PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 04/26/21 EST. NO. 001 TIME 10:50 AM R.E. NAME: AL-KHATEEB, TAGHREED 08-1H3514 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 04/26/21 EST. NO. 001 TIME 10:50 AM R.E. NAME: AL-KHATEEB, TAGHREED 08-1H3514 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 04/26/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-1H3514 TIME 10:50 AM ESTIMATE NO. 001 BID OPENING 12/16/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/21 R.E. NAME: AL-KHATEEB, TAGHREED DATE OF THIS ESTIMATE 04/26/21 LOCATION PROGRESS ESTIMATE 08-SBD-15-R23.5/R29.1 ----------------- AMERICA PACIFIC CONSTRUCTION FROM 0.8 MI NORTH OF NORTH ALRAY 7161 CITRUS VALLEY AVE; OVERHEAD TO 0.5 MILE NORTH OF OAK EASTVALE CA 92880 HILL ROAD OVERCROSSING FED. AID NO. N O N E CULVERT LINING & INVERT PAVING ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,200.0000 1,200.00 0.750 900.00 0.750 900 002 TIME-RELATED OVERHEAD (WDAY) WDAY 570.0000 19,950.00 3.000 1,710.00 3.000 1,710 003 CONSTRUCTION AREA SIGNS LS 11,000.0000 11,000.00 0.900 9,900.00 0.900 9,900 004 TRAFFIC CONTROL SYSTEM LS 61,000.0000 61,000.00 0.086 5,246.00 0.086 5,246 005 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 3,600.0000 3,600.00 0.086 309.60 0.086 309 006 JOB SITE MANAGEMENT LS 8,000.0000 8,000.00 0.086 688.00 0.086 688 007 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,400.0000 1,400.00 0.750 1,050.00 0.750 1,050 008 TEMPORARY DRAINAGE INLET PROTECTION EA 300.0000 600.00 0.000 0 009 TEMPORARY GRAVEL BAG BERM LF 25.0000 500.00 0.000 0 010 TEMPORARY CONCRETE WASHOUT LS 600.0000 600.00 0.000 0 011 EMBANKMENT CY 950.0000 11,400.00 0.000 0 012 TEMPORARY SHORING LS 950.0000 950.00 0.000 0 013 24" CORRUGATED STEEL PIPE (.109" THICK) LF 950.0000 5,700.00 2.400 2,280.00 2.400 2,280 014 48" CORRUGATED STEEL PIPE (.109" THICK) LF 850.0000 10,200.00 4.800 4,080.00 4.800 4,080 015 36" ALTERNATIVE PIPE INLET LF 700.0000 5,600.00 3.200 2,240.00 3.200 2,240 016 REMOVE PIPE (LF) LF 800.0000 14,400.00 0.000 0 017 24" ALTERNATIVE PIPELINER LF 160.0000 56,000.00 0.000 0 018 48" ALTERNATIVE PIPELINER LF 284.0000 269,800.00 0.000 0 019 CLEANING, INSPECTING, AND PREPARING LF 12.0000 15,600.00 650.000 7,800.00 650.000 7,800 CULVERT (LF) 020 CULVERT SLURRY-CEMENT BACKFILL CY 210.0000 31,500.00 0.000 0 021 MISCELLANEOUS IRON AND STEEL LB 3.0000 4,800.00 640.000 1,920.00 640.000 1,920 (F) 022 MARKER (CULVERT) EA 130.0000 14,300.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 04/26/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-1H3514 TIME 10:50 AM ESTIMATE NO. 001 BID OPENING 12/16/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/21 R.E. NAME: AL-KHATEEB, TAGHREED DATE OF THIS ESTIMATE 04/26/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 REMOVE MARKER EA 50.0000 5,500.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 04/26/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-1H3514 TIME 10:50 AM ESTIMATE NO. 001 BID OPENING 12/16/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/21 R.E. NAME: AL-KHATEEB, TAGHREED DATE OF THIS ESTIMATE 04/26/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 38,123.60 38,123.60 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 38,123.60 38,123.60 ORIGINAL CONTRACT AMOUNT 553,600.00 TOTAL WORK COMPLETED 38,123.60 38,123.60 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 38,123.60 38,123.60 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 02/04/21 35 04/07/21 04/07/21 06/22/21 3 5 0 0 7% 9% PROGRESS IS SATISFACTORY AL-KHATEEB, TAGHREED RESIDENT ENGINEER PROGRAM CAS145 DATE 04/26/21