PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/24/25 EST. NO. 001 TIME 01:20 PM R.E. NAME: ST.JACQUES, MICHAEL 08-1P2804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/24/25 EST. NO. 001 TIME 01:20 PM R.E. NAME: ST.JACQUES, MICHAEL 08-1P2804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 11/24/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-1P2804 TIME 01:20 PM ESTIMATE NO. 001 BID OPENING 05/21/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/25 R.E. NAME: ST.JACQUES, MICHAEL DATE OF THIS ESTIMATE 11/24/25 LOCATION PROGRESS ESTIMATE 08-RIV-91-8.3/9.0 ----------------- AMERICA PACIFIC CONSTRUCTION RIVERSIDE COUNTY IN CORONA FROM 0.3 MILE INC EAST OF PROMENADE AVENUE OVERCROSSING TO 7161 CITRUS VALLEY AVE 0.1 MILE WEST OF MCKINLEY STREET EASTVALE CA 92880 UNDERCROSSING FED. AID NO. SNHG-P091(161)E MOD FO CABLE SYSTEMS, VEGETATION CONTROL ( ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,000.0000 2,000.00 0.500 1,000.00 0.500 1,000 002 TIME-RELATED OVERHEAD (WDAY) WDAY 600.0000 12,000.00 10.000 6,000.00 10.000 6,000 003 CONSTRUCTION AREA SIGNS LS 6,100.0000 6,100.00 0.500 3,050.00 0.500 3,050 004 TRAFFIC CONTROL SYSTEM LS 96,000.0000 96,000.00 0.500 48,000.00 0.500 48,000 005 STATIONARY IMPACT ATTENUATOR VEHICLE DAY 1,400.0000 21,000.00 9.000 12,600.00 9.000 12,600 006 PORTABLE RADAR SPEED FEEDBACK SIGN DAY 300.0000 4,500.00 9.000 2,700.00 9.000 2,700 SYSTEM 007 PORTABLE CHANGEABLE MESSAGE SIGN (EA) EA 1,500.0000 10,500.00 3.500 5,250.00 3.500 5,250 008 JOB SITE MANAGEMENT LS 8,000.0000 8,000.00 0.500 4,000.00 0.500 4,000 009 WATER POLLUTION CONTROL PROGRAM LS 2,000.0000 2,000.00 0.500 1,000.00 0.500 1,000 010 TEMPORARY SOIL BINDER SQYD 2.0000 3,200.00 0.000 0 011 TEMPORARY DRAINAGE INLET PROTECTION EA 300.0000 900.00 3.000 900.00 3.000 900 012 TEMPORARY FIBER ROLL LF 6.0000 9,600.00 1,600.000 9,600.00 1,600.000 9,600 013 TEMPORARY CONCRETE WASHOUT LS 2,000.0000 2,000.00 0.000 0 014 TREATED WOOD WASTE LB 4.0000 5,840.00 0.000 0 015 CONTRACTOR-SUPPLIED BIOLOGIST (LS) LS 6,000.0000 6,000.00 0.500 3,000.00 0.500 3,000 016 CLEARING AND GRUBBING (LS) LS 8,000.0000 8,000.00 0.500 4,000.00 0.500 4,000 017 BONDED FIBER MATRIX (SQFT) SQFT 0.4000 7,200.00 0.000 0 018 COMPOST (CY) CY 100.0000 11,000.00 0.000 0 019 INCORPORATE MATERIALS SQFT 0.3000 5,400.00 0.000 0 020 HOT MIX ASPHALT (TYPE A) TON 650.0000 14,950.00 0.000 0 021 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 6.0000 11,040.00 0.000 0 022 REMOVE ASPHALT CONCRETE DIKE LF 6.0000 11,040.00 1,840.000 11,040.00 1,840.000 11,040 PROGRAM CAS145 PAGE 2 DATE 11/24/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-1P2804 TIME 01:20 PM ESTIMATE NO. 001 BID OPENING 05/21/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/25 R.E. NAME: ST.JACQUES, MICHAEL DATE OF THIS ESTIMATE 11/24/25 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 GUARD RAILING DELINEATOR EA 40.0000 2,960.00 48.000 1,920.00 48.000 1,920 024 MIDWEST GUARDRAIL SYSTEM (8' STEEL POST) LF 50.0000 89,000.00 1,200.000 60,000.00 1,200.000 60,000 025 VEGETATION CONTROL (MINOR CONCRETE) SQYD 90.0000 58,500.00 195.000 17,550.00 195.000 17,550 026 REMOVE GUARDRAIL LF 50.0000 5,000.00 100.000 5,000.00 100.000 5,000 027 SALVAGE END TERMINAL SYSTEM EA 3,000.0000 6,000.00 1.000 3,000.00 1.000 3,000 028 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 6,600.0000 6,600.00 0.500 3,300.00 0.500 3,300 SYSTEM ELEMENTS DURING CONSTRUCTION 029 MODIFYING FIBER OPTIC CABLE SYSTEMS LS 204,000.0000 204,000.00 0.800 163,200.00 0.800 163,200 PROGRAM CAS145 PAGE 3 DATE 11/24/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-1P2804 TIME 01:20 PM ESTIMATE NO. 001 BID OPENING 05/21/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/25 R.E. NAME: ST.JACQUES, MICHAEL DATE OF THIS ESTIMATE 11/24/25 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 366,110.00 366,110.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 366,110.00 366,110.00 ORIGINAL CONTRACT AMOUNT 630,330.00 TOTAL WORK COMPLETED 366,110.00 366,110.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 366,110.00 366,110.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/22/25 20 08/06/25 10/24/25 12/02/25 10 60 0 0 58% 50% PROGRESS IS SATISFACTORY ST.JACQUES, MICHAEL RESIDENT ENGINEER