PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/18/21 EST. NO. 001 TIME 01:53 PM R.E. NAME: NGUYEN, KHOA 08-1K8404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/18/21 EST. NO. 001 TIME 01:53 PM R.E. NAME: NGUYEN, KHOA 08-1K8404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 06/18/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-1K8404 TIME 01:53 PM ESTIMATE NO. 001 BID OPENING 04/01/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/21 R.E. NAME: NGUYEN, KHOA DATE OF THIS ESTIMATE 06/18/21 LOCATION PROGRESS ESTIMATE 08-SBD-247-39.0/42.0 ----------------- 08-SBD-247-46.0/70.0 CALMEX ENGINEERING, INC. IN SAN BERNARDINO COUNTY AT LUCERNE 2764 S. VISTA AVE.; VALLEY FROM 0.5 MI S/O CAMP ROCK RD BLOOMINGTON CA 92316 TO 0.1 MI S/O MIDWAY AVE AND FROM 1.1 MI S/O HOLMES RD TO 1.2 MI N/O STODDARD VALLEY RD FED. AID NO. N O N E MILL AND OVERLAY PAVEMENT AND ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,230.0000 1,230.00 1.000 1,230.00 1.000 1,230 002 CONSTRUCTION MONITORING AND LS 35,000.0000 35,000.00 1.000 35,000.00 1.000 35,000 RESPONSE PLAN (CMRP) 003 TIME-RELATED OVERHEAD (WDAY) WDAY 205.0000 16,400.00 5.000 1,025.00 5.000 1,025 004 CONSTRUCTION AREA SIGNS LS 14,300.0000 14,300.00 0.700 10,010.00 0.700 10,010 005 TRAFFIC CONTROL SYSTEM LS 213,000.0000 213,000.00 0.000 0 006 PORTABLE CHANGEABLE MESSAGE SIGN (EA) EA 3,800.0000 15,200.00 0.000 0 007 AUTOMATED FLAGGER ASSISTANCE DEVICE EA 150.0000 24,000.00 0.000 0 DAY 008 JOB SITE MANAGEMENT LS 99,000.0000 99,000.00 0.000 0 009 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,230.0000 1,230.00 0.750 922.50 0.750 922 010 CONTRACTOR-SUPPLIED BIOLOGIST (DAY) DAY 660.0000 52,800.00 5.000 3,300.00 5.000 3,300 011 HIGH DENSITY POLYURETHANE LB 4.1000 373,920.00 0.000 0 MATERIAL INJECTION 012 REPLACE ASPHALT CONCRETE SURFACING CY 259.0000 341,880.00 0.000 0 013 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 98.0000 1,470,000.00 0.000 0 014 DATA CORE LS 7,700.0000 7,700.00 0.000 0 015 TACK COAT TON 820.0000 30,340.00 0.000 0 016 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 1.3400 198,320.00 0.000 0 017 PAVEMENT MARKER EA 6.2000 9,858.00 0.000 0 (RETROREFLECTIVE-RECESSED) 018 6" TWO-COMPONENT PAINT TRAFFIC STRIPE LF 0.5100 82,110.00 0.000 0 019 TWO-COMPONENT PAINT PAVEMENT MARKING SQFT 5.1000 4,182.00 0.000 0 020 6" RUMBLE STRIP STA 31.0000 23,870.00 0.000 0 (ASPHALT CONCRETE PAVEMENT) 021 12" RUMBLE STRIP STA 31.0000 13,020.00 0.000 0 (ASPHALT CONCRETE PAVEMENT) 022 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 620.0000 620.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 2 DATE 06/18/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-1K8404 TIME 01:53 PM ESTIMATE NO. 001 BID OPENING 04/01/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/21 R.E. NAME: NGUYEN, KHOA DATE OF THIS ESTIMATE 06/18/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 MODIFYING TRAFFIC MONITORING STATIONS LS 7,000.0000 7,000.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 06/18/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-1K8404 TIME 01:53 PM ESTIMATE NO. 001 BID OPENING 04/01/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/21 R.E. NAME: NGUYEN, KHOA DATE OF THIS ESTIMATE 06/18/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 51,487.50 51,487.50 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 51,487.50 51,487.50 024 MOBILIZATION LS 123,900.0000 123,900.00 0.000 0 ORIGINAL CONTRACT AMOUNT 3,158,880.00 TOTAL WORK COMPLETED 51,487.50 51,487.50 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 51,487.50 51,487.50 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/07/21 80 06/14/21 06/14/21 10/05/21 5 0 0 0 2% 6% PROGRESS IS SATISFACTORY NGUYEN, KHOA RESIDENT ENGINEER PROGRAM CAS145 DATE 06/18/21