTOR-SUPPLIED BIOLOGIST (LS) LS 80,010.0000 80,010.00 0.000 0 021 NATURAL RESOURCE PROTECTION PLAN LS 2,500.0000 2,500.00 0.000 0 022 BAT EXCLUSION DEVICES LS 10,000.0000 10,000.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 02/22/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-1F1434 TIME 12:40 PM ESTIMATE NO. 001 BID OPENING 11/19/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/21 R.E. NAME: CHINICHIAN, ALI DATE OF THIS ESTIMATE 02/22/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 REMOVE CONCRETE (MISCELLANEOUS) (CY) CY 300.0000 3,000.00 0.000 0 024 CLEARING AND GRUBBING (LS) LS 5,000.0000 5,000.00 0.000 0 025 ROADWAY EXCAVATION CY 755.0000 34,730.00 0.000 0 026 SHOULDER BACKING TON 50.0000 9,500.00 0.000 0 027 ROCK BLANKET SQFT 26.0000 36,660.00 0.000 0 028 WOOD MULCH CY 280.0000 13,440.00 0.000 0 029 REPLACE BASE CY 150.0000 669,000.00 0.000 0 030 ASPHALTIC EMULSION (FOG SEAL COAT) TON 4,800.0000 3,360.00 0.000 0 031 HOT MIX ASPHALT (TYPE A) TON 73.0000 229,950.00 0.000 0 032 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 103.0000 1,709,800.00 0.000 0 033 PLACE HOT MIX ASPHALT DIKE (TYPE A) LF 1.4700 5,762.40 0.000 0 034 PLACE HOT MIX ASPHALT DIKE (TYPE C) LF 1.4700 1,646.40 0.000 0 035 PLACE HOT MIX ASPHALT DIKE (TYPE D) LF 1.4700 31,017.00 0.000 0 036 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 1.4700 32,340.00 0.000 0 037 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 1.4700 16,170.00 0.000 0 038 TACK COAT TON 480.0000 37,920.00 0.000 0 039 REMOVE ASPHALT CONCRETE PAVEMENT (CY) CY 85.0000 5,270.00 0.000 0 040 REMOVE ASPHALT CONCRETE DIKE LF 1.8800 111,108.00 0.000 0 041 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 2.5000 425,000.00 0.000 0 042 JOINTED PLAIN CONCRETE PAVEMENT CY 2,400.0000 48,000.00 0.000 0 (RSC) 043 DRILL AND BOND (DOWEL BAR) EA 10.0000 558,000.00 0.000 0 044 INDIVIDUAL SLAB REPLACEMENT (RSC) CY 475.0000 8,502,500.00 0.000 0 045 GRIND EXISTING CONCRETE SQYD 4.2400 1,696,000.00 0.000 0 PAVEMENT 046 AGGREGATE BASE (APPROACH SLAB) CY 300.0000 11,100.00 0.000 0 047 STRUCTURAL CONCRETE, APPROACH SLAB CY 850.0000 156,400.00 0.000 0 (TYPE R) 048 STRUCTURAL CONCRETE, APPROACH SLAB CY 1,100.0000 198,000.00 0.000 0 (TYPE R MODIFIED) 049 PAVING NOTCH EXTENSION CF 50.0000 4,950.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 02/22/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-1F1434 TIME 12:40 PM ESTIMATE NO. 001 BID OPENING 11/19/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/21 R.E. NAME: CHINICHIAN, ALI DATE OF THIS ESTIMATE 02/22/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 050 DRILL AND BOND DOWEL LF 100.0000 4,800.00 0.000 0 051 CLEAN EXPANSION JOINT LF 40.0000 29,200.00 0.000 0 052 BONDED JOINT SEAL (MR 1 1/2") LF 60.0000 15,240.00 0.000 0 053 JOINT SEAL (MR 1") LF 50.0000 26,900.00 0.000 0 054 JOINT SEAL (MR 1 1/2") LF 65.0000 13,130.00 0.000 0 055 PUBLIC SAFETY PLAN LS 1,500.0000 1,500.00 0.000 0 056 RAPID SETTING CONCRETE (PATCH) CF 50.0000 8,200.00 0.000 0 057 REMOVE UNSOUND CONCRETE CF 50.0000 8,200.00 0.000 0 058 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 0.2500 16,110.25 0.000 0 059 TREAT BRIDGE DECK SQFT 0.4000 25,776.40 0.000 0 (F) 060 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 40.0000 28,760.00 0.000 0 (F) 061 MINOR CONCRETE (GUTTER) (CY) CY 747.0000 22,410.00 0.000 0 062 DETECTABLE WARNING SURFACE SQFT 45.0000 24,300.00 0.000 0 063 MINOR CONCRETE (CURB, SIDEWALK AND CY 747.0000 149,400.00 0.000 0 CURB RAMP) 064 REMOVE CONCRETE CY 70.0000 16,800.00 0.000 0 (CURB, GUTTER, AND SIDEWALK) (CY) 065 PRE/POST CONSTRUCTION SURVEYS EA 6,450.0000 12,900.00 0.000 0 066 SURVEY MONUMENT (TYPE D) EA 1,000.0000 27,000.00 0.000 0 067 REMOVE PAVEMENT MARKER EA 2.0000 26,000.00 0.000 0 068 GUARD RAILING DELINEATOR EA 27.0000 26,190.00 0.000 0 069 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.0000 26,000.00 0.000 0 070 REMOVE ROADSIDE SIGN EA 395.0000 395.00 0.000 0 071 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 15.9500 382.80 0.000 0 (0.063"-UNFRAMED) 072 ROADSIDE SIGN - ONE POST EA 495.0000 990.00 0.000 0 073 MIDWEST GUARDRAIL SYSTEM (STEEL POST) LF 28.0000 638,400.00 0.000 0 074 VEGETATION CONTROL (MINOR CONCRETE) SQYD 32.0000 396,800.00 0.000 0 075 TRANSITION RAILING (TYPE WB-31) EA 3,600.0000 61,200.00 0.000 0 076 END ANCHOR ASSEMBLY (TYPE SFT) EA 825.0000 26,400.00 0.000 0 PROGRAM CAS145 PAGE 4 DATE 02/22/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-1F1434 TIME 12:40 PM ESTIMATE NO. 001 BID OPENING 11/19/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/21 R.E. NAME: CHINICHIAN, ALI DATE OF THIS ESTIMATE 02/22/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 077 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 3,700.0000 96,200.00 0.000 0 078 CRASH CUSHION (TYPE SCI-100GM) EA 36,100.0000 108,300.00 0.000 0 079 MODIFIED CONCRETE BARRIER LF 860.0000 137,600.00 0.000 0 (TYPE 836B) 080 CONCRETE BARRIER TRANSITION LF 1,350.0000 47,250.00 0.000 0 081 REMOVE GUARDRAIL LF 7.0000 87,500.00 0.000 0 082 THERMOPLASTIC PAVEMENT MARKING SQFT 3.0000 42,600.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 083 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.6000 226,800.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 084 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 3,670.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 085 12" THERMOPLASTIC TRAFFIC STRIPE LF 2.0000 36,800.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 086 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 5.0000 1,300.00 0.000 0 087 6" TRAFFIC STRIPE TAPE WITH CONTRAST LF 1.7000 618,800.00 0.000 0 (WARRANTY) (BROKEN 36-12) 088 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 089 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 4,000.0000 4,000.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION 090 INTERCONNECTION CONDUIT AND CABLE (LS) LS 102,194.0000 102,194.00 0.000 0 091 TEMPORARY DETECTION SYSTEM LS 512,500.0000 512,500.00 0.000 0 092 MODIFYING LIGHTING SYSTEMS LS 8,800.0000 8,800.00 0.000 0 093 MODIFYING SIGNAL AND LIGHTING SYSTEMS LS 324,822.0000 324,822.00 0.000 0 094 MODIFYING RAMP METERING SYSTEMS LS 286,400.0000 286,400.00 0.000 0 095 MODIFYING TRAFFIC MONITORING STATIONS LS 137,000.0000 137,000.00 0.000 0 096 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 097 8" TRAFFIC STRIPE TAPE WITH CONTRAST LF 2.4000 70,320.00 0.000 0 (WARRANTY) (BROKEN 36-12) PROGRAM CAS145 PAGE 5 DATE 02/22/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-1F1434 TIME 12:40 PM ESTIMATE NO. 001 BID OPENING 11/19/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/21 R.E. NAME: CHINICHIAN, ALI DATE OF THIS ESTIMATE 02/22/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 36,750.00 36,750.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 36,750.00 36,750.00 098 MOBILIZATION LS 1,770,000.0000 1,770,000.00 0.000 0 ORIGINAL CONTRACT AMOUNT 22,797,374.25 TOTAL WORK COMPLETED 36,750.00 36,750.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 36,750.00 36,750.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 12/22/20 350 02/18/21 02/16/21 07/07/22 4 0 0 0 0% 1% PROGRESS IS SATISFACTORY CHINICHIAN, ALI RESIDENT ENGINEER PROGRAM CAS145 DATE 02/22/21