PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/22/19 EST. NO. 001 TIME 02:55 PM R.E. NAME: ALAM, MAHFUAL 08-1J1304 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/22/19 EST. NO. 001 TIME 02:55 PM R.E. NAME: ALAM, MAHFUAL 08-1J1304 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION DELINQ JUNE CPR/FBS -4,000.00 001 -4,000.00 -4,000.00 TOTAL DEDUCTIONS -4,000.00 -4,000.00 PROGRAM CAS145 PAGE 1 DATE 07/22/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-1J1304 TIME 02:55 PM ESTIMATE NO. 001 BID OPENING 03/14/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/19 R.E. NAME: ALAM, MAHFUAL DATE OF THIS ESTIMATE 07/22/19 LOCATION PROGRESS ESTIMATE 08-SBD ----------------- RV CONCRETE INC IN & NR VAR CITIES FR 0.1 MI E/O 605 E. COMMERCIAL ST.; VALLEY BLVD UC TO JCT 38/ORANGE ST, ANAHEIM CA 92801 IN & NR HESPERIA & VICTORVILLE FR NB OFF TO SB 215 TO CEMENT CO UC; ALSO NR BIG BEAR LAKE AT 0.1 MI N/O FED. AID NO. N O N E BRIDGE PREVENTIVE MAINTENANCE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,500.0000 2,500.00 0.500 1,250.00 0.500 1,250 002 CONSTRUCTION AREA SIGNS LS 22,950.0000 22,950.00 0.000 0 003 TRAFFIC CONTROL SYSTEM LS 145,000.0000 145,000.00 0.040 5,800.00 0.040 5,800 004 RETROREFLECTIVE SHEETING (TYPE XI) FOR SQFT 4.4500 2,892.50 0.000 0 CONSTRUCTION AREA SIGNS 005 TEMPORARY PEDESTRIAN ACCESS ROUTE LS 5,000.0000 5,000.00 0.000 0 006 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 12,000.0000 12,000.00 0.000 0 007 JOB SITE MANAGEMENT LS 5,000.0000 5,000.00 0.000 0 008 PREPARE WATER POLLUTION CONTROL PROGRAM LS 2,500.0000 2,500.00 0.750 1,875.00 0.750 1,875 009 TEMPORARY CONCRETE WASHOUT LS 2,000.0000 2,000.00 0.000 0 010 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 1.0000 9,030.00 0.000 0 STRIPE (HAZARDOUS WASTE) 011 NOISE MONITORING LS 1,375.0000 1,375.00 0.700 962.50 0.700 962 012 HOT MIX ASPHALT (TYPE A) TON 1,229.1300 17,207.82 0.000 0 013 TACK COAT TON 1,024.8000 102.48 0.000 0 014 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 46.2200 4,622.00 0.000 0 015 GRIND EXISTING BRIDGE DECK SQYD 37.0800 10,901.52 0.000 0 016 STRUCTURAL CONCRETE, BRIDGE (RSC) CY 2,500.0000 50,000.00 0.000 0 (F) 017 CLEAN EXPANSION JOINT LF 20.0000 62,480.00 302.000 6,040.00 302.000 6,040 018 JOINT SEAL (MR 1/2") LF 27.5000 9,020.00 0.000 0 019 BONDED JOINT SEAL (MR 1/2") LF 37.0000 4,292.00 0.000 0 020 BONDED JOINT SEAL (MR 1") LF 40.0000 6,960.00 0.000 0 021 BONDED JOINT SEAL (MR 1 1/2") LF 43.0000 8,600.00 0.000 0 022 JOINT SEAL (MR 1") LF 30.0000 69,180.00 302.000 9,060.00 302.000 9,060 PROGRAM CAS145 PAGE 2 DATE 07/22/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-1J1304 TIME 02:55 PM ESTIMATE NO. 001 BID OPENING 03/14/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/19 R.E. NAME: ALAM, MAHFUAL DATE OF THIS ESTIMATE 07/22/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 BAR REINFORCING STEEL (BRIDGE) LB 4.0000 2,096.00 0.000 0 (F) 024 BAR REINFORCING STEEL (EPOXY COATED) LB 4.0000 5,572.00 0.000 0 (F) (BRIDGE) 025 PUBLIC SAFETY PLAN LS 7,500.0000 7,500.00 0.000 0 026 RAPID SETTING CONCRETE (PATCH) CF 45.0000 50,715.00 4.440 199.80 4.440 199 027 REMOVE ASPHALT CONCRETE SURFACING SQFT 1.2800 17,516.80 0.000 0 028 REMOVE POLYESTER CONCRETE OVERLAY SQFT 1.4000 16,486.40 0.000 0 029 REMOVE UNSOUND CONCRETE CF 45.0000 50,715.00 4.440 199.80 4.440 199 030 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 0.3200 62,301.12 0.000 0 031 FURNISH POLYESTER CONCRETE OVERLAY CF 85.0000 382,585.00 0.000 0 032 PLACE POLYESTER CONCRETE OVERLAY SQFT 4.5000 202,486.50 0.000 0 (F) 033 TREAT BRIDGE DECK SQFT 0.3000 44,908.20 0.000 0 (F) 034 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 55.0000 91,575.00 0.000 0 035 PAINT BRIDGE IDENTIFICATION EA 150.0000 300.00 0.000 0 036 BRIDGE REMOVAL (PORTION), LOCATION A LS 15,850.0000 15,850.00 0.000 0 037 BRIDGE REMOVAL (PORTION), LOCATION B LS 15,850.0000 15,850.00 0.000 0 038 BRIDGE REMOVAL (PORTION), LOCATION C LS 15,850.0000 15,850.00 0.000 0 039 REMOVE PAVEMENT MARKER EA 1.0000 970.00 0.000 0 040 PAVEMENT MARKER (RETROREFLECTIVE) EA 10.0000 4,300.00 0.000 0 041 PAVEMENT MARKER EA 25.0000 1,300.00 0.000 0 (RETROREFLECTIVE-RECESSED) 042 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 14.9500 747.50 0.000 0 (0.063"-UNFRAMED) 043 ROADSIDE SIGN - ONE POST EA 350.0000 1,050.00 0.000 0 044 RETROREFLECTIVE SHEETING (TYPE XI) SQFT 4.4500 124.60 0.000 0 045 INSTALL BRIDGE MOUNTED SIGN PANEL EA 2,250.0000 4,500.00 0.000 0 (VERTICAL CLEARANCE) 046 THERMOPLASTIC PAVEMENT MARKING SQFT 10.0000 4,200.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 047 PAINT TRAFFIC STRIPE (2-COAT) LF 0.5000 7,600.00 0.000 0 048 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.5000 36,900.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 049 8" THERMOPLASTIC TRAFFIC STRIPE LF 2.0000 5,540.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) PROGRAM CAS145 PAGE 3 DATE 07/22/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-1J1304 TIME 02:55 PM ESTIMATE NO. 001 BID OPENING 03/14/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/19 R.E. NAME: ALAM, MAHFUAL DATE OF THIS ESTIMATE 07/22/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 050 REMOVE PAINTED TRAFFIC STRIPE LF 1.0000 11,100.00 0.000 0 051 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 12,000.00 0.000 0 052 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 2.0000 1,420.00 0.000 0 PROGRAM CAS145 PAGE 4 DATE 07/22/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-1J1304 TIME 02:55 PM ESTIMATE NO. 001 BID OPENING 03/14/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/19 R.E. NAME: ALAM, MAHFUAL DATE OF THIS ESTIMATE 07/22/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 25,387.10 25,387.10 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 25,387.10 25,387.10 053 MOBILIZATION LS 119,000.0000 119,000.00 0.000 0 ORIGINAL CONTRACT AMOUNT 1,646,672.44 TOTAL WORK COMPLETED 25,387.10 25,387.10 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS -4,000.00 -4,000.00 TOTAL 21,387.10 21,387.10 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/13/19 123 05/28/19 05/28/19 12/10/19 26 12 0 0 2% 21% PROGRESS IS SATISFACTORY ALAM, MAHFUAL RESIDENT ENGINEER PROGRAM CAS145 DATE 07/22/19