PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/16/23 EST. NO. 001 TIME 07:10 PM R.E. NAME: ALAM, MAHFUAL 08-1L6404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/16/23 EST. NO. 001 TIME 07:10 PM R.E. NAME: ALAM, MAHFUAL 08-1L6404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 06/16/23 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-1L6404 TIME 07:10 PM ESTIMATE NO. 001 BID OPENING 11/09/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/23 R.E. NAME: ALAM, MAHFUAL DATE OF THIS ESTIMATE 06/16/23 LOCATION PROGRESS ESTIMATE 08-VAR ----------------- BC RENTAL LLC. DBA BC TRAFFIC RIVERSIDE AND SAN BERNARDINO COUNTIES AT SPECIALIST VARIOUS LOCATIONS 638 W. SOUTHERN AVENUE ORANGE CA FED. AID NO. SNHG-000C(545)E PAVEMENT MARKING, STRIPING, AND ROADSIDE S ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,800.0000 1,800.00 0.750 1,350.00 0.750 1,350 002 TIME-RELATED OVERHEAD (WDAY) WDAY 500.0000 40,000.00 0.000 0 003 CONSTRUCTION AREA SIGNS LS 38,000.0000 38,000.00 0.000 0 004 TRAFFIC CONTROL SYSTEM LS 135,000.0000 135,000.00 0.000 0 005 STATIONARY IMPACT ATTENUATOR VEHICLE DAY 1,200.0000 96,000.00 0.000 0 006 TEMPORARY PEDESTRIAN ACCESS ROUTE LS 1,500.0000 1,500.00 0.000 0 007 PORTABLE CHANGEABLE MESSAGE SIGN (EA) EA 2,000.0000 16,000.00 0.000 0 008 JOB SITE MANAGEMENT LS 4,000.0000 4,000.00 0.000 0 009 PREPARE WATER POLLUTION CONTROL PROGRAM LS 2,000.0000 2,000.00 0.750 1,500.00 0.750 1,500 010 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 0.5600 25,872.00 0.000 0 STRIPE (HAZARDOUS WASTE) 011 CONTRACTOR-SUPPLIED BIOLOGIST (LS) LS 20,000.0000 20,000.00 0.000 0 012 REMOVE PAVEMENT MARKER EA 1.3000 5,837.00 0.000 0 013 DELINEATOR (CLASS 1) EA 100.0000 2,400.00 0.000 0 014 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.7000 33,781.00 0.000 0 015 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 11.0000 87,780.00 0.000 0 (0.080"-UNFRAMED) 016 ROADSIDE SIGN - ONE POST EA 340.0000 21,080.00 0.000 0 017 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 185.0000 555.00 0.000 0 METHOD) 018 INSTALL ROADSIDE SIGN PANEL ON EXISTING EA 100.0000 74,000.00 0.000 0 POST 019 THERMOPLASTIC PAVEMENT MARKING (ENHANCED SQFT 3.8500 120,120.00 0.000 0 WET NIGHT VISIBILITY) 020 PREFORMED THERMOPLASTIC PAVEMENT MARKING SQFT 17.0000 6,120.00 0.000 0 021 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.1500 154,100.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 022 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.7000 21,760.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) PROGRAM CAS145 PAGE 2 DATE 06/16/23 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-1L6404 TIME 07:10 PM ESTIMATE NO. 001 BID OPENING 11/09/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/23 R.E. NAME: ALAM, MAHFUAL DATE OF THIS ESTIMATE 06/16/23 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 12" THERMOPLASTIC TRAFFIC STRIPE LF 2.4000 89,760.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 024 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.3500 49,000.00 0.000 0 025 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 1.0500 17,430.00 0.000 0 026 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,500.0000 1,500.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 06/16/23 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-1L6404 TIME 07:10 PM ESTIMATE NO. 001 BID OPENING 11/09/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/23 R.E. NAME: ALAM, MAHFUAL DATE OF THIS ESTIMATE 06/16/23 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 2,850.00 2,850.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 2,850.00 2,850.00 027 MOBILIZATION LS 75,000.0000 75,000.00 0.500 37,500.00 0.500 37,500 ORIGINAL CONTRACT AMOUNT 1,140,395.00 TOTAL WORK COMPLETED 40,350.00 40,350.00 MATERIALS ON HAND ON SITE 60,294.50 60,294.50 DEDUCTIONS 0.00 0.00 TOTAL 100,644.50 100,644.50 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/15/23 80 03/30/23 03/30/23 09/07/23 25 32 0 0 4% 31% PROGRESS IS SATISFACTORY ALAM, MAHFUAL RESIDENT ENGINEER