PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/28/22 EST. NO. 001 TIME 08:45 PM R.E. NAME: KOURY, PETER 08-1L3604 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/28/22 EST. NO. 001 TIME 08:45 PM R.E. NAME: KOURY, PETER 08-1L3604 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 11/28/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-1L3604 TIME 08:45 PM ESTIMATE NO. 001 BID OPENING 05/26/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/22 R.E. NAME: KOURY, PETER DATE OF THIS ESTIMATE 11/28/22 LOCATION PROGRESS ESTIMATE 08-RIV-10-26.9/43.3 ----------------- RE CHAFFEE CONSTRUCTION RIVERSIDE COUNTY IN AND NEAR PALM SPRINGS, 7987 SAGE STREET THOUSAND PALMS AND CATHEDRAL CITY FROM 0.3 PHELAN CA 92371 MILE WEST OF WHITEWATER OVERCROSSING TO 0.3 MILE EAST OF BOB HOPE DRIVE FED. AID NO. SIMG-010 (3 )113 THERMOPLASTIC TRAFFIC STRIPING, PAVEMENT M ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,210.0000 1,210.00 1.000 1,210.00 1.000 1,210 002 TIME-RELATED OVERHEAD (WDAY) WDAY 132.0000 7,260.00 17.000 2,244.00 17.000 2,244 003 CONSTRUCTION AREA SIGNS LS 51,400.0000 51,400.00 0.500 25,700.00 0.500 25,700 004 TRAFFIC CONTROL SYSTEM LS 58,100.0000 58,100.00 0.310 18,011.00 0.310 18,011 005 TEMPORARY PEDESTRIAN ACCESS ROUTE LS 3,400.0000 3,400.00 0.310 1,054.00 0.310 1,054 006 PORTABLE CHANGEABLE MESSAGE SIGN (EA) EA 1,550.0000 7,750.00 1.000 1,550.00 1.000 1,550 007 JOB SITE MANAGEMENT LS 4,600.0000 4,600.00 0.310 1,426.00 0.310 1,426 008 PREPARE WATER POLLUTION CONTROL PROGRAM LS 3,200.0000 3,200.00 0.310 992.00 0.310 992 009 TEMPORARY SOIL BINDER SQYD 0.5000 500.00 0.000 0 010 TEMPORARY DRAINAGE INLET PROTECTION EA 303.0000 3,030.00 0.310 93.93 0.310 93 011 STREET SWEEPING LS 13,500.0000 13,500.00 0.310 4,185.00 0.310 4,185 012 NOISE MONITORING LS 2,700.0000 2,700.00 0.000 0 013 REMOVE PAVEMENT MARKER EA 1.0200 2,601.00 2,550.000 2,601.00 2,550.000 2,601 014 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.6300 11,434.50 0.000 0 015 REMOVE ROADSIDE SIGN PANEL EA 42.0000 14,280.00 0.000 0 016 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 13.3200 52,880.40 0.000 0 (0.080"-UNFRAMED) 017 ROADSIDE SIGN - ONE POST EA 416.0000 10,816.00 0.000 0 018 INSTALL ROADSIDE SIGN PANEL ON EXISTING EA 80.0000 27,200.00 0.000 0 POST 019 THERMOPLASTIC PAVEMENT MARKING (ENHANCED SQFT 6.5300 84,237.00 0.000 0 WET NIGHT VISIBILITY) 020 PREFORMED THERMOPLASTIC PAVEMENT MARKING SQFT 22.0000 12,540.00 0.000 0 021 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.4500 110,925.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 022 8" THERMOPLASTIC TRAFFIC STRIPE LF 2.4200 14,423.20 0.000 0 (ENHANCED WET NIGHT VISIBILITY) PROGRAM CAS145 PAGE 2 DATE 11/28/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-1L3604 TIME 08:45 PM ESTIMATE NO. 001 BID OPENING 05/26/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/22 R.E. NAME: KOURY, PETER DATE OF THIS ESTIMATE 11/28/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 12" THERMOPLASTIC TRAFFIC STRIPE LF 4.2400 66,992.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 024 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.4500 43,245.00 96,100.000 43,245.00 96,100.000 43,245 025 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 1.5100 11,068.30 7,330.000 11,068.30 7,330.000 11,068 026 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 500.0000 500.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 11/28/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-1L3604 TIME 08:45 PM ESTIMATE NO. 001 BID OPENING 05/26/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/22 R.E. NAME: KOURY, PETER DATE OF THIS ESTIMATE 11/28/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 113,380.23 113,380.23 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 113,380.23 113,380.23 027 MOBILIZATION LS 20,000.0000 20,000.00 0.750 15,000.00 0.750 15,000 ORIGINAL CONTRACT AMOUNT 639,792.40 TOTAL WORK COMPLETED 128,380.23 128,380.23 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 128,380.23 128,380.23 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 09/02/22 55 10/31/22 10/31/22 01/23/23 17 0 0 0 20% 31% PROGRESS IS SATISFACTORY *** SUSPENDED ON 10/28/22. KOURY, PETER RESIDENT ENGINEER