PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 01/28/22 EST. NO. 005 TIME 10:15 AM R.E. NAME: NAVARRO, MONTY 08-1J4904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0001 6,765.50 E.W. @ L.S.(+) 122021 N 001 0 002 0001 4,549.50 E.W. @ L.S.(+) 122021 N 001 0 003 0001 5,245.00 E.W. @ L.S.(+) 122021 N 001 0 16,560.00 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 16,560.00 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 01/28/22 EST. NO. 005 TIME 10:15 AM R.E. NAME: NAVARRO, MONTY 08-1J4904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION NOVEMBER 2021 -10,000.00 003 DECEMBER 2021 -8,000.00 004 NOVEMBER 2021 6,000.00 004 JANUARY 2022 -4,000.00 005 NOVEMBER 2021 4,000.00 005 0.00 -12,000.00 TOTAL DEDUCTIONS 0.00 -12,000.00 PROGRAM CAS145 PAGE 1 DATE 01/28/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-1J4904 TIME 10:15 AM ESTIMATE NO. 005 BID OPENING 04/21/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/22 R.E. NAME: NAVARRO, MONTY DATE OF THIS ESTIMATE 01/28/22 LOCATION RERUN PROGRESS ESTIMATE 08-SBD-138-15.3/15.3 ----------------------- STANCE CONSTRUCTION COMPANY NEAR HESPERIA AT CAJON MTCE STA 9070 IRVINE CENTER DR #220 STATION IRVINE , CA 92618 FED. AID NO. N O N E CONVERT OR RECONFIGURE THE EXISTING ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,650.0000 1,650.00 1.000 1,650 002 TIME-RELATED OVERHEAD (WDAY) WDAY 1,292.5000 135,712.50 16.000 20,680.00 75.000 96,937 003 JOB SITE MANAGEMENT LS 5,500.0000 5,500.00 0.147 808.50 0.688 3,784 004 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,650.0000 1,650.00 1.000 1,650 005 TEMPORARY CONCRETE WASHOUT LS 1,650.0000 1,650.00 1.000 1,650.00 1.000 1,650 006 ASBESTOS COMPLIANCE PLAN LS 1,650.0000 1,650.00 1.000 1,650 007 BUILDING WORK LS 297,000.0000 297,000.00 0.182 54,054.00 0.961 285,417 PROGRAM CAS145 PAGE 2 DATE 01/28/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-1J4904 TIME 10:15 AM ESTIMATE NO. 005 BID OPENING 04/21/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/22 R.E. NAME: NAVARRO, MONTY DATE OF THIS ESTIMATE 01/28/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 77,192.50 392,738.50 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 16,560.00 16,560.00 SUBTOTAL AMOUNT EARNED 93,752.50 409,298.50 ORIGINAL CONTRACT AMOUNT 444,812.50 TOTAL WORK COMPLETED 93,752.50 409,298.50 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 -12,000.00 TOTAL 93,752.50 397,298.50 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/24/21 105 09/02/21 09/20/21 03/15/22 75 23 4 0 88% 69% PROGRESS IS SATISFACTORY NAVARRO, MONTY RESIDENT ENGINEER PROGRAM CAS145 DATE 01/28/22