PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 02/24/17 EST. NO. 001 TIME 10:35 AM R.E. NAME: VU, KHOI 08-1G0804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 02/24/17 EST. NO. 001 TIME 10:35 AM R.E. NAME: VU, KHOI 08-1G0804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 02/24/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-1G0804 TIME 10:35 AM ESTIMATE NO. 001 BID OPENING 03/24/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/17 R.E. NAME: VU, KHOI DATE OF THIS ESTIMATE 02/24/17 LOCATION PROGRESS ESTIMATE 08-RIV-10-R134.3/R144.1 ----------------- PAVE-TECH INC. IN RIVERSIDE COUNTY FROM 0.76 MILES 2231 LA MIRADA DRIVE W/O WELL ROAD TO 0.27 MILES E/O VISTA CA 92081 DRACKER DRIVE FED. AID NO. NHP-105(50)E REHABILITATE PAVEMENT ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,000.0000 2,000.00 0.100 200.00 0.100 200 002 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 10,000.0000 10,000.00 0.000 0 003 CONSTRUCTION AREA SIGNS LS 13,535.0000 13,535.00 0.000 0 004 TRAFFIC CONTROL SYSTEM LS 130,000.0000 130,000.00 0.000 0 005 TYPE III BARRICADE EA 55.0000 440.00 0.000 0 006 PORTABLE CHANGEABLE MESSAGE SIGN (EA) EA 2,000.0000 8,000.00 0.000 0 007 JOB SITE MANAGEMENT LS 5,600.0000 5,600.00 0.000 0 008 PREPARE WATER POLLUTION CONTROL PROGRAM LS 600.0000 600.00 0.000 0 009 TEMPORARY SOIL BINDER SQYD 5.0000 20,250.00 0.000 0 010 TEMPORARY FIBER ROLL LF 5.0000 4,000.00 0.000 0 011 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 1.0000 463,000.00 0.000 0 012 PREPAVING INERTIAL PROFILER LS 8,450.0000 8,450.00 0.000 0 013 REPLACE ASPHALT CONCRETE SURFACING CY 215.0000 621,350.00 0.000 0 014 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 115.0000 3,737,500.00 0.000 0 015 SHOULDER RUMBLE STRIP STA 34.5400 71,152.40 0.000 0 (HMA,GROUND-IN INDENTATIONS) 016 TACK COAT TON 733.2300 102,652.20 0.000 0 017 TEMPORARY FENCE (TYPE DESERT TORTOISE) LF 38.3200 22,992.00 0.000 0 018 THERMOPLASTIC PAVEMENT MARKING SQFT 2.0000 2,860.00 0.000 0 019 THERMOPLASTIC TRAFFIC STRIPE LF 0.1400 45,780.00 0.000 0 (SPRAYABLE) 020 PAVEMENT MARKER (NON-REFLECTIVE) EA 1.0000 8,780.00 0.000 0 021 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.0000 9,200.00 0.000 0 022 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 500.0000 500.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 2 DATE 02/24/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-1G0804 TIME 10:35 AM ESTIMATE NO. 001 BID OPENING 03/24/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/17 R.E. NAME: VU, KHOI DATE OF THIS ESTIMATE 02/24/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 VEHICLE SENSOR NODES REPLACEMENT LS 23,000.0000 23,000.00 0.000 0 024 MICROWAVE VEHICLE DETECTION SYSTEM LS 52,500.0000 52,500.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 02/24/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-1G0804 TIME 10:35 AM ESTIMATE NO. 001 BID OPENING 03/24/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/17 R.E. NAME: VU, KHOI DATE OF THIS ESTIMATE 02/24/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 200.00 200.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 200.00 200.00 025 MOBILIZATION LS 268,971.4000 268,971.40 0.000 0 ORIGINAL CONTRACT AMOUNT 5,633,113.00 TOTAL WORK COMPLETED 200.00 200.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 200.00 200.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/24/16 90 07/18/16 07/18/16 05/12/17 36 114 0 0 0% 40% PROGRESS IS SATISFACTORY *** SUSPENDED ON 09/07/16. VU, KHOI RESIDENT ENGINEER PROGRAM CAS145 DATE 02/24/17