PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 03/17/23 EST. NO. 013 TIME 10:28 AM R.E. NAME: NAVARRO, MONTY 08-1J4904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 03/17/23 EST. NO. 013 TIME 10:28 AM R.E. NAME: NAVARRO, MONTY 08-1J4904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION NOVEMBER 2021 -10,000.00 003 DECEMBER 2021 -8,000.00 004 NOVEMBER 2021 6,000.00 004 JANUARY 2022 -4,000.00 005 NOVEMBER 2021 4,000.00 005 DECEMBER 2021 8,000.00 006 JANUARY 2022 RLS 4,000.00 007 0.00 0.00 TOTAL DEDUCTIONS 0.00 0.00 PROGRAM CAS145 PAGE 1 DATE 03/17/23 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-1J4904 TIME 10:28 AM ESTIMATE NO. 013 BID OPENING 04/21/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/26/22 R.E. NAME: NAVARRO, MONTY DATE OF THIS ESTIMATE 03/17/23 LOCATION SEMI-FINAL ESTIMATE 08-SBD-138-15.3/15.3 ------------------- STANCE CONSTRUCTION COMPANY NEAR HESPERIA AT CAJON MTCE STA 5314 MARINER LANE STATION CHINO, CA 91710 FED. AID NO. N O N E CONVERT OR RECONFIGURE THE EXISTING ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,650.0000 1,650.00 1.000 1,650 002 TIME-RELATED OVERHEAD (WDAY) WDAY 1,292.5000 135,712.50 2.000 2,585.00 246.000 317,955 003 JOB SITE MANAGEMENT LS 5,500.0000 5,500.00 1.000 5,500 004 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,650.0000 1,650.00 1.000 1,650 005 TEMPORARY CONCRETE WASHOUT LS 1,650.0000 1,650.00 1.000 1,650 006 ASBESTOS COMPLIANCE PLAN LS 1,650.0000 1,650.00 1.000 1,650 007 BUILDING WORK LS 297,000.0000 297,000.00 1.000 297,000 PROGRAM CAS145 PAGE 2 DATE 03/17/23 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-1J4904 TIME 10:28 AM ESTIMATE NO. 013 BID OPENING 04/21/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/26/22 R.E. NAME: NAVARRO, MONTY DATE OF THIS ESTIMATE 03/17/23 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 2,585.00 627,055.00 ADJUSTMENT OF COMPENSATION 0.00 -2,970.00 EXTRA WORK 0.00 43,811.00 SUBTOTAL AMOUNT EARNED 2,585.00 667,896.00 ORIGINAL CONTRACT AMOUNT 444,812.50 TOTAL WORK COMPLETED 2,585.00 667,896.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 2,585.00 667,896.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/24/21 105 09/20/21 09/02/21 09/26/22 105 135 6 0 100% 100% NAVARRO, MONTY RESIDENT ENGINEER