PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 12/03/15 EST. NO. 004 TIME 03:01 PM R.E. NAME: QUACH, BACSON 08-1F4704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0044 1,157.56 E.W. @ F.A.(+) 100615 N 927210 1,157.56 TOTAL THIS ESTIMATE 28,836.75 TOTAL PREVIOUS ESTIMATE 29,994.31 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 12/03/15 EST. NO. 004 TIME 03:01 PM R.E. NAME: QUACH, BACSON 08-1F4704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE STATE FINAL REPORT -10,000.00 003 0.00 -10,000.00 LABOR COMPLIANCE VIOLATION UNDER PAYMENT WAGES -100.00 003 0.00 -100.00 TOTAL DEDUCTIONS 0.00 -10,100.00 PROGRAM CAS145 PAGE 1 DATE 12/03/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-1F4704 TIME 03:01 PM ESTIMATE NO. 004 BID OPENING 04/08/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/16/15 R.E. NAME: QUACH, BACSON DATE OF THIS ESTIMATE 12/03/15 LOCATION SEMI-FINAL ESTIMATE 08-SBD-178-0.0/14.8 ------------------- GRIFFITH COMPANY E/O RIDGECREST FROM KERN COUNTY 3050 E BIRCH STREET LINE TO 14.8 MI E/O SALT WELLS BREA CA 92821 FED. AID NO. N O N E COLD IN PLACE (CIR) RECYCLE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,900.0000 1,900.00 1.000 1,900 002 CONSTRUCTION AREA SIGNS LS 9,100.0000 9,100.00 1.000 9,100 003 TRAFFIC CONTROL SYSTEM LS 205,514.0000 205,514.00 1.000 205,514 004 TEMPORARY TRAFFIC STRIPE (PAINT) LF 0.2200 26,400.00 165,302.000 36,366 005 FLASHING BEACON (PORTABLE) EA 75.0000 450.00 6.000 450 006 PORTABLE CHANGEABLE MESSAGE SIGN (EA) EA 3,900.0000 15,600.00 4.000 15,600 007 JOB SITE MANAGEMENT LS 9,800.0000 9,800.00 1.000 9,800 008 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,900.0000 1,900.00 1.000 1,900 009 REMOVE ASPHALT CONCRETE DIKE LF 1.8100 17,014.00 8,060.000 14,588 010 RESET OBJECT MARKER EA 55.0000 11,000.00 0.000 0 011 RESET ROADSIDE SIGN (ONE POST) EA 275.0000 7,150.00 0.000 0 012 SHOULDER BACKING TON 49.9400 92,389.00 1,850.000 92,389 013 COLD IN-PLACE RECYCLING SQYD 7.1800 890,320.00 113,160.000 812,488 014 CEMENT (COLD IN-PLACE RECYCLING) TON 142.0000 39,760.00 71.100 10,096 015 EMULSIFIED RECYCLING AGENT TON 633.0000 696,300.00 600.960 380,407 (COLD IN-PLACE RECYCLING) 016 ASPHALTIC EMULSION TON 633.0000 43,044.00 35.570 22,515 (COLD IN-PLACE RECYCLING) 017 SAND COVER (COLD IN-PLACE RECYCLING) TON 20.0000 7,400.00 125.000 2,500 018 INTELLIGENT COMPACTION LS 138,765.0000 138,765.00 1.000 138,765 (COLD IN-PLACE RECYCLING) 019 INTELLIGENT COMPACTION LS 50,900.0000 50,900.00 1.000 50,900 020 HOT MIX ASPHALT (TYPE A) TON 86.0000 1,171,320.00 13,049.350 1,122,244 021 DATA CORE LS 6,500.0000 6,500.00 1.000 6,500 022 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 1.4000 13,160.00 8,090.000 11,326 PROGRAM CAS145 PAGE 2 DATE 12/03/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-1F4704 TIME 03:01 PM ESTIMATE NO. 004 BID OPENING 04/08/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/16/15 R.E. NAME: QUACH, BACSON DATE OF THIS ESTIMATE 12/03/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 TACK COAT TON 1,200.0000 38,400.00 27.970 33,564 024 THERMOPLASTIC PAVEMENT MARKING SQFT 25.0000 1,050.00 42.000 1,050 025 PAINT TRAFFIC STRIPE (2-COAT) LF 0.1400 16,800.00 120,000.000 16,800 026 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.0000 3,900.00 1,277.000 3,831 027 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,500.0000 1,500.00 1.000 1,500 SYSTEM ELEMENTS DURING CONSTRUCTION 028 INDUCTIVE LOOP DETECTOR (EA) EA 2,837.5000 11,350.00 4.000 11,350 029 PREPAVING INERTIAL PROFILER LS 3,500.0000 3,500.00 1.000 3,500 PROGRAM CAS145 PAGE 3 DATE 12/03/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-1F4704 TIME 03:01 PM ESTIMATE NO. 004 BID OPENING 04/08/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/16/15 R.E. NAME: QUACH, BACSON DATE OF THIS ESTIMATE 12/03/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 0.00 3,016,946.63 ADJUSTMENT OF COMPENSATION 0.00 -284.47 EXTRA WORK 1,157.56 30,278.78 SUBTOTAL AMOUNT EARNED 1,157.56 3,046,940.94 ORIGINAL CONTRACT AMOUNT 3,532,186.00 TOTAL WORK COMPLETED 1,157.56 3,046,940.94 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 -10,100.00 TOTAL 1,157.56 3,036,840.94 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/09/15 35 00/00/00 07/14/15 10/16/15 35 33 0 0 100% 100% QUACH, BACSON RESIDENT ENGINEER PROGRAM CAS145 DATE 12/03/15