PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 05/25/21 EST. NO. 006 TIME 09:58 AM R.E. NAME: TRAN, KEN 08-1L9404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0162 2,623.24 E.W. @ F.A.(+) 033021 N 0106.1 0163 7,243.83 042121 N 0125.0 0164 8,740.54 042221 N 0126.0 0165 6,461.15 042321 N 0127.0 0166 9,685.48 042821 N 0128.0 0167 8,629.04 042921 N 0129.0 0168 7,991.48 043021 N 0130.0 0169 7,864.51 050421 N 0131.0 0170 7,555.76 050521 N 0132.0 0171 7,842.51 050621 N 0133.0 0172 7,116.51 050721 N 0134.0 0173 7,842.51 051021 N 0135.0 0174 7,907.48 051121 N 0136.0 0175 7,212.03 051221 N 0137.0 0176 14,319.71 043021 N 0138.0 0177 18,343.79 043021 N 0139.0 0178 6,025.80 043021 N 0140.0 143,405.37 TOTAL THIS ESTIMATE 2,359,063.69 TOTAL PREVIOUS ESTIMATE 2,502,469.06 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 05/25/21 EST. NO. 006 TIME 09:58 AM R.E. NAME: TRAN, KEN 08-1L9404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION DECEMBER 2020 -6,000.00 001 JANUARY 2021 -6,000.00 002 DECEMBER 2020 RLS 6,000.00 003 FEBRUARY 2021 -6,000.00 003 JANUARY 2021 RLS 6,000.00 003 FEBRUARY 2021 RLS 6,000.00 004 APRIL 2021 -6,000.00 005 0.00 -6,000.00 TOTAL DEDUCTIONS 0.00 -6,000.00 PROGRAM CAS145 PAGE 1 DATE 05/25/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-1L9404 TIME 09:58 AM ESTIMATE NO. 006 BID OPENING 09/25/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/21 R.E. NAME: TRAN, KEN DATE OF THIS ESTIMATE 05/25/21 LOCATION PROGRESS ESTIMATE 08-SBD-38-11.3 ----------------- RIVERSIDE CONSTRUCTION CO INC SLOPE STABILIZATION. REMOVING DEBRIS AND 4225 GARNER ROAD HAZARDOUS BURNED TREES, EXCAVATION AND RIVERSIDE, CA 92501 CLEARING CULVERT INLET BASINS DIR'S EMERGENCY F.A. FED. AID NO. N O N E SLOPE STABILIZATION ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 SLOPE STABILIZATION BOND PREMIUM LS 13,752.0000 13,752.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 05/25/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-1L9404 TIME 09:58 AM ESTIMATE NO. 006 BID OPENING 09/25/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/21 R.E. NAME: TRAN, KEN DATE OF THIS ESTIMATE 05/25/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 0.00 0.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 143,405.37 2,502,469.06 SUBTOTAL AMOUNT EARNED 143,405.37 2,502,469.06 ORIGINAL CONTRACT AMOUNT 13,752.00 TOTAL WORK COMPLETED 143,405.37 2,502,469.06 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 -6,000.00 TOTAL 143,405.37 2,496,469.06 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 09/26/20 50 10/02/20 10/02/20 05/25/21 107 48 60 0 68% 97% PROGRESS IS SATISFACTORY UNSATIS PROGRESS OVERRIDDEN AND PCNT TIME ELAPSED INPUT BECAUSE OVERRIDE TRAN, KEN RESIDENT ENGINEER PROGRAM CAS145 DATE 05/25/21