PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/21/21 EST. NO. 003 TIME 09:48 AM R.E. NAME: SOSTROM, DENISE 08-1K7604 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 003 0001 1,304.52 E.W. @ F.A.(+) 080521 N 0001.0 0002 1,144.86 081321 N 0002.0 0003 557.00 081621 N 0003.0 0004 587.89 081721 N 0004.0 0005 873.67 081821 N 0005.0 4,467.94 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 4,467.94 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/21/21 EST. NO. 003 TIME 09:48 AM R.E. NAME: SOSTROM, DENISE 08-1K7604 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/21/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-1K7604 TIME 09:48 AM ESTIMATE NO. 003 BID OPENING 03/30/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/21 R.E. NAME: SOSTROM, DENISE DATE OF THIS ESTIMATE 09/21/21 LOCATION PROGRESS ESTIMATE 08-RIV-91-1.0/20.3 ----------------- RV CONCRETE FROM W 91 - GREEN RIVER RD OFF-RAMP 605 E. COMMERCIAL ST.; OH (BR #56 0865K) NEAR CORONA TO ANAHEIM CA 92801 14TH STREET WB OFF-RAMP (BR #56 0837K) IN RIVERSIDE FED. AID NO. N O N E METHACRYLATE BRIDGE DECKS, REPLACE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,350.0000 1,350.00 0.750 1,012 002 TIME-RELATED OVERHEAD (WDAY) WDAY 500.0000 50,000.00 15.000 7,500.00 58.000 29,000 003 CONSTRUCTION AREA SIGNS LS 7,895.0000 7,895.00 0.150 1,184.25 0.580 4,579 004 TRAFFIC CONTROL SYSTEM LS 120,000.0000 120,000.00 0.150 18,000.00 0.580 69,600 005 PORTABLE RADAR SPEED FEEDBACK SIGN EA 100.0000 10,000.00 14.000 1,400.00 20.000 2,000 SYSTEM DAY 006 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 10,000.0000 10,000.00 0.150 1,500.00 0.580 5,800 007 JOB SITE MANAGEMENT LS 1,500.0000 1,500.00 0.430 645 008 PREPARE WATER POLLUTION CONTROL PROGRAM LS 685.0000 685.00 0.750 513 009 TEMPORARY SOIL BINDER SQYD 3.1300 2,504.00 0.000 0 010 TEMPORARY DRAINAGE INLET PROTECTION EA 65.0000 845.00 9.000 585.00 9.000 585 011 TEMPORARY GRAVEL BAG BERM LF 10.0000 1,000.00 0.000 0 012 TEMPORARY CONSTRUCTION ENTRANCE EA 1,500.0000 9,000.00 0.000 0 013 TEMPORARY CONCRETE WASHOUT LS 2,000.0000 2,000.00 0.000 0 014 ASBESTOS COMPLIANCE PLAN LS 11,100.0000 11,100.00 0.750 8,325 015 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 1.1000 9,933.00 7,478.000 8,225.80 7,478.000 8,225 STRIPE (HAZARDOUS WASTE) 016 CONTRACTOR-SUPPLIED BIOLOGIST (LS) LS 17,000.0000 17,000.00 0.430 7,310 017 STRUCTURAL CONCRETE, BRIDGE (RSC) CY 2,687.0000 8,061.00 2.000 5,374.00 2.000 5,374 (F) 018 STRUCTURAL CONCRETE, APPROACH SLAB CY 1,328.0000 63,744.00 0.000 0 (F) (TYPE R) 019 PAVING NOTCH EXTENSION CF 130.0000 1,430.00 0.000 0 020 DRILL AND BOND DOWEL LF 65.0000 2,145.00 0.000 0 (CHEMICAL ADHESIVE)(LF) 021 CLEAN EXPANSION JOINT LF 15.0000 90,120.00 1,185.000 17,775.00 3,989.000 59,835 022 JOINT SEAL (MR 1/2") LF 25.0000 79,525.00 268.000 6,700.00 2,376.000 59,400 PROGRAM CAS145 PAGE 2 DATE 09/21/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-1K7604 TIME 09:48 AM ESTIMATE NO. 003 BID OPENING 03/30/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/21 R.E. NAME: SOSTROM, DENISE DATE OF THIS ESTIMATE 09/21/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 JOINT SEAL (MR 1 1/2") LF 55.0000 28,050.00 0.000 0 024 JOINT SEAL (TYPE AL) LF 30.0000 7,650.00 91.000 2,730.00 255.000 7,650 025 BONDED JOINT SEAL (MR 1 1/2") LF 45.0000 93,375.00 528.000 23,760.00 1,060.000 47,700 026 BAR REINFORCING STEEL (BRIDGE) LB 12.2900 1,732.89 0.000 0 (F) 027 PUBLIC SAFETY PLAN LS 3,310.0000 3,310.00 0.570 1,886.70 1.000 3,310 028 RAPID SETTING CONCRETE (PATCH) CF 55.0000 7,920.00 0.000 0 029 REMOVE UNSOUND CONCRETE CF 49.0000 7,056.00 0.000 0 030 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 0.1600 35,939.84 224,624.000 35,939.84 224,624.000 35,939 031 TREAT BRIDGE DECK SQFT 0.2400 53,909.76 224,624.000 53,909.76 224,624.000 53,909 (F) 032 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 52.0000 146,172.00 2,733.000 142,116.00 2,733.000 142,116 033 BRIDGE REMOVAL (PORTION), LOCATION A LS 6,000.0000 6,000.00 0.000 0 034 BRIDGE REMOVAL (PORTION), LOCATION B LS 5,000.0000 5,000.00 1.000 5,000.00 1.000 5,000 035 SLOPE PAVING (CONCRETE) CY 645.0000 211,560.00 0.000 0 036 SURVEY MONUMENT (TYPE D) EA 800.0000 2,400.00 0.000 0 037 REMOVE PAVEMENT MARKER EA 4.6000 2,760.00 600.000 2,760.00 600.000 2,760 038 DELINEATOR (CLASS 1) EA 111.0000 3,330.00 0.000 0 039 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.6000 3,220.00 0.000 0 040 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.6000 12,900.00 13,543.000 8,125.80 13,543.000 8,125 041 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 1.2200 4,367.60 967.000 1,179.74 967.000 1,179 042 6" TRAFFIC STRIPE TAPE LF 2.4400 60,512.00 0.000 0 043 8" TRAFFIC STRIPE TAPE LF 2.7000 6,318.00 0.000 0 044 12" TRAFFIC STRIPE TAPE LF 6.4000 16,896.00 0.000 0 045 CROSSWALK AND PAVEMENT MARKING TAPE SQFT 14.6000 22,338.00 0.000 0 046 CONTRAST STRIPE PAINT (1-COAT) LF 0.1200 3,420.00 0.000 0 047 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,500.0000 1,500.00 0.430 645 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 09/21/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-1K7604 TIME 09:48 AM ESTIMATE NO. 003 BID OPENING 03/30/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/21 R.E. NAME: SOSTROM, DENISE DATE OF THIS ESTIMATE 09/21/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 345,651.89 570,541.29 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 4,467.94 4,467.94 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 350,119.83 575,009.23 048 MOBILIZATION LS 106,000.0000 106,000.00 0.200 21,200.00 0.950 100,700 ORIGINAL CONTRACT AMOUNT 1,353,474.09 TOTAL WORK COMPLETED 371,319.83 675,709.23 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 371,319.83 675,709.23 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/27/21 100 08/02/21 06/22/21 11/15/21 58 1 0 0 47% 58% PROGRESS IS SATISFACTORY SOSTROM, DENISE RESIDENT ENGINEER PROGRAM CAS145 DATE 09/21/21