PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 01/17/25 EST. NO. 003 TIME 03:19 PM R.E. NAME: ALAM, MAHFUAL 08-1N9504 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0001 1,682.04 E.W. @ F.A.(+) 120224 N 0001.0 0002 1,682.04 112524 N 0002.0 3,364.08 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 3,364.08 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 01/17/25 EST. NO. 003 TIME 03:19 PM R.E. NAME: ALAM, MAHFUAL 08-1N9504 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION DECEMBER 2024 -10,000.00 002 DECEMBER 2024 10,000.00 003 10,000.00 0.00 TOTAL DEDUCTIONS 10,000.00 0.00 PROGRAM CAS145 PAGE 1 DATE 01/17/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-1N9504 TIME 03:19 PM ESTIMATE NO. 003 BID OPENING 05/30/24 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/23/24 R.E. NAME: ALAM, MAHFUAL DATE OF THIS ESTIMATE 01/17/25 LOCATION PROGRESS ESTIMATE AFTER ACCEPTANCE 08-SBD-215-13.5/13.9 ---------------------------------- AUTOBAHN CONSTRUCTION INC. SAN BERNARDINO COUNTY IN SAN BERNARDINO 933 N. BATAVIA ST. FROM CABLE CREEK BRIDGE TO 0.2 MILE SOUTH ORANGE CA 92867 OF PALM AVENUE UNDERCROSSING FED. AID NO. SIMG-2151(255)E MGS, GRAVEL MULCH, HMA, AND PLACE HMA DIKE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,000.0000 1,000.00 1.000 1,000 002 TIME-RELATED OVERHEAD (WDAY) WDAY 3,200.0000 80,000.00 5.000 16,000.00 25.000 80,000 003 CONSTRUCTION AREA SIGNS LS 6,000.0000 6,000.00 1.000 6,000 004 TRAFFIC CONTROL SYSTEM LS 100,000.0000 100,000.00 0.200 20,000.00 1.000 100,000 005 STATIONARY IMPACT ATTENUATOR VEHICLE DAY 800.0000 10,400.00 6.000 4,800 006 CHANNELIZER (SURFACE MOUNTED) EA 50.0000 600.00 12.000 600 007 PORTABLE RADAR SPEED FEEDBACK SIGN DAY 70.0000 3,500.00 21.000 1,470 SYSTEM 008 TEMPORARY BARRIER SYSTEM LF 35.0000 82,600.00 2,080.000 72,800 009 PORTABLE CHANGEABLE MESSAGE SIGN (EA) EA 1,500.0000 9,000.00 4.000 6,000 010 TEMPORARY CRASH CUSHION TL-3 EA 5,000.0000 5,000.00 1.000 5,000 011 TEMPORARY RADAR SPEED FEEDBACK SIGN EA 3,000.0000 3,000.00 1.000 3,000 SYSTEM 012 JOB SITE MANAGEMENT LS 5,000.0000 5,000.00 1.000 5,000 013 WATER POLLUTION CONTROL PROGRAM LS 1,000.0000 1,000.00 1.000 1,000 014 TEMPORARY FIBER ROLL LF 3.5000 7,000.00 0.000 0 015 TEMPORARY CONSTRUCTION ENTRANCE EA 2,500.0000 2,500.00 0.000 0 016 TEMPORARY CONCRETE WASHOUT LS 1,500.0000 1,500.00 1.000 1,500 017 CONTRACTOR-SUPPLIED BIOLOGIST (LS) LS 4,500.0000 4,500.00 1.000 4,500 018 TEMPORARY HIGH-VISIBILITY FENCE LF 7.0000 7,000.00 1,000.000 7,000 019 CLEARING AND GRUBBING (LS) LS 40,000.0000 40,000.00 1.000 40,000 020 GRAVEL MULCH SQFT 3.0000 66,300.00 22,100.000 66,300 021 HOT MIX ASPHALT (TYPE A) TON 125.0000 12,500.00 75.000 9,375 022 PLACE HOT MIX ASPHALT DIKE (TYPE A) LF 4.0000 8,600.00 2,150.000 8,600 PROGRAM CAS145 PAGE 2 DATE 01/17/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-1N9504 TIME 03:19 PM ESTIMATE NO. 003 BID OPENING 05/30/24 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/23/24 R.E. NAME: ALAM, MAHFUAL DATE OF THIS ESTIMATE 01/17/25 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 REMOVE ASPHALT CONCRETE DIKE LF 6.0000 12,900.00 2,150.000 12,900 024 GUARD RAILING DELINEATOR EA 30.0000 1,500.00 50.000 1,500 025 MIDWEST GUARDRAIL SYSTEM (8' STEEL POST) LF 50.0000 106,500.00 2,130.000 106,500 026 END ANCHOR ASSEMBLY (TYPE SFT-M) EA 3,000.0000 3,000.00 1.000 3,000 027 CONCRETE BARRIER TRANSITION LF 1,750.0000 35,000.00 1.000 1,750.00 21.000 36,750 (F) 028 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 500.0000 500.00 0.600 300.00 1.000 500 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 01/17/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-1N9504 TIME 03:19 PM ESTIMATE NO. 003 BID OPENING 05/30/24 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/23/24 R.E. NAME: ALAM, MAHFUAL DATE OF THIS ESTIMATE 01/17/25 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 38,050.00 585,095.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 3,364.08 3,364.08 SUBTOTAL AMOUNT EARNED 41,414.08 588,459.08 ORIGINAL CONTRACT AMOUNT 616,400.00 TOTAL WORK COMPLETED 41,414.08 588,459.08 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 10,000.00 0.00 TOTAL 51,414.08 588,459.08 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/17/24 25 10/28/24 08/01/24 12/23/24 21 66 0 0 100% 100% ALAM, MAHFUAL RESIDENT ENGINEER