PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/23/15 EST. NO. 002 TIME 09:26 AM R.E. NAME: QUACH, BACSON 08-1F4704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0002 191.69 E.W. @ F.A.(+) 082015 N 2431 0 0017 553.93 081915 N 2430 0 0018 843.03 082115 N 922240 0019 1,279.83 082415 N 922250 0020 1,144.37 082515 N 3401 0 0021 1,347.56 082615 N 3402 0 0022 1,144.37 082715 N 3403 0 0023 1,347.56 082815 N 3404 0 0024 1,008.91 082915 N 3405 0 0025 805.72 083115 N 3406 0 0026 864.57 090115 N 2432 0 0027 788.54 090215 N 2433 0 0028 492.84 090315 N 2434 0 11,812.92 TOTAL THIS ESTIMATE 913.83 TOTAL PREVIOUS ESTIMATE 12,726.75 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/23/15 EST. NO. 002 TIME 09:26 AM R.E. NAME: QUACH, BACSON 08-1F4704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/23/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-1F4704 TIME 09:26 AM ESTIMATE NO. 002 BID OPENING 04/08/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/16/15 R.E. NAME: QUACH, BACSON DATE OF THIS ESTIMATE 09/23/15 LOCATION PROGRESS ESTIMATE 08-SBD-178-0.0/14.8 ----------------- GRIFFITH COMPANY E/O RIDGECREST FROM KERN COUNTY 1128 CARRIER PARKWAY AVE LINE TO 14.8 MI E/O SALT WELLS BAKERSFIELD CA 93308 FED. AID NO. N O N E COLD IN PLACE (CIR) RECYCLE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,900.0000 1,900.00 1.000 1,900 002 CONSTRUCTION AREA SIGNS LS 9,100.0000 9,100.00 0.075 682.50 0.875 7,962 003 TRAFFIC CONTROL SYSTEM LS 205,514.0000 205,514.00 0.710 145,914.94 0.820 168,521 004 TEMPORARY TRAFFIC STRIPE (PAINT) LF 0.2200 26,400.00 165,302.000 36,366.44 165,302.000 36,366 005 FLASHING BEACON (PORTABLE) EA 75.0000 450.00 6.000 450.00 6.000 450 006 PORTABLE CHANGEABLE MESSAGE SIGN (EA) EA 3,900.0000 15,600.00 4.000 15,600.00 4.000 15,600 007 JOB SITE MANAGEMENT LS 9,800.0000 9,800.00 0.510 4,998.00 0.620 6,076 008 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,900.0000 1,900.00 1.000 1,900 009 REMOVE ASPHALT CONCRETE DIKE LF 1.8100 17,014.00 0.000 0 010 RESET OBJECT MARKER EA 55.0000 11,000.00 0.000 0 011 RESET ROADSIDE SIGN (ONE POST) EA 275.0000 7,150.00 0.000 0 012 SHOULDER BACKING TON 49.9400 92,389.00 0.000 0 013 COLD IN-PLACE RECYCLING SQYD 7.1800 890,320.00 113,160.000 812,488.80 113,160.000 812,488 014 CEMENT (COLD IN-PLACE RECYCLING) TON 142.0000 39,760.00 71.100 10,096.20 71.100 10,096 015 EMULSIFIED RECYCLING AGENT TON 633.0000 696,300.00 600.960 380,407.68 600.960 380,407 (COLD IN-PLACE RECYCLING) 016 ASPHALTIC EMULSION TON 633.0000 43,044.00 0.000 0 (COLD IN-PLACE RECYCLING) 017 SAND COVER (COLD IN-PLACE RECYCLING) TON 20.0000 7,400.00 0.000 0 018 INTELLIGENT COMPACTION LS 138,765.0000 138,765.00 1.000 138,765.00 1.000 138,765 (COLD IN-PLACE RECYCLING) 019 INTELLIGENT COMPACTION LS 50,900.0000 50,900.00 0.050 2,545.00 0.050 2,545 020 HOT MIX ASPHALT (TYPE A) TON 86.0000 1,171,320.00 634.080 54,530.88 634.080 54,530 021 DATA CORE LS 6,500.0000 6,500.00 0.000 0 022 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 1.4000 13,160.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 09/23/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-1F4704 TIME 09:26 AM ESTIMATE NO. 002 BID OPENING 04/08/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/16/15 R.E. NAME: QUACH, BACSON DATE OF THIS ESTIMATE 09/23/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 TACK COAT TON 1,200.0000 38,400.00 0.000 0 024 THERMOPLASTIC PAVEMENT MARKING SQFT 25.0000 1,050.00 0.000 0 025 PAINT TRAFFIC STRIPE (2-COAT) LF 0.1400 16,800.00 0.000 0 026 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.0000 3,900.00 0.000 0 027 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,500.0000 1,500.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION 028 INDUCTIVE LOOP DETECTOR (EA) EA 2,837.5000 11,350.00 0.000 0 029 PREPAVING INERTIAL PROFILER LS 3,500.0000 3,500.00 1.000 3,500.00 1.000 3,500 PROGRAM CAS145 PAGE 3 DATE 09/23/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-1F4704 TIME 09:26 AM ESTIMATE NO. 002 BID OPENING 04/08/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/16/15 R.E. NAME: QUACH, BACSON DATE OF THIS ESTIMATE 09/23/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 1,606,345.44 1,641,109.98 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 11,812.92 12,726.75 SUBTOTAL AMOUNT EARNED 1,618,158.36 1,653,836.73 ORIGINAL CONTRACT AMOUNT 3,532,186.00 TOTAL WORK COMPLETED 1,618,158.36 1,653,836.73 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 1,618,158.36 1,653,836.73 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/09/15 35 00/00/00 07/14/15 10/08/15 15 27 0 0 46% 43% PROGRESS IS SATISFACTORY QUACH, BACSON RESIDENT ENGINEER PROGRAM CAS145 DATE 09/23/15