PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/20/19 EST. NO. 001 TIME 10:10 AM R.E. NAME: BERGEVIN, MIKE 08-1J5604 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/20/19 EST. NO. 001 TIME 10:10 AM R.E. NAME: BERGEVIN, MIKE 08-1J5604 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/20/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-1J5604 TIME 10:10 AM ESTIMATE NO. 001 BID OPENING 05/22/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/19 R.E. NAME: BERGEVIN, MIKE DATE OF THIS ESTIMATE 09/20/19 LOCATION PROGRESS ESTIMATE 08-RIV-74-0.0/17.3 ----------------- 08-RIV-15-3.0/4.1 ALL AMERICAN ASPHALT IN RIVERSIDE COUNTY AT VARIOUS 08-RIV-79-4.6/ .0 400 E 6TH ST LOCATIONS CORONA CA 92879 FED. AID NO. ACNH-X065(116)E COLD PLANE & OVERLAY/SLURRY SEAL; ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,000.0000 1,000.00 1.000 1,000.00 1.000 1,000 002 CONSTRUCTION AREA SIGNS LS 37,190.0000 37,190.00 0.800 29,752.00 0.800 29,752 003 TRAFFIC CONTROL SYSTEM LS 203,150.0000 203,150.00 0.020 4,063.00 0.020 4,063 004 RETROREFLECTIVE SHEETING (TYPE XI) FOR SQFT 4.6000 4,002.00 644.000 2,962.40 644.000 2,962 CONSTRUCTION AREA SIGNS 005 TEMPORARY PEDESTRIAN ACCESS ROUTE LS 2,120.0000 2,120.00 0.000 0 006 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 11,700.0000 11,700.00 0.100 1,170.00 0.100 1,170 007 JOB SITE MANAGEMENT LS 3,850.0000 3,850.00 0.100 385.00 0.100 385 008 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,050.0000 1,050.00 1.000 1,050.00 1.000 1,050 009 TEMPORARY DRAINAGE INLET PROTECTION EA 440.0000 5,280.00 0.000 0 010 TEMPORARY CONSTRUCTION ENTRANCE EA 1,750.0000 12,250.00 0.000 0 011 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 0.2100 11,844.00 0.000 0 STRIPE (HAZARDOUS WASTE) 012 NOISE MONITORING LS 5,721.0000 5,721.00 0.000 0 013 CRACK TREATMENT LNMI 4,500.0000 58,500.00 0.000 0 014 SLURRY SEAL TON 205.0000 377,200.00 0.000 0 015 REPLACE ASPHALT CONCRETE SURFACING CY 272.0000 739,840.00 50.000 13,600.00 50.000 13,600 016 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 112.0000 1,310,400.00 0.000 0 017 DATA CORE LS 3,329.0000 3,329.00 0.000 0 018 TACK COAT TON 676.0000 18,252.00 0.000 0 019 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 2.0800 179,712.00 0.000 0 020 MINOR CONCRETE (CURB AND GUTTER) CY 637.0000 7,007.00 0.000 0 021 REMOVE CONCRETE (CURB AND GUTTER) LF 31.0000 5,580.00 0.000 0 022 SURVEY MONUMENT (TYPE D) EA 1,150.0000 34,500.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 09/20/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-1J5604 TIME 10:10 AM ESTIMATE NO. 001 BID OPENING 05/22/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/19 R.E. NAME: BERGEVIN, MIKE DATE OF THIS ESTIMATE 09/20/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 REMOVE PAVEMENT MARKER EA 0.5200 1,482.00 0.000 0 024 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.0800 8,008.00 0.000 0 025 PAVEMENT MARKER EA 15.6000 1,404.00 0.000 0 (RETROREFLECTIVE-RECESSED) 026 THERMOPLASTIC PAVEMENT MARKING SQFT 2.1000 819.00 0.000 0 027 THERMOPLASTIC PAVEMENT MARKING SQFT 3.1000 27,311.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 028 THERMOPLASTIC TRAFFIC STRIPE LF 1.0500 2,898.00 0.000 0 (SPRAYABLE) 029 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.6200 96,100.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 030 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.8300 28,801.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 031 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.2100 15,141.00 0.000 0 032 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 1.5600 27,612.00 0.000 0 033 12" RUMBLE STRIP STA 343.0000 8,575.00 0.000 0 (ASPHALT CONCRETE PAVEMENT) 034 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 520.0000 520.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION 035 MODIFYING EXISTING ELECTRICAL SYSTEM LS 185,100.0000 185,100.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 09/20/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-1J5604 TIME 10:10 AM ESTIMATE NO. 001 BID OPENING 05/22/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/19 R.E. NAME: BERGEVIN, MIKE DATE OF THIS ESTIMATE 09/20/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 53,982.40 53,982.40 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 53,982.40 53,982.40 036 MOBILIZATION LS 217,887.0000 217,887.00 0.000 0 ORIGINAL CONTRACT AMOUNT 3,655,135.00 TOTAL WORK COMPLETED 53,982.40 53,982.40 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 53,982.40 53,982.40 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/26/19 65 08/21/19 08/21/19 11/22/19 22 0 0 0 1% 34% PROGRESS IS SATISFACTORY BERGEVIN, MIKE RESIDENT ENGINEER PROGRAM CAS145 DATE 09/20/19