PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 12/23/19 EST. NO. 002 TIME 01:28 PM R.E. NAME: YAACOUB, LAWRANCE 08-1G4504 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 12/23/19 EST. NO. 002 TIME 01:28 PM R.E. NAME: YAACOUB, LAWRANCE 08-1G4504 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE MISSING REPORTS 2406 -33,021.44 001 MISSING REPORTS 2406 33,021.44 002 33,021.44 0.00 TOTAL DEDUCTIONS 33,021.44 0.00 PROGRAM CAS145 PAGE 1 DATE 12/23/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-1G4504 TIME 01:28 PM ESTIMATE NO. 002 BID OPENING 03/12/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/19 R.E. NAME: YAACOUB, LAWRANCE DATE OF THIS ESTIMATE 12/23/19 LOCATION PROGRESS ESTIMATE 08-SBD-62-34.1/34.6 ----------------- GRANITE CONSTRUCTION COMPANY IN TWENTYNINE PALMS FROM 0.1 MI W/O 38000 MONROE STREET; SR-62/UTAH TRAIL INTERSECTION TO INDIO CA 92203 0.4 MILE E/O SR-62/UTAH TRAIL INTERSECTION FED. AID NO. SSTG-P062(44)E INSTALL TRAFFIC & LIGHTING SYSTEM ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,750.0000 2,750.00 1.000 2,750 002 CONSTRUCTION AREA SIGNS LS 4,200.0000 4,200.00 0.750 3,150 003 TRAFFIC CONTROL SYSTEM LS 59,998.0000 59,998.00 0.150 8,999.70 0.650 38,998 004 TYPE II BARRICADE EA 38.0000 532.00 7.000 266 005 CHANNELIZER (SURFACE MOUNTED) EA 100.0000 8,000.00 20.000 2,000.00 60.000 6,000 006 FLASHING BEACON (PORTABLE) EA 38.0000 532.00 3.000 114.00 10.000 380 007 RETROREFLECTIVE SHEETING (TYPE XI) FOR SQFT 4.5000 675.00 25.000 112.50 26.000 117 CONSTRUCTION AREA SIGNS 008 TEMPORARY PEDESTRIAN ACCESS ROUTE LS 3,000.0000 3,000.00 0.500 1,500.00 0.500 1,500 009 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 22,000.0000 22,000.00 0.150 3,300.00 0.650 14,300 010 JOB SITE MANAGEMENT LS 500.0000 500.00 0.150 75.00 0.650 325 011 PREPARE WATER POLLUTION CONTROL PROGRAM LS 495.0000 495.00 0.250 123.75 1.000 495 012 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 1.3000 4,680.00 0.000 0 STRIPE (HAZARDOUS WASTE) 013 TREATED WOOD WASTE LB 0.3000 207.00 400.000 120.00 400.000 120 014 CONTRACTOR-SUPPLIED BIOLOGIST (LS) LS 17,940.0000 17,940.00 0.150 2,691.00 0.750 13,455 015 TEMPORARY HIGH-VISIBILITY FENCE LF 5.0000 6,250.00 1,000.000 5,000 016 ROADWAY EXCAVATION CY 200.0000 10,600.00 16.250 3,250.00 66.250 13,250 017 ROCK BLANKET SQFT 180.0000 3,060.00 0.000 0 018 REPLACE ASPHALT CONCRETE SURFACING CY 2,500.0000 7,500.00 1.500 3,750.00 3.000 7,500 019 HOT MIX ASPHALT (TYPE A) TON 250.0000 12,750.00 51.000 12,750.00 51.000 12,750 020 TACK COAT TON 2,000.0000 400.00 0.200 400 021 REMOVE ASPHALT CONCRETE DIKE LF 50.0000 3,650.00 73.000 3,650 022 MINOR CONCRETE (CURB) (CY) CY 700.0000 700.00 0.900 630 PROGRAM CAS145 PAGE 2 DATE 12/23/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-1G4504 TIME 01:28 PM ESTIMATE NO. 002 BID OPENING 03/12/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/19 R.E. NAME: YAACOUB, LAWRANCE DATE OF THIS ESTIMATE 12/23/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 DETECTABLE WARNING SURFACE SQFT 45.0000 3,735.00 83.000 3,735 024 MINOR CONCRETE (MISCELLANEOUS CY 700.0000 4,200.00 6.000 4,200 CONSTRUCTION) 025 MINOR CONCRETE (CURB AND GUTTER) CY 700.0000 15,400.00 22.000 15,400 026 TEMPORARY DESERT TORTOISE FENCE LF 30.0000 30,000.00 750.000 22,500 027 REMOVE PAVEMENT MARKER EA 1.0000 160.00 0.000 0 028 PAVEMENT MARKER EA 30.0000 4,800.00 0.000 0 (RETROREFLECTIVE-RECESSED) 029 OBJECT MARKER (TYPE L) EA 165.0000 660.00 0.000 0 030 REMOVE ROADSIDE SIGN EA 100.0000 500.00 0.000 0 031 RELOCATE ROADSIDE SIGN EA 305.0000 305.00 0.000 0 032 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 12.0000 1,104.00 0.000 0 (0.080"-UNFRAMED) 033 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 15.0000 390.00 0.000 0 (0.063"-FRAMED) 034 ROADSIDE SIGN - ONE POST EA 850.0000 850.00 0.000 0 035 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 120.0000 360.00 0.000 0 METHOD) 036 INSTALL SIGN (MAST-ARM HANGER METHOD) EA 125.0000 500.00 0.000 0 037 RETROREFLECTIVE SHEETING (TYPE XI) SQFT 10.0000 1,200.00 0.000 0 038 INSTALL ROADSIDE SIGN PANEL ON EA 60.0000 120.00 0.000 0 EXISTING POST 039 THERMOPLASTIC PAVEMENT MARKING SQFT 6.5000 5,655.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 040 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.3000 10,491.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 041 8" THERMOPLASTIC TRAFFIC STRIPE LF 3.1000 620.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 042 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 3,930.00 0.000 0 043 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 4.0000 2,320.00 0.000 0 044 SIGNAL AND LIGHTING SYSTEM LS 301,512.0000 301,512.00 0.250 75,378.00 0.250 75,378 045 FLASHING BEACON SYSTEM LS 13,969.0000 13,969.00 0.000 0 046 REMOVING EXISTING ELECTRICAL SYSTEM LS 4,200.0000 4,200.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 12/23/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-1G4504 TIME 01:28 PM ESTIMATE NO. 002 BID OPENING 03/12/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/19 R.E. NAME: YAACOUB, LAWRANCE DATE OF THIS ESTIMATE 12/23/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 114,163.95 246,249.70 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 114,163.95 246,249.70 047 MOBILIZATION LS 60,000.0000 60,000.00 0.950 57,000 ORIGINAL CONTRACT AMOUNT 637,400.00 TOTAL WORK COMPLETED 114,163.95 303,249.70 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 33,021.44 0.00 TOTAL 147,185.39 303,249.70 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/01/19 60 10/07/19 01/06/20 01/28/20 41 41 0 0 47% 68% PROGRESS IS SATISFACTORY *** SUSPENDED ON 12/09/19. YAACOUB, LAWRANCE RESIDENT ENGINEER PROGRAM CAS145 DATE 12/23/19