PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/08/18 EST. NO. 010 TIME 08:17 AM R.E. NAME: OOI, KEE 08-1F9604 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 002 0002 2,135.02 E.W. @ F.A.(+) 110917 N 101 0 0004 424.45 112717 N 103 0 0007 418.57 121817 N 106 0 0012 446.05 032018 N 117 0 0013 3,123.53 032318 N 118 0 0014 2,294.96 032418 N 119 0 0015 2,868.07 032818 N 120 0 0017 937.86 020718 N 113R 0 0018 2,818.97 022818 N 115R 0 0019 1,845.08 032018 N 116R 0 004 0002 951.11 E.W. @ F.A.(+) 020118 N 111 0 0004 3,102.88 022618 N 114 0 0006 13,422.73 020518 N 112R10 34,789.28 TOTAL THIS ESTIMATE 56,865.61 TOTAL PREVIOUS ESTIMATE 91,654.89 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/08/18 EST. NO. 010 TIME 08:17 AM R.E. NAME: OOI, KEE 08-1F9604 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE PENDING FINAL DOCUS -5,000.00 010 -5,000.00 -5,000.00 LABOR COMPLIANCE VIOLATION MISSING DOCS -1,000.00 006 0.00 -1,000.00 TOTAL DEDUCTIONS -5,000.00 -6,000.00 PROGRAM CAS145 PAGE 1 DATE 08/08/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-1F9604 TIME 08:17 AM ESTIMATE NO. 010 BID OPENING 05/11/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/24/18 R.E. NAME: OOI, KEE DATE OF THIS ESTIMATE 08/08/18 LOCATION PROGRESS ESTIMATE AFTER ACCEPTANCE 08-SBD-15-7.5/7.5 ---------------------------------- KANAAN CONSTRUCTION, INC IN FONTANA AT VICTORIA ST ON THE 230 S. IRWINDALE AVENUE TMC GROUNDS FACILITY AZUSA, CA 91702 FED. AID NO. N O N E INSTALL UNDERGROUND WATER TANK, ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,800.0000 1,800.00 1.000 1,800 002 JOB SITE MANAGEMENT LS 3,400.0000 3,400.00 0.090 306.00 1.000 3,400 003 PREPARE WATER POLLUTION CONTROL PROGRAM LS 600.0000 600.00 0.250 150.00 1.000 600 004 ROADSIDE CLEARING LS 3,800.0000 3,800.00 1.000 3,800.00 1.000 3,800 005 REMOVE EXISTING PLANTS LS 10,800.0000 10,800.00 1.000 10,800 006 BOULDER 3' (SIZE TYPE 1) EA 800.0000 4,800.00 0.000 0 007 BOULDER 3' (SIZE TYPE 2) EA 800.0000 4,000.00 0.000 0 008 BOULDER 3' (SIZE TYPE 3) EA 600.0000 1,800.00 0.000 0 009 PLANT (GROUP C) EA 2,000.0000 10,000.00 0.000 0 010 PLANT ESTABLISHMENT WORK LS 8,000.0000 8,000.00 0.000 0 (40 WORKING DAYS) 011 GRAVEL MULCH (3/4"-1 1/2" SIZE TYPE 1) SQFT 6.0000 10,140.00 1,690.000 10,140 012 GRAVEL MULCH (2"-4" SIZE TYPE 2) SQFT 6.0000 11,400.00 1,900.000 11,400 013 GRAVEL MULCH (2"-4" SIZE TYPE 3) SQFT 6.0000 10,920.00 1,820.000 10,920 014 EDGING LF 20.0000 5,400.00 270.000 5,400 015 REMOVE IRRIGATION FACILITY LS 3,000.0000 3,000.00 1.000 3,000 016 CONTROL AND NEUTRAL CONDUCTORS LS 3,500.0000 3,500.00 1.000 3,500 017 RISER SPRINKLER ASSEMBLY EA 120.0000 1,200.00 0.000 0 018 1" PLASTIC PIPE (SCHEDULE 40) (SUPPLY LF 10.0000 1,000.00 100.000 1,000 LINE) 019 2 1/2" PLASTIC PIPE (SCHEDULE 40) LF 15.0000 1,725.00 120.000 1,800 (SUPPLY LINE) 020 RELOCATE BALL VALVE EA 1,200.0000 1,200.00 1.000 1,200 021 MINOR CONCRETE (SIDEWALK) CY 2,000.0000 6,800.00 3.400 6,800 022 BUILDING WORK LS 294,000.0000 294,000.00 0.060 17,640.00 1.000 294,000 PROGRAM CAS145 PAGE 2 DATE 08/08/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-1F9604 TIME 08:17 AM ESTIMATE NO. 010 BID OPENING 05/11/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/24/18 R.E. NAME: OOI, KEE DATE OF THIS ESTIMATE 08/08/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 21,896.00 369,560.00 ADJUSTMENT OF COMPENSATION 0.00 25,883.00 EXTRA WORK 34,789.28 65,771.89 SUBTOTAL AMOUNT EARNED 56,685.28 461,214.89 ORIGINAL CONTRACT AMOUNT 399,285.00 TOTAL WORK COMPLETED 56,685.28 461,214.89 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS -5,000.00 -6,000.00 TOTAL 51,685.28 455,214.89 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/27/17 100 09/20/17 09/20/17 05/24/18 66 61 -34 38 100% 100% OOI, KEE RESIDENT ENGINEER PROGRAM CAS145 DATE 08/08/18