PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/23/19 EST. NO. 001 TIME 02:31 PM R.E. NAME: GEORGES, SAMER 08-1H3404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/23/19 EST. NO. 001 TIME 02:31 PM R.E. NAME: GEORGES, SAMER 08-1H3404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 08/23/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-1H3404 TIME 02:31 PM ESTIMATE NO. 001 BID OPENING 05/29/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/19 R.E. NAME: GEORGES, SAMER DATE OF THIS ESTIMATE 08/23/19 LOCATION PROGRESS ESTIMATE 08-SBD-210-21.1/R26.3 ----------------- 08-SBD-215-4.1/14.3 RV CONCRETE INC IN SAN BERNARDINO COUNTY ON ROUTE 605 E. COMMERCIAL ST. 210 FROM 0.6 MILE EAST OF STATE ANAHEIM CA 92801 STREET TO STERLING AVENUE AND ON ROUTE 215 FROM PALM STREET TO ROUTE 10/215 SEPARATION FED. AID NO. N O N E PREVENTATIVE MAINTENANCE - OVERLAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,800.0000 1,800.00 1.000 1,800.00 1.000 1,800 002 CONSTRUCTION AREA SIGNS LS 19,995.0000 19,995.00 0.000 0 003 TRAFFIC CONTROL SYSTEM LS 175,000.0000 175,000.00 0.000 0 004 RETROREFLECTIVE SHEETING (TYPE XI) SQFT 4.5000 1,080.00 0.000 0 005 TEMPORARY PEDESTRIAN ACCESS ROUTE LS 5,000.0000 5,000.00 0.000 0 006 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 65,000.0000 65,000.00 0.000 0 007 JOB SITE MANAGEMENT LS 2,500.0000 2,500.00 0.000 0 008 PREPARE WATER POLLUTION CONTROL PROGRAM LS 750.0000 750.00 0.750 562.50 0.750 562 009 TEMPORARY CONCRETE WASHOUT LS 4,000.0000 4,000.00 0.000 0 010 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 0.1500 8,565.00 0.000 0 STRIPE (HAZARDOUS WASTE) 011 CLEARING AND GRUBBING (LS) LS 1,500.0000 1,500.00 0.000 0 012 ROADWAY EXCAVATION CY 130.0000 92,300.00 0.000 0 013 ROCK BLANKET SQFT 500.0000 2,500.00 0.000 0 014 CLASS 2 AGGREGATE BASE (CY) CY 73.0000 29,930.00 0.000 0 015 LEAN CONCRETE BASE RAPID SETTING CY 450.0000 139,500.00 0.000 0 016 PREPAVING INERTIAL PROFILER LS 1,300.0000 1,300.00 0.000 0 017 REPLACE ASPHALT CONCRETE SURFACING CY 700.0000 4,900.00 0.000 0 018 HOT MIX ASPHALT (TYPE A) TON 400.0000 10,000.00 0.000 0 019 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 132.0000 279,840.00 0.000 0 020 PLACE HOT MIX ASPHALT DIKE (TYPE D) LF 70.0000 10,500.00 0.000 0 021 TACK COAT TON 800.0000 2,400.00 0.000 0 022 REMOVE ASPHALT CONCRETE PAVEMENT (SQFT) SQFT 11.8000 15,930.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 08/23/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-1H3404 TIME 02:31 PM ESTIMATE NO. 001 BID OPENING 05/29/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/19 R.E. NAME: GEORGES, SAMER DATE OF THIS ESTIMATE 08/23/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 REMOVE ASPHALT CONCRETE DIKE LF 10.0000 1,500.00 0.000 0 024 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 4.1500 67,645.00 0.000 0 025 JOINTED PLAIN CONCRETE PAVEMENT CY 401.0000 120,300.00 0.000 0 026 INDIVIDUAL PRECAST SLAB REPLACEMENT CY 1,256.0000 1,557,440.00 0.000 0 027 ISOLATION JOINT SEAL (SILICONE) LF 10.0000 6,000.00 0.000 0 028 REMOVE CONCRETE PAVEMENT (CY) CY 160.0000 198,400.00 0.000 0 029 MINOR CONCRETE (CURB) (LF) LF 20.0000 1,040.00 0.000 0 030 MINOR CONCRETE (CURB) (CY) CY 500.0000 1,500.00 0.000 0 031 DETECTABLE WARNING SURFACE SQFT 55.0000 1,925.00 0.000 0 032 MINOR CONCRETE (CURB AND GUTTER) CY 1,500.0000 6,000.00 0.000 0 033 MINOR CONCRETE (CURB RAMP) CY 1,000.0000 3,000.00 0.000 0 034 REMOVE CONCRETE CURB (LF) LF 50.0000 800.00 0.000 0 035 REMOVE CONCRETE SIDEWALK (SQYD) SQYD 10.0000 310.00 0.000 0 036 REMOVE CONCRETE (CURB AND GUTTER) LF 10.0000 560.00 0.000 0 037 PRE/POST CONSTRUCTION SURVEYS EA 1,500.0000 3,000.00 0.000 0 038 REMOVE PAVEMENT MARKER EA 0.5000 9,550.00 0.000 0 039 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.0000 17,660.00 0.000 0 040 THERMOPLASTIC PAVEMENT MARKING SQFT 3.0000 12,630.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 041 PAINT TRAFFIC STRIPE (2-COAT) LF 0.1500 18,000.00 0.000 0 042 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.5500 135,300.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 043 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.7800 47,658.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 044 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.1500 11,250.00 0.000 0 045 6" TRAFFIC STRIPE TAPE WITH CONTRAST LF 3.0000 2,700.00 0.000 0 (BROKEN 36-12)(WARRANTY) 046 8" TRAFFIC STRIPE TAPE WITH CONTRAST LF 10.0000 1,000.00 0.000 0 (BROKEN 12-3)(WARRANTY) 047 8" TRAFFIC STRIPE TAPE WITH CONTRAST LF 10.0000 3,000.00 0.000 0 (BROKEN 36-12)(WARRANTY) 048 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,500.0000 1,500.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION 049 MODIFYING EXISTING ELECTRICAL SYSTEM LS 111,000.0000 111,000.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 08/23/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-1H3404 TIME 02:31 PM ESTIMATE NO. 001 BID OPENING 05/29/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/19 R.E. NAME: GEORGES, SAMER DATE OF THIS ESTIMATE 08/23/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 2,362.50 2,362.50 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 2,362.50 2,362.50 050 MOBILIZATION LS 348,310.0000 348,310.00 0.000 0 ORIGINAL CONTRACT AMOUNT 3,563,268.00 TOTAL WORK COMPLETED 2,362.50 2,362.50 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 2,362.50 2,362.50 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/05/19 90 08/14/19 08/14/19 12/24/19 5 0 0 0 0% 6% PROGRESS IS SATISFACTORY GEORGES, SAMER RESIDENT ENGINEER PROGRAM CAS145 DATE 08/23/19