PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/17/23 EST. NO. 002 TIME 09:23 PM R.E. NAME: SHAHIDI, SHAINE 08-1G2804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/17/23 EST. NO. 002 TIME 09:23 PM R.E. NAME: SHAHIDI, SHAINE 08-1G2804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 08/17/23 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-1G2804 TIME 09:23 PM ESTIMATE NO. 002 BID OPENING 08/31/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/23 R.E. NAME: SHAHIDI, SHAINE DATE OF THIS ESTIMATE 08/17/23 LOCATION PROGRESS ESTIMATE 08-SBD-18-95.4/95.4 ----------------- PETERSON-CHASE GENERAL IN COLTON AT COLTON OH ENGINEERING CONSTRUCTION, INC. (BR #54-0464R) 16351 CONSTRUCTION CIR W; IRVINE CA 92606 FED. AID NO. N O N E PERFORM BRIDGE STRENGTHENING AND ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 3,750.0000 3,750.00 0.500 1,875 002 TIME-RELATED OVERHEAD (WDAY) WDAY 800.0000 80,000.00 1.000 800 003 DEVELOP WATER SUPPLY LS 3,000.0000 3,000.00 0.000 0 004 CONSTRUCTION AREA SIGNS LS 16,000.0000 16,000.00 0.500 8,000.00 0.500 8,000 005 TRAFFIC CONTROL SYSTEM LS 65,000.0000 65,000.00 0.000 0 006 CHANNELIZER (SURFACE MOUNTED) EA 45.0000 540.00 0.000 0 007 PORTABLE RADAR SPEED FEEDBACK SIGN EA 75.0000 2,250.00 0.000 0 SYSTEM DAY 008 TEMPORARY BARRIER SYSTEM LF 47.0000 18,800.00 0.000 0 009 PORTABLE CHANGEABLE MESSAGE SIGN (EA) EA 400.0000 2,400.00 0.000 0 010 TEMPORARY AUTOMATED END OF QUEUE EA 400.0000 12,000.00 0.000 0 WARNING SYSTEM (TYPE 1) DAY 011 END OF QUEUE MONITORING AND EA 400.0000 4,000.00 0.000 0 WARNING WITH TRUCK MOUNTED CHANGEABLE MESSAGE SIGN DAY 012 ALTERNATIVE TEMPORARY CRASH CUSHION EA 4,000.0000 8,000.00 0.000 0 013 JOB SITE MANAGEMENT LS 5,000.0000 5,000.00 0.200 1,000 014 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,200.0000 1,200.00 0.750 900 015 TEMPORARY SOIL BINDER SQYD 4.5000 5,850.00 0.000 0 016 TEMPORARY DRAINAGE INLET PROTECTION EA 100.0000 100.00 0.000 0 017 TEMPORARY FIBER ROLL LF 4.0000 4,800.00 0.000 0 018 TEMPORARY REINFORCED SILT FENCE LF 8.0000 4,000.00 0.000 0 019 TEMPORARY CONSTRUCTION ENTRANCE EA 3,500.0000 3,500.00 0.000 0 020 TEMPORARY CONCRETE WASHOUT LS 1,500.0000 1,500.00 0.000 0 021 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 8.0000 4,400.00 0.000 0 STRIPE (HAZARDOUS WASTE) PROGRAM CAS145 PAGE 2 DATE 08/17/23 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-1G2804 TIME 09:23 PM ESTIMATE NO. 002 BID OPENING 08/31/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/23 R.E. NAME: SHAHIDI, SHAINE DATE OF THIS ESTIMATE 08/17/23 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 022 WORK AREA MONITORING (BRIDGE) LS 4,500.0000 4,500.00 0.000 0 023 TREATED WOOD WASTE LB 2.2500 14,310.00 0.000 0 024 CONTRACTOR-SUPPLIED BIOLOGIST (LS) LS 22,000.0000 22,000.00 0.000 0 025 NATURAL RESOURCE PROTECTION PLAN LS 6,000.0000 6,000.00 1.000 6,000 026 STRUCTURAL CONCRETE, BRIDGE CY 14,000.0000 84,000.00 0.000 0 (F) 027 STRUCTURAL CONCRETE, BRIDGE (REPAIR) CF 14,000.0000 2,800.00 0.000 0 028 MINOR CONCRETE (MINOR STRUCTURE) CY 2,455.0000 12,275.00 0.000 0 (F) 029 DRILL AND BOND DOWEL LF 30.0000 1,830.00 0.000 0 030 DRILL AND BOND DOWEL LF 50.0000 2,800.00 0.000 0 (CHEMICAL ADHESIVE)(LF) 031 CLEAN EXPANSION JOINT LF 30.0000 16,650.00 0.000 0 032 JOINT SEAL (MR 1") LF 37.0000 20,535.00 0.000 0 033 BAR REINFORCING STEEL (BRIDGE) LB 1.6500 2,032.80 0.000 0 (F) 034 ABUTMENT LUMBER BLOCKING MFBM 11,000.0000 30,800.00 0.616 6,776 (F) 035 CLEAN AND PAINT STRUCTURAL STEEL LS 720,000.0000 720,000.00 0.000 0 (EXISTING BRIDGE) 036 REPAIR SPALLED SURFACE AREA SQFT 25,000.0000 2,500.00 0.000 0 037 BRIDGE REMOVAL (PORTION) LS 110,000.0000 110,000.00 0.000 0 038 SLOPE PAVING (CONCRETE) CY 1,700.0000 66,300.00 0.000 0 039 REMOVE PAVEMENT MARKER EA 7.0000 364.00 0.000 0 040 PAVEMENT MARKER (RETROREFLECTIVE) EA 14.0000 728.00 0.000 0 041 MIDWEST GUARDRAIL SYSTEM (WOOD POST) LF 53.0000 12,720.00 0.000 0 042 REMOVE GUARDRAIL LF 25.0000 6,000.00 0.000 0 043 REMOVE PAINTED TRAFFIC STRIPE LF 1.1000 1,672.00 0.000 0 044 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.5000 1,455.00 0.000 0 045 6" TRAFFIC STRIPE TAPE WITH CONTRAST LF 8.0000 8,800.00 0.000 0 (WARRANTY) 046 6" TRAFFIC STRIPE TAPE WITH CONTRAST LF 4.0000 6,600.00 0.000 0 (WARRANTY) (BROKEN 36-12) 047 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 500.0000 500.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 08/17/23 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-1G2804 TIME 09:23 PM ESTIMATE NO. 002 BID OPENING 08/31/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/23 R.E. NAME: SHAHIDI, SHAINE DATE OF THIS ESTIMATE 08/17/23 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 8,000.00 25,351.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 8,000.00 25,351.00 048 MOBILIZATION LS 68,900.0000 68,900.00 0.000 0 ORIGINAL CONTRACT AMOUNT 1,473,161.80 TOTAL WORK COMPLETED 8,000.00 25,351.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 8,000.00 25,351.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 10/14/22 100 00/00/00 06/19/23 12/14/23 1 53 0 0 2% 1% PROGRESS IS SATISFACTORY *** SUSPENDED ON 06/20/23. SHAHIDI, SHAINE RESIDENT ENGINEER