PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/19/25 EST. NO. 001 TIME 03:06 PM R.E. NAME: LOPEZ, JOESPH 08-1K6904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/19/25 EST. NO. 001 TIME 03:06 PM R.E. NAME: LOPEZ, JOESPH 08-1K6904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 06/19/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-1K6904 TIME 03:06 PM ESTIMATE NO. 001 BID OPENING 12/10/24 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/25 R.E. NAME: LOPEZ, JOESPH DATE OF THIS ESTIMATE 06/19/25 LOCATION PROGRESS ESTIMATE 08-RIV-74-5.7/11.8 ----------------- GRANITE CONSTRUCTION COMPANY RIVERSIDE COUNTY IN AND NEAR LAKE ELSINORE 38000 MONROE STREET FROM MONTE VISTA STREET TO GRAND AVENUE INDIO CA 92203 FED. AID NO. HSST-S074(77)E ROCK EXCAVATION, HMA (TYPE A), RHMA-G, AND ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,239.0000 1,239.00 0.500 619.50 0.500 619 002 LEVEL 2 CRITICAL PATH METHOD SCHEDULE LS 500.3100 500.31 0.250 125.08 0.250 125 003 TIME-RELATED OVERHEAD (WDAY) WDAY 13,000.0000 5,525,000.00 16.000 208,000.00 16.000 208,000 004 DISPUTE RESOLUTION BOARD ON-SITE MEETING EA 6,000.0000 66,000.00 1.000 6,000.00 1.000 6,000 005 HOURLY OFF-SITE HR 200.0000 12,000.00 0.000 0 DISPUTE-RESOLUTION-BOARD-RELATED TASKS 006 SAFETY QUALITY CONTROL MANAGER LS 150,000.0000 150,000.00 0.038 5,700.00 0.038 5,700 007 DEVELOP WATER SUPPLY LS 99,960.0000 99,960.00 0.038 3,798.48 0.038 3,798 008 CONSTRUCTION AREA SIGNS LS 35,400.0000 35,400.00 0.240 8,496.00 0.240 8,496 009 TRAFFIC CONTROL SYSTEM LS 6,971,060.0000 6,971,060.00 0.038 264,900.28 0.038 264,900 010 STATIONARY IMPACT ATTENUATOR VEHICLE DAY 500.0000 215,000.00 2.000 1,000.00 2.000 1,000 011 TYPE III BARRICADE EA 182.0000 2,548.00 0.000 0 012 TEMPORARY PAVEMENT MARKING (PAINT) SQFT 4.0000 7,640.00 0.000 0 013 TEMPORARY TRAFFIC STRIPE (PAINT) LF 0.4200 196,140.00 0.000 0 014 CHANNELIZER (SURFACE MOUNTED) EA 115.0000 33,350.00 0.000 0 015 TEMPORARY PAVEMENT MARKER EA 4.0000 77,600.00 0.000 0 016 TEMPORARY BARRIER SYSTEM LF 80.0000 1,904,000.00 0.000 0 017 TEMPORARY PEDESTRIAN ACCESS ROUTE LS 5,000.0000 5,000.00 0.000 0 018 PORTABLE CHANGEABLE MESSAGE SIGN (EA) EA 12,500.0000 200,000.00 1.000 12,500.00 1.000 12,500 019 TEMPORARY CRASH CUSHION MODULE EA 1,100.0000 12,100.00 0.000 0 020 TEMPORARY CRASH CUSHION TL-3 EA 11,000.0000 737,000.00 0.000 0 021 TEMPORARY RADAR SPEED FEEDBACK SIGN EA 17,000.0000 34,000.00 0.075 1,275.00 0.075 1,275 SYSTEM 022 JOB SITE MANAGEMENT LS 98,500.0000 98,500.00 0.038 3,743.00 0.038 3,743 PROGRAM CAS145 PAGE 2 DATE 06/19/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-1K6904 TIME 03:06 PM ESTIMATE NO. 001 BID OPENING 12/10/24 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/25 R.E. NAME: LOPEZ, JOESPH DATE OF THIS ESTIMATE 06/19/25 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 STORMWATER POLLUTION PREVENTION PLAN LS 5,000.0000 5,000.00 1.000 5,000.00 1.000 5,000 024 STORM WATER SAMPLING AND ANALYSIS DAY EA 300.0000 12,000.00 0.000 0 025 STORM WATER ANNUAL REPORT EA 2,000.0000 8,000.00 0.000 0 026 MOVE-IN/MOVE-OUT (TEMPORARY EROSION EA 2,500.0000 20,000.00 0.000 0 CONTROL) 027 TEMPORARY HYDRAULIC MULCH SQYD 0.6500 15,600.00 0.000 0 028 TEMPORARY SOIL BINDER SQYD 0.2500 95,750.00 0.000 0 029 TEMPORARY COVER SQYD 18.0000 90,000.00 0.000 0 030 TEMPORARY DRAINAGE INLET PROTECTION EA 700.0000 49,000.00 70.000 49,000.00 70.000 49,000 031 TEMPORARY FIBER ROLL LF 16.5000 660,000.00 0.000 0 032 TEMPORARY GRAVEL BAG BERM LF 23.0000 276,000.00 0.000 0 033 TEMPORARY REINFORCED SILT FENCE LF 19.0000 570,000.00 0.000 0 034 TEMPORARY SILT FENCE LF 18.0000 540,000.00 750.000 13,500.00 750.000 13,500 035 TEMPORARY CONSTRUCTION ENTRANCE EA 7,000.0000 56,000.00 1.000 7,000.00 1.000 7,000 036 STREET SWEEPING LS 1,000,000.0000 1,000,000.00 0.000 0 037 TEMPORARY CONCRETE WASHOUT LS 15,000.0000 15,000.00 0.000 0 038 TREATED WOOD WASTE LB 1.0000 54,400.00 0.000 0 039 CONTRACTOR-SUPPLIED BIOLOGIST (LS) LS 320,000.0000 320,000.00 0.038 12,160.00 0.038 12,160 040 NATURAL RESOURCE PROTECTION PLAN LS 5,000.0000 5,000.00 1.000 5,000.00 1.000 5,000 041 TEMPORARY HIGH-VISIBILITY FENCE LF 11.0000 60,500.00 0.000 0 042 CLEARING AND GRUBBING (LS) LS 3,000,000.0000 3,000,000.00 0.038 114,000.00 0.038 114,000 043 ROCK EXCAVATION (CONTROLLED BLASTING) CY 345.0000 345,000.00 0.000 0 044 ROCK EXCAVATION CY 185.0000 25,530,000.00 0.000 0 045 STRUCTURE EXCAVATION (EARTH ANCHOR WALL) CY 500.0000 285,000.00 0.000 0 (F) 046 STRUCTURE BACKFILL (EARTH ANCHOR WALL) CY 470.0000 143,350.00 0.000 0 (F) 047 GEOSYNTHETIC REINFORCEMENT SQYD 20.0000 85,800.00 0.000 0 048 SOIL AMENDMENT CY 110.0000 3,850.00 0.000 0 049 PACKET FERTILIZER EA 0.4100 237.80 0.000 0 PROGRAM CAS145 PAGE 3 DATE 06/19/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-1K6904 TIME 03:06 PM ESTIMATE NO. 001 BID OPENING 12/10/24 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/25 R.E. NAME: LOPEZ, JOESPH DATE OF THIS ESTIMATE 06/19/25 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 050 SLOW-RELEASE FERTILIZER LB 4.9500 173.25 0.000 0 051 PLANT (GROUP M) EA 6.5000 6,695.00 0.000 0 052 PLANT (GROUP B) EA 50.6000 11,638.00 0.000 0 053 PLANT ESTABLISHMENT WORK LS 87,300.0000 87,300.00 0.000 0 054 WOOD MULCH CY 110.0000 1,980.00 0.000 0 055 FOLIAGE PROTECTOR EA 56.1000 32,538.00 0.000 0 056 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 057 TEMPORARY IRRIGATION SYSTEM LS 129,600.0000 129,600.00 0.000 0 058 RELOCATE BOULDER (EA) EA 2,480.0000 2,480.00 0.000 0 059 MOVE-IN/MOVE-OUT (EROSION CONTROL) EA 2,500.0000 15,000.00 0.000 0 060 BONDED FIBER MATRIX (SQFT) SQFT 0.3600 414,000.00 0.000 0 061 HYDROSEED SQFT 0.1900 66,880.00 0.000 0 062 CLASS 2 AGGREGATE BASE (CY) CY 120.0000 2,340,000.00 0.000 0 063 REPLACE ASPHALT CONCRETE SURFACING CY 435.0000 3,045,000.00 0.000 0 064 PRIME COAT TON 300.0000 36,000.00 0.000 0 065 HOT MIX ASPHALT (TYPE A) TON 120.0000 3,756,000.00 0.000 0 066 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 136.0000 2,516,000.00 0.000 0 067 PLACE HOT MIX ASPHALT DIKE (TYPE C) LF 3.3500 1,708.50 0.000 0 068 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 3.3500 11,423.50 0.000 0 069 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 3.3500 23,785.00 0.000 0 070 PLACE HOT MIX ASPHALT (MISCELLANEOUS SQYD 85.0000 13,600.00 0.000 0 AREA) 071 TACK COAT TON 1,700.0000 56,100.00 0.000 0 072 REMOVE ASPHALT CONCRETE PAVEMENT (SQFT) SQFT 5.0000 5,550.00 0.000 0 073 REMOVE ASPHALT CONCRETE DIKE LF 2.8000 30,800.00 0.000 0 074 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 10.0000 923,000.00 0.000 0 075 EARTH ANCHOR (SUBHORIZONTAL) EA 3,022.9800 444,378.06 0.000 0 076 MICROPILE (NPS 5 XX-STRONG STEEL PIPE) EA 5,949.1300 124,931.73 0.000 0 PROGRAM CAS145 PAGE 4 DATE 06/19/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-1K6904 TIME 03:06 PM ESTIMATE NO. 001 BID OPENING 12/10/24 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/25 R.E. NAME: LOPEZ, JOESPH DATE OF THIS ESTIMATE 06/19/25 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 077 STRUCTURAL CONCRETE, BARRIER SLAB CY 1,200.0000 384,000.00 0.000 0 (F) 078 STRUCTURAL CONCRETE, BOX CULVERT CY 1,950.0000 25,350.00 0.000 0 (F) 079 PRECAST REINFORCED CONCRETE BOX CULVERT LF 2,260.0000 83,620.00 0.000 0 080 STRUCTURAL CONCRETE, HEADWALL CY 3,690.0000 335,790.00 0.000 0 (F) 081 STRUCTURAL CONCRETE, DRAINAGE INLET CY 3,390.0000 135,600.00 0.000 0 (F) 082 MINOR CONCRETE CY 815.0000 32,600.00 0.000 0 (F) 083 BAR REINFORCING STEEL LB 1.9000 30,962.40 0.000 0 (F) 084 BAR REINFORCING STEEL (EARTH ANCHOR LB 2.3200 161,775.92 0.000 0 (F) WALL) 085 SCULPTED SHOTCRETE SQFT 23.4400 65,210.08 0.000 0 086 STRUCTURAL SHOTCRETE CY 2,300.0000 1,076,400.00 0.000 0 (F) 087 18" ALTERNATIVE PIPE CULVERT LF 310.0000 461,900.00 0.000 0 088 24" ALTERNATIVE PIPE CULVERT LF 440.0000 92,400.00 0.000 0 089 30" ALTERNATIVE PIPE CULVERT LF 625.0000 18,750.00 0.000 0 090 36" ALTERNATIVE PIPE CULVERT LF 718.0000 8,616.00 0.000 0 091 48" ALTERNATIVE PIPE CULVERT LF 960.0000 3,168.00 0.000 0 092 CONCRETE BACKFILL (PIPE TRENCH) CY 980.0000 5,880.00 0.000 0 (F) 093 24" REINFORCED CONCRETE PIPE LF 447.0000 616,860.00 0.000 0 094 4" PLASTIC PIPE UNDERDRAIN LF 87.0000 65,250.00 0.000 0 095 4" PERFORATED PLASTIC PIPE UNDERDRAIN LF 107.0000 319,930.00 0.000 0 096 CLASS 2 PERMEABLE MATERIAL (BLANKET) CY 215.0000 32,035.00 0.000 0 (F) 097 FILTER FABRIC (CLASS A) SQYD 1.8900 3,553.20 0.000 0 098 18" CORRUGATED STEEL PIPE DOWNDRAIN LF 510.0000 15,300.00 0.000 0 (.109" THICK) 099 FLUME DOWNDRAIN LF 216.0000 54,000.00 0.000 0 100 TAPERED INLET EA 1,700.0000 23,800.00 0.000 0 101 36" CORRUGATED STEEL PIPE INLET (.168" LF 950.0000 133,000.00 0.000 0 THICK) 102 18" ALTERNATIVE FLARED END SECTION EA 3,950.0000 39,500.00 0.000 0 103 24" ALTERNATIVE FLARED END SECTION EA 4,700.0000 14,100.00 0.000 0 PROGRAM CAS145 PAGE 5 DATE 06/19/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-1K6904 TIME 03:06 PM ESTIMATE NO. 001 BID OPENING 12/10/24 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/25 R.E. NAME: LOPEZ, JOESPH DATE OF THIS ESTIMATE 06/19/25 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 104 30" ALTERNATIVE FLARED END SECTION EA 5,100.0000 5,100.00 0.000 0 105 48" ALTERNATIVE FLARED END SECTION EA 8,784.0000 17,568.00 0.000 0 106 ABANDON CULVERT (LF) LF 49.0000 30,380.00 0.000 0 107 REMOVE OVERSIDE DRAIN EA 350.0000 10,150.00 0.000 0 108 REMOVE CULVERT (LF) LF 245.0000 504,700.00 0.000 0 109 REMOVE DOWNDRAIN (EA) EA 1,250.0000 7,500.00 0.000 0 110 REMOVE INLET EA 4,500.0000 117,000.00 0.000 0 111 REMOVE HEADWALL EA 3,200.0000 6,400.00 0.000 0 112 REMOVE FLARED END SECTION (EA) EA 3,500.0000 10,500.00 0.000 0 113 ADJUST INLET EA 1,600.0000 6,400.00 0.000 0 114 CAP INLET EA 3,600.0000 3,600.00 0.000 0 115 SAND BACKFILL CY 725.0000 29,725.00 0.000 0 116 GABION CY 770.0000 190,190.00 0.000 0 (F) 117 ROCK SLOPE PROTECTION (300 LB, CLASS IV, CY 659.0000 98,850.00 0.000 0 METHOD B) (CY) 118 ROCK SLOPE PROTECTION (150 LB, CLASS CY 677.0000 65,669.00 0.000 0 III, METHOD B) (CY) 119 ROCK SLOPE PROTECTION (1T, CLASS VIII, CY 529.0000 412,620.00 0.000 0 METHOD B) 120 ROCK SLOPE PROTECTION FABRIC (CLASS 8) SQYD 9.0600 14,949.00 0.000 0 121 DETECTABLE WARNING SURFACE SQFT 45.0000 1,755.00 0.000 0 122 MINOR CONCRETE (CURB, GUTTER, SIDEWALK CY 1,250.0000 187,500.00 0.000 0 AND DRIVEWAY) 123 REMOVE CONCRETE (CURB, GUTTER, AND CY 350.0000 28,350.00 0.000 0 SIDEWALK) (CY) 124 MISCELLANEOUS IRON AND STEEL LB 2.5000 35,170.00 0.000 0 (F) 125 ADJUST ACCESS BOX FRAME AND COVER EA 750.0000 6,000.00 0.000 0 (UTILITY) 126 PREPARE AND STAIN CONCRETE SQFT 1.7500 29,174.25 0.000 0 127 PREPARE AND STAIN SHOTCRETE SQFT 2.2500 19,899.00 0.000 0 128 STAIN GALVANIZED SURFACES (LS) LS 2,500.0000 2,500.00 0.000 0 129 CABLE NET DRAPERY SYSTEM SQFT 15.5000 4,572,500.00 0.000 0 130 REMOVE PAVEMENT MARKER EA 1.0000 9,690.00 0.000 0 PROGRAM CAS145 PAGE 6 DATE 06/19/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-1K6904 TIME 03:06 PM ESTIMATE NO. 001 BID OPENING 12/10/24 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/25 R.E. NAME: LOPEZ, JOESPH DATE OF THIS ESTIMATE 06/19/25 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 131 DELINEATOR (CLASS 1) EA 75.0000 43,500.00 0.000 0 132 GUARD RAILING DELINEATOR EA 40.0000 38,000.00 0.000 0 133 PAVEMENT MARKER EA 8.0000 42,480.00 0.000 0 (RETROREFLECTIVE-RECESSED) 134 MILEPOST MARKER EA 100.0000 4,800.00 0.000 0 135 MARKER (CULVERT) EA 100.0000 16,000.00 0.000 0 136 TREATMENT BEST MANAGEMENT PRACTICE EA 150.0000 3,450.00 0.000 0 MARKER 137 OBJECT MARKER EA 150.0000 1,200.00 0.000 0 138 REMOVE MARKER EA 150.0000 15,000.00 0.000 0 139 REMOVE ROADSIDE SIGN EA 150.0000 27,000.00 0.000 0 140 REMOVE ROADSIDE SIGN (STRAP AND SADDLE EA 170.0000 850.00 0.000 0 BRACKET METHOD) 141 FURNISH LAMINATED PANEL SIGN (1"-TYPE B) SQFT 36.0000 3,384.00 0.000 0 142 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 12.0000 24,600.00 0.000 0 (0.063"-UNFRAMED) 143 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 13.0000 5,070.00 0.000 0 (0.080"-UNFRAMED) 144 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 24.0000 4,560.00 0.000 0 (0.063"-FRAMED) 145 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 25.0000 1,600.00 0.000 0 (0.080"-FRAMED) 146 ROADSIDE SIGN - ONE POST EA 465.0000 186,000.00 0.000 0 147 ROADSIDE SIGN - TWO POST EA 1,110.0000 14,430.00 0.000 0 148 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 190.0000 380.00 0.000 0 METHOD) 149 MIDWEST GUARDRAIL SYSTEM (STEEL POST) LF 38.0000 695,400.00 0.000 0 150 MIDWEST GUARDRAIL SYSTEM (8' STEEL POST) LF 40.5000 142,560.00 0.000 0 151 VEGETATION CONTROL (MINOR CONCRETE) SQYD 185.0000 1,961,000.00 0.000 0 152 CABLE RAILING LF 155.0000 24,955.00 0.000 0 (F) 153 TRANSITION RAILING (TYPE AGT) EA 5,000.0000 65,000.00 0.000 0 154 END ANCHOR ASSEMBLY (TYPE SFT-M) EA 2,450.0000 49,000.00 0.000 0 155 ALTERNATIVE IN-LINE TERMINAL TL-3 EA 5,200.0000 161,200.00 0.000 0 156 BURIED POST END ANCHOR (TYPE B-S) EA 3,300.0000 42,900.00 0.000 0 157 CONCRETE BARRIER (TYPE 842A MODIFIED) LF 225.0000 289,125.00 0.000 0 (F) PROGRAM CAS145 PAGE 7 DATE 06/19/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-1K6904 TIME 03:06 PM ESTIMATE NO. 001 BID OPENING 12/10/24 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/25 R.E. NAME: LOPEZ, JOESPH DATE OF THIS ESTIMATE 06/19/25 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 158 CONCRETE BARRIER (TYPE 842) LF 225.0000 114,075.00 0.000 0 (F) 159 CONCRETE BARRIER (TYPE 842B) LF 350.0000 230,300.00 0.000 0 (F) 160 REMOVE GUARDRAIL LF 10.8000 191,160.00 0.000 0 161 THERMOPLASTIC PAVEMENT MARKING (ENHANCED SQFT 5.5000 10,725.00 0.000 0 WET NIGHT VISIBILITY) 162 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.1000 138,600.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 163 8" THERMOPLASTIC TRAFFIC STRIPE LF 2.0000 2,120.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 164 REMOVE PAINTED TRAFFIC STRIPE LF 0.3000 100,800.00 0.000 0 165 REMOVE PAINTED PAVEMENT MARKING SQFT 2.5000 4,775.00 0.000 0 166 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.3000 38,100.00 0.000 0 167 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 2.5000 4,775.00 0.000 0 168 6" RUMBLE STRIP (ASPHALT CONCRETE STA 60.0000 37,200.00 0.000 0 PAVEMENT) 169 12" RUMBLE STRIP (ASPHALT CONCRETE STA 65.0000 20,150.00 0.000 0 PAVEMENT) 170 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 2,500.0000 2,500.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION 171 TRAFFIC MONITORING STATION SYSTEM LS 26,000.0000 26,000.00 0.000 0 172 MODIFYING SIGNAL AND LIGHTING SYSTEMS LS 28,000.0000 28,000.00 0.000 0 173 REMOVING TRAFFIC MONITORING STATIONS LS 5,000.0000 5,000.00 0.000 0 PROGRAM CAS145 PAGE 8 DATE 06/19/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-1K6904 TIME 03:06 PM ESTIMATE NO. 001 BID OPENING 12/10/24 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/25 R.E. NAME: LOPEZ, JOESPH DATE OF THIS ESTIMATE 06/19/25 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 721,817.34 721,817.34 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 721,817.34 721,817.34 174 MOBILIZATION LS 8,735,000.0000 8,735,000.00 0.000 0 ORIGINAL CONTRACT AMOUNT 87,942,000.00 TOTAL WORK COMPLETED 721,817.34 721,817.34 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 721,817.34 721,817.34 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 02/10/25 675 04/07/25 04/07/25 06/30/28 16 38 0 0 1% 2% PROGRESS IS SATISFACTORY LOPEZ, JOESPH RESIDENT ENGINEER