PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 04/22/21 EST. NO. 014 TIME 02:05 PM R.E. NAME: YAACOUB, LAWRANCE 08-1G2104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 003 0006 7,420.55 E.W. @ F.A.(+) 042920 N 768684 7,420.55 TOTAL THIS ESTIMATE 125,108.39 TOTAL PREVIOUS ESTIMATE 132,528.94 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 04/22/21 EST. NO. 014 TIME 02:05 PM R.E. NAME: YAACOUB, LAWRANCE 08-1G2104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE WPCP REPORTS&SCHEDUL -78,443.75 005 WPCP REPORTS&SCHEDUL 78,443.75 006 0.00 0.00 LABOR COMPLIANCE VIOLATION JULY 2020 -6,000.00 005 JULY 2020 RLS 6,000.00 006 MARCH 2021 -8,000.00 013 MARCH 2021 RLS 8,000.00 014 8,000.00 0.00 TOTAL DEDUCTIONS 8,000.00 0.00 PROGRAM CAS145 PAGE 1 DATE 04/22/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-1G2104 TIME 02:05 PM ESTIMATE NO. 014 BID OPENING 09/05/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/21 R.E. NAME: YAACOUB, LAWRANCE DATE OF THIS ESTIMATE 04/22/21 LOCATION PROGRESS ESTIMATE 08-SBD-210-10.5/12.7 ----------------- 08-SBD-15-7.4/9.0 ALFARO COMMUNICATIONS ALSO SBD 15-7.4/9.0, IN RANCHO CONSTRUCTIONS,INC CUCAMONGA & FONTANA AT ROUTE 210/15 15614 S. ATLANTIC AVENUE; SEPARATION. COMPTON CA 90221 FED. AID NO. N O N E INSTALL NEW FREEWAY TO FREEWAY RAMP ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,950.0000 1,950.00 1.000 1,950 002 CONSTRUCTION AREA SIGNS LS 27,025.0000 27,025.00 0.700 18,917 003 TRAFFIC CONTROL SYSTEM LS 124,000.0000 124,000.00 0.900 111,600 004 RETROREFLECTIVE SHEETING (TYPE XI) SQFT 15.6000 15,132.00 700.000 10,920 FOR CONSTRUCTION AREA SIGNS 005 TEMPORARY PEDESTRIAN ACCESS ROUTE LS 4,550.0000 4,550.00 0.850 3,867 006 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 31,000.0000 31,000.00 0.850 26,350 007 JOB SITE MANAGEMENT LS 4,550.0000 4,550.00 0.850 3,867 008 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,950.0000 1,950.00 1.000 1,950 009 TEMPORARY SOIL BINDER SQYD 0.6200 1,984.00 2,500.000 1,550 010 TEMPORARY COVER SQYD 11.5000 3,450.00 200.000 2,300 011 TEMPORARY FIBER ROLL LF 3.9800 19,900.00 4,500.000 17,910 012 TREATED WOOD WASTE LB 1.1500 839.50 650.000 747 013 MAINTAIN EXISTING PLANTED AREAS LS 13,200.0000 13,200.00 0.900 11,880 014 CHECK AND TEST EXISTING IRRIGATION LS 12,100.0000 12,100.00 0.900 10,890 FACILITIES 015 OPERATE EXISTING IRRIGATION FACILITIES LS 9,350.0000 9,350.00 0.900 8,415 016 HYDROSEED SQFT 0.1200 15,840.00 125,000.000 15,000 017 COMPOST (CY) CY 39.1000 47,702.00 1,160.000 45,356 018 INCORPORATE MATERIALS SQFT 0.2100 27,720.00 125,000.000 26,250 019 HOT MIX ASPHALT (TYPE A) TON 340.0000 27,880.00 129.000 43,860 020 ROADSIDE PAVING (MISCELLANEOUS AREAS) SQYD 50.0000 17,500.00 350.000 17,500 021 TACK COAT TON 1,215.0000 364.50 0.300 364 022 GUARD RAILING DELINEATOR EA 22.9400 573.50 20.000 458 PROGRAM CAS145 PAGE 2 DATE 04/22/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-1G2104 TIME 02:05 PM ESTIMATE NO. 014 BID OPENING 09/05/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/21 R.E. NAME: YAACOUB, LAWRANCE DATE OF THIS ESTIMATE 04/22/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 12.9400 1,811.60 130.000 1,682 (0.080"-UNFRAMED) 024 RETROREFLECTIVE SHEETING (TYPE XI) SQFT 4.4900 282.87 58.000 260 025 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 97.5000 2,242.50 22.000 2,145 METHOD) 026 INSTALL ROADSIDE SIGN EA 3,380.0000 27,040.00 7.000 23,660 (LAMINATED WOOD BOX POST) 027 MIDWEST GUARDRAIL SYSTEM (STEEL POST) LF 34.5000 100,050.00 2,600.000 89,700 028 VEGETATION CONTROL (MINOR CONCRETE) SQYD 51.0000 107,610.00 1,850.000 94,350 029 END ANCHOR ASSEMBLY (TYPE SFT) EA 1,099.0000 7,693.00 6.000 6,594 030 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 4,448.0000 22,240.00 4.250 18,904 031 REMOVE GUARDRAIL LF 18.4000 920.00 50.000 920 032 THERMOPLASTIC PAVEMENT MARKING SQFT 27.0000 2,025.00 75.000 2,025 (ENHANCED WET NIGHT VISIBILITY) 033 LIGHTING SYSTEM LS 741,000.0000 741,000.00 0.970 718,770 034 RAMP METERING SYSTEM LS 1,128,000.0000 1,128,000.00 0.960 1,082,880 035 TRANSPORTATION MANAGEMENT SYSTEM LS 237,000.0000 237,000.00 0.880 208,560 EQUIPMENT SYSTEM 036 FLASHING BEACON SYSTEM LS 124,000.0000 124,000.00 0.950 117,800 037 FIBER OPTIC CABLE SYSTEMS LS 62,000.0000 62,000.00 0.880 54,560 PROGRAM CAS145 PAGE 3 DATE 04/22/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-1G2104 TIME 02:05 PM ESTIMATE NO. 014 BID OPENING 09/05/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/21 R.E. NAME: YAACOUB, LAWRANCE DATE OF THIS ESTIMATE 04/22/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 0.00 2,804,714.92 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 7,420.55 132,528.94 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 7,420.55 2,937,243.86 038 MOBILIZATION LS 27,300.0000 27,300.00 1.000 27,300 ORIGINAL CONTRACT AMOUNT 2,999,775.47 TOTAL WORK COMPLETED 7,420.55 2,964,543.86 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 8,000.00 0.00 TOTAL 15,420.55 2,964,543.86 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 10/24/19 200 03/03/20 04/15/21 05/31/21 214 68 31 0 90% 93% PROGRESS IS SATISFACTORY YAACOUB, LAWRANCE RESIDENT ENGINEER PROGRAM CAS145 DATE 04/22/21