PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/20/24 EST. NO. 001 TIME 08:00 AM R.E. NAME: ALAM, MAHFUAL 08-1N9504 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/20/24 EST. NO. 001 TIME 08:00 AM R.E. NAME: ALAM, MAHFUAL 08-1N9504 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 11/20/24 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-1N9504 TIME 08:00 AM ESTIMATE NO. 001 BID OPENING 05/30/24 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/24 R.E. NAME: ALAM, MAHFUAL DATE OF THIS ESTIMATE 11/20/24 LOCATION PROGRESS ESTIMATE 08-SBD-215-13.5/13.9 ----------------- AUTOBAHN CONSTRUCTION INC. SAN BERNARDINO COUNTY IN SAN BERNARDINO 933 N. BATAVIA ST. FROM CABLE CREEK BRIDGE TO 0.2 MILE SOUTH ORANGE CA 92867 OF PALM AVENUE UNDERCROSSING FED. AID NO. SIMG-2151(255)E MGS, GRAVEL MULCH, HMA, AND PLACE HMA DIKE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,000.0000 1,000.00 1.000 1,000.00 1.000 1,000 002 TIME-RELATED OVERHEAD (WDAY) WDAY 3,200.0000 80,000.00 16.000 51,200.00 16.000 51,200 003 CONSTRUCTION AREA SIGNS LS 6,000.0000 6,000.00 0.700 4,200.00 0.700 4,200 004 TRAFFIC CONTROL SYSTEM LS 100,000.0000 100,000.00 0.600 60,000.00 0.600 60,000 005 STATIONARY IMPACT ATTENUATOR VEHICLE DAY 800.0000 10,400.00 1.000 800.00 1.000 800 006 CHANNELIZER (SURFACE MOUNTED) EA 50.0000 600.00 12.000 600.00 12.000 600 007 PORTABLE RADAR SPEED FEEDBACK SIGN DAY 70.0000 3,500.00 4.000 280.00 4.000 280 SYSTEM 008 TEMPORARY BARRIER SYSTEM LF 35.0000 82,600.00 2,080.000 72,800.00 2,080.000 72,800 009 PORTABLE CHANGEABLE MESSAGE SIGN (EA) EA 1,500.0000 9,000.00 3.000 4,500.00 3.000 4,500 010 TEMPORARY CRASH CUSHION TL-3 EA 5,000.0000 5,000.00 1.000 5,000.00 1.000 5,000 011 TEMPORARY RADAR SPEED FEEDBACK SIGN EA 3,000.0000 3,000.00 1.000 3,000.00 1.000 3,000 SYSTEM 012 JOB SITE MANAGEMENT LS 5,000.0000 5,000.00 0.600 3,000.00 0.600 3,000 013 WATER POLLUTION CONTROL PROGRAM LS 1,000.0000 1,000.00 1.000 1,000.00 1.000 1,000 014 TEMPORARY FIBER ROLL LF 3.5000 7,000.00 0.000 0 015 TEMPORARY CONSTRUCTION ENTRANCE EA 2,500.0000 2,500.00 0.000 0 016 TEMPORARY CONCRETE WASHOUT LS 1,500.0000 1,500.00 0.600 900.00 0.600 900 017 CONTRACTOR-SUPPLIED BIOLOGIST (LS) LS 4,500.0000 4,500.00 0.600 2,700.00 0.600 2,700 018 TEMPORARY HIGH-VISIBILITY FENCE LF 7.0000 7,000.00 1,000.000 7,000.00 1,000.000 7,000 019 CLEARING AND GRUBBING (LS) LS 40,000.0000 40,000.00 0.600 24,000.00 0.600 24,000 020 GRAVEL MULCH SQFT 3.0000 66,300.00 0.000 0 021 HOT MIX ASPHALT (TYPE A) TON 125.0000 12,500.00 0.000 0 022 PLACE HOT MIX ASPHALT DIKE (TYPE A) LF 4.0000 8,600.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 11/20/24 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-1N9504 TIME 08:00 AM ESTIMATE NO. 001 BID OPENING 05/30/24 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/24 R.E. NAME: ALAM, MAHFUAL DATE OF THIS ESTIMATE 11/20/24 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 REMOVE ASPHALT CONCRETE DIKE LF 6.0000 12,900.00 2,150.000 12,900.00 2,150.000 12,900 024 GUARD RAILING DELINEATOR EA 30.0000 1,500.00 0.000 0 025 MIDWEST GUARDRAIL SYSTEM (8' STEEL POST) LF 50.0000 106,500.00 0.000 0 026 END ANCHOR ASSEMBLY (TYPE SFT-M) EA 3,000.0000 3,000.00 0.000 0 027 CONCRETE BARRIER TRANSITION LF 1,750.0000 35,000.00 20.000 35,000.00 20.000 35,000 (F) 028 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 500.0000 500.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 11/20/24 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-1N9504 TIME 08:00 AM ESTIMATE NO. 001 BID OPENING 05/30/24 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/24 R.E. NAME: ALAM, MAHFUAL DATE OF THIS ESTIMATE 11/20/24 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 289,880.00 289,880.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 289,880.00 289,880.00 ORIGINAL CONTRACT AMOUNT 616,400.00 TOTAL WORK COMPLETED 289,880.00 289,880.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 289,880.00 289,880.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/17/24 25 10/28/24 08/01/24 12/20/24 16 61 0 0 46% 64% PROGRESS IS SATISFACTORY ALAM, MAHFUAL RESIDENT ENGINEER