PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 02/24/25 EST. NO. 001 TIME 10:57 AM R.E. NAME: YAACOUB LAWRANCE 08-1N1214 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 02/24/25 EST. NO. 001 TIME 10:57 AM R.E. NAME: YAACOUB LAWRANCE 08-1N1214 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 02/24/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-1N1214 TIME 10:57 AM ESTIMATE NO. 001 BID OPENING 09/12/23 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/25 R.E. NAME: YAACOUB LAWRANCE DATE OF THIS ESTIMATE 02/24/25 LOCATION PROGRESS ESTIMATE 08-SBD-15-180.9/185.5 ----------------- FERREIRA CONSTRUCTION CO., SAN BERNARDINO COUNTY ABOUT 43 MILES NORTH INC. OF BAKER AT VARIOUS LOCATIONS FROM 0.5 10370 COMMERCE DRIVE, SUITE B MILE SOUTH OF YATES WELL ROAD OVERCROSSING RANCHO CUCAMONGA CA 91730 TO 0.7 MILE SOUTH OF NEVADA STATE LINE FED. AID NO. N O N E LANE CONTROL SIGN SYSTEMS. ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,500.0000 2,500.00 1.000 2,500.00 1.000 2,500 002 TIME-RELATED OVERHEAD (WDAY) WDAY 750.0000 45,000.00 21.000 15,750.00 21.000 15,750 003 CONSTRUCTION AREA SIGNS LS 11,000.0000 11,000.00 0.500 5,500.00 0.500 5,500 004 TRAFFIC CONTROL SYSTEM LS 150,000.0000 150,000.00 0.340 51,000.00 0.340 51,000 005 STATIONARY IMPACT ATTENUATOR VEHICLE DAY 1,500.0000 90,000.00 21.000 31,500.00 21.000 31,500 006 PORTABLE RADAR SPEED FEEDBACK SIGN EA 100.0000 6,000.00 21.000 2,100.00 21.000 2,100 SYSTEM DAY 007 PORTABLE CHANGEABLE MESSAGE SIGN (EA) EA 18,000.0000 36,000.00 0.500 9,000.00 0.500 9,000 008 JOB SITE MANAGEMENT LS 10,000.0000 10,000.00 0.340 3,400.00 0.340 3,400 009 PREPARE WATER POLLUTION CONTROL PROGRAM LS 2,500.0000 2,500.00 1.000 2,500.00 1.000 2,500 010 TEMPORARY COVER SQYD 20.0000 2,000.00 0.000 0 011 TEMPORARY GRAVEL BAG BERM LF 100.0000 12,000.00 0.000 0 012 TREATED WOOD WASTE LB 2.0000 6,080.00 0.000 0 013 CONTRACTOR-SUPPLIED BIOLOGIST (LS) LS 25,000.0000 25,000.00 0.340 8,500.00 0.340 8,500 014 TEMPORARY HIGH-VISIBILITY FENCE LF 50.0000 7,500.00 0.000 0 015 MOVE-IN/MOVE-OUT (EROSION CONTROL) EA 5,000.0000 5,000.00 0.340 1,700.00 0.340 1,700 016 HYDROSEED SQFT 0.4000 36,560.00 0.000 0 017 GUARD RAILING DELINEATOR EA 30.0000 1,980.00 55.000 1,650.00 55.000 1,650 018 REMOVE ROADSIDE SIGN EA 200.0000 2,200.00 0.000 0 019 REMOVE ROADSIDE SIGN PANEL EA 110.0000 110.00 0.000 0 020 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 25.0000 11,750.00 0.000 0 (0.080"-FRAMED) 021 ROADSIDE SIGN - TWO POST EA 600.0000 7,200.00 0.000 0 022 INSTALL ROADSIDE SIGN PANEL ON EXISTING EA 1,000.0000 1,000.00 0.000 0 POST PROGRAM CAS145 PAGE 2 DATE 02/24/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-1N1214 TIME 10:57 AM ESTIMATE NO. 001 BID OPENING 09/12/23 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/25 R.E. NAME: YAACOUB LAWRANCE DATE OF THIS ESTIMATE 02/24/25 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 MIDWEST GUARDRAIL SYSTEM (STEEL POST) LF 42.2000 72,584.00 1,450.000 61,190.00 1,450.000 61,190 024 END ANCHOR ASSEMBLY (TYPE SFT-M) EA 1,600.0000 17,600.00 9.000 14,400.00 9.000 14,400 025 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 4,480.0000 49,280.00 9.000 40,320.00 9.000 40,320 026 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 10,000.0000 10,000.00 0.340 3,400.00 0.340 3,400 SYSTEM ELEMENTS DURING CONSTRUCTION 027 CAMERA SYSTEMS LS 45,000.0000 45,000.00 0.000 0 028 LANE CONTROL SIGN SYSTEMS LS 2,008,721.0000 2,008,721.00 0.160 321,395.36 0.160 321,395 029 REMOTE FLASHING BEACON SYSTEMS LS 40,000.0000 40,000.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 02/24/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-1N1214 TIME 10:57 AM ESTIMATE NO. 001 BID OPENING 09/12/23 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/25 R.E. NAME: YAACOUB LAWRANCE DATE OF THIS ESTIMATE 02/24/25 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 575,805.36 575,805.36 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 575,805.36 575,805.36 030 MOBILIZATION LS 175,356.0000 175,356.00 0.950 166,588.20 0.950 166,588 ORIGINAL CONTRACT AMOUNT 2,889,921.00 TOTAL WORK COMPLETED 742,393.56 742,393.56 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 742,393.56 742,393.56 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/21/24 60 01/06/25 01/06/25 04/17/25 21 10 0 0 26% 35% PROGRESS IS SATISFACTORY YAACOUB LAWRANCE RESIDENT ENGINEER