PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 05/28/24 EST. NO. 010 TIME 07:20 AM R.E. NAME: CHOU, MICHAEL 08-1N9304 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0366 577.80 E.W. @ F.A.(+) 031124 N 0327.0 0367 505.04 032224 N 0328.0 0368 588.50 032224 N 0329.0 0370 4,747.84 040824 N 0331.0 0371 4,742.72 040924 N 0332.0 0372 3,816.48 032524 N 0333.0 0374 2,289.95 031224 N 0335.0 0375 2,978.77 031324 N 0336.0 0376 3,115.17 031424 N 0337.0 0377 3,222.11 031524 N 0338.0 0378 3,229.56 031824 N 0339.0 0379 3,295.23 031924 N 0340.0 0380 3,229.56 032024 N 0341.0 0381 3,295.23 032124 N 0342.0 0382 3,295.23 032224 N 0343.0 0384 2,815.26 031124 N 0334.1 0385 2,667.12 041024 N 0345.0 0386 2,172.50 040824 N 0346.0 0387 2,172.50 040924 N 0347.0 0388 4,649.27 050824 N 0348.0 57,405.84 TOTAL THIS ESTIMATE 4,274,543.50 TOTAL PREVIOUS ESTIMATE 4,331,949.34 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 05/28/24 EST. NO. 010 TIME 07:20 AM R.E. NAME: CHOU, MICHAEL 08-1N9304 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION OCTOBER 2023 -10,000.00 003 APRIL 2024 -10,000.00 009 AA WITHHOLD -10,000.00 010 -10,000.00 -30,000.00 TOTAL DEDUCTIONS -10,000.00 -30,000.00 PROGRAM CAS145 PAGE 1 DATE 05/28/24 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-1N9304 TIME 07:20 AM ESTIMATE NO. 010 BID OPENING 02/10/23 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/30/24 R.E. NAME: CHOU, MICHAEL DATE OF THIS ESTIMATE 05/28/24 LOCATION PROGRESS ESTIMATE AFTER ACCEPTANCE 08-SBD-18-11.3/19.1 ---------------------------------- SEMA CONSTRUCTION PLACE CABLE-MESH DRAPERY ON THE SLOPE, 42690 RIO NEDO STE G REPLACE DAMAGED ROCKFALL FENCE, REPAIR TEMECULA, CA 92590 ROCKFALL BARRIER, ROCK SCALING FED. AID NO. N O N E REPLACE ROCK NETTING AND SCALE SLOPED ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 REPLACE ROCK NETTING BOND PREMIUM LS 11,724.0000 11,724.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 05/28/24 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-1N9304 TIME 07:20 AM ESTIMATE NO. 010 BID OPENING 02/10/23 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/30/24 R.E. NAME: CHOU, MICHAEL DATE OF THIS ESTIMATE 05/28/24 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 0.00 0.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 57,405.84 4,331,949.34 SUBTOTAL AMOUNT EARNED 57,405.84 4,331,949.34 ORIGINAL CONTRACT AMOUNT 11,724.00 TOTAL WORK COMPLETED 57,405.84 4,331,949.34 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS -10,000.00 -30,000.00 TOTAL 47,405.84 4,301,949.34 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/08/23 90 07/20/23 07/20/23 04/30/24 99 56 10 0 100% 100% CHOU, MICHAEL RESIDENT ENGINEER