PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/27/21 EST. NO. 002 TIME 07:25 AM R.E. NAME: LOZA, SHAUN 08-1H3504 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 003 0001 19,380.00 E.W. @ L.S.(+) 100721 N 001 0 19,380.00 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 19,380.00 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/27/21 EST. NO. 002 TIME 07:25 AM R.E. NAME: LOZA, SHAUN 08-1H3504 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 10/27/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-1H3504 TIME 07:25 AM ESTIMATE NO. 002 BID OPENING 04/07/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/22/21 R.E. NAME: LOZA, SHAUN DATE OF THIS ESTIMATE 10/27/21 LOCATION PROGRESS ESTIMATE 08-SBD-15-R20.0/R29.1 ----------------- JABRE CONTRACTING INC. NEAR HESPERIA FROM CLEGHORN ROAD UC 1813 MANZANITA LANE; TO 0.5 MILE N/O OAK HILL ROAD OC MANHATTAN BEACH CA 90266 FED. AID NO. N O N E CULVERT LINING & INVERT PAVING ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 700.0000 700.00 1.000 700.00 1.000 700 002 TIME-RELATED OVERHEAD (WDAY) WDAY 200.0000 3,400.00 1.000 200 003 CONSTRUCTION AREA SIGNS LS 6,800.0000 6,800.00 0.500 3,400 004 TRAFFIC CONTROL SYSTEM LS 35,000.0000 35,000.00 0.060 2,100.00 0.120 4,200 005 PORTABLE RADAR SPEED FEEDBACK SIGN EA 20.0000 900.00 0.000 0 SYSTEM DAY 006 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 2,000.0000 2,000.00 0.060 120 007 JOB SITE MANAGEMENT LS 500.0000 500.00 0.060 30.00 0.120 60 008 PREPARE WATER POLLUTION CONTROL PROGRAM LS 500.0000 500.00 0.750 375.00 0.750 375 009 TEMPORARY DRAINAGE INLET PROTECTION EA 50.0000 250.00 0.000 0 010 TEMPORARY GRAVEL BAG BERM LF 5.0000 250.00 0.000 0 011 TEMPORARY CONSTRUCTION ENTRANCE EA 200.0000 200.00 0.000 0 012 TEMPORARY CONCRETE WASHOUT LS 13,000.0000 13,000.00 0.500 6,500.00 0.500 6,500 013 CONTRACTOR-SUPPLIED BIOLOGIST (DAY) DAY 900.0000 18,000.00 4.000 3,600.00 5.000 4,500 014 18" ALTERNATIVE PIPELINER LF 122.0000 15,860.00 0.000 0 015 36" ALTERNATIVE PIPELINER LF 231.0000 69,300.00 0.000 0 016 48" ALTERNATIVE PIPELINER LF 288.0000 80,640.00 0.000 0 017 CLEANING, INSPECTING, AND PREPARING LF 140.0000 96,600.00 231.000 32,340.00 661.000 92,540 CULVERT (LF) 018 CONCRETE INVERT PAVING CY 435.0000 28,275.00 0.000 0 019 CULVERT SLURRY-CEMENT BACKFILL CY 100.0000 3,600.00 3.000 300.00 3.000 300 020 MISCELLANEOUS IRON AND STEEL LB 1.5000 4,710.00 0.000 0 021 MARKER (CULVERT) EA 115.0000 8,740.00 36.000 4,140.00 76.000 8,740 022 REMOVE MARKER EA 45.0000 3,420.00 36.000 1,620.00 76.000 3,420 PROGRAM CAS145 PAGE 2 DATE 10/27/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-1H3504 TIME 07:25 AM ESTIMATE NO. 002 BID OPENING 04/07/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/22/21 R.E. NAME: LOZA, SHAUN DATE OF THIS ESTIMATE 10/27/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 51,705.00 125,055.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 19,380.00 19,380.00 SUBTOTAL AMOUNT EARNED 71,085.00 144,435.00 ORIGINAL CONTRACT AMOUNT 392,645.00 TOTAL WORK COMPLETED 71,085.00 144,435.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 71,085.00 144,435.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/07/21 17 09/20/21 09/20/21 11/17/21 1 24 0 0 34% 6% PROGRESS IS SATISFACTORY LOZA, SHAUN RESIDENT ENGINEER PROGRAM CAS145 DATE 10/27/21