PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 02/23/26 EST. NO. 003 TIME 07:57 AM R.E. NAME: ST.JACQUES, MICHAEL 08-1P2804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 003 0002 14,854.14 E.W. @ L.S.(+) 111825 N 3 004 0002 14,248.18 E.W. @ L.S.(+) 120525 N 4 29,102.32 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 29,102.32 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 02/23/26 EST. NO. 003 TIME 07:57 AM R.E. NAME: ST.JACQUES, MICHAEL 08-1P2804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 02/23/26 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-1P2804 TIME 07:57 AM ESTIMATE NO. 003 BID OPENING 05/21/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/26 R.E. NAME: ST.JACQUES, MICHAEL DATE OF THIS ESTIMATE 02/23/26 LOCATION PROGRESS ESTIMATE 08-RIV-91-8.3/9.0 ----------------- AMERICA PACIFIC CONSTRUCTION RIVERSIDE COUNTY IN CORONA FROM 0.3 MILE INC EAST OF PROMENADE AVENUE OVERCROSSING TO 7161 CITRUS VALLEY AVE 0.1 MILE WEST OF MCKINLEY STREET EASTVALE CA 92880 UNDERCROSSING FED. AID NO. SNHG-P091(161)E MOD FO CABLE SYSTEMS, VEGETATION CONTROL ( ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,000.0000 2,000.00 0.250 500.00 1.000 2,000 002 TIME-RELATED OVERHEAD (WDAY) WDAY 600.0000 12,000.00 7.000 4,200.00 20.000 12,000 003 CONSTRUCTION AREA SIGNS LS 6,100.0000 6,100.00 0.250 1,525.00 1.000 6,100 004 TRAFFIC CONTROL SYSTEM LS 96,000.0000 96,000.00 0.250 24,000.00 1.000 96,000 005 STATIONARY IMPACT ATTENUATOR VEHICLE DAY 1,400.0000 21,000.00 5.000 7,000.00 17.000 23,800 006 PORTABLE RADAR SPEED FEEDBACK SIGN DAY 300.0000 4,500.00 5.000 1,500.00 17.000 5,100 SYSTEM 007 PORTABLE CHANGEABLE MESSAGE SIGN (EA) EA 1,500.0000 10,500.00 1.750 2,625.00 8.000 12,000 008 JOB SITE MANAGEMENT LS 8,000.0000 8,000.00 0.250 2,000.00 1.000 8,000 009 WATER POLLUTION CONTROL PROGRAM LS 2,000.0000 2,000.00 0.250 500.00 1.000 2,000 010 TEMPORARY SOIL BINDER SQYD 2.0000 3,200.00 0.000 0 011 TEMPORARY DRAINAGE INLET PROTECTION EA 300.0000 900.00 3.000 900 012 TEMPORARY FIBER ROLL LF 6.0000 9,600.00 1,600.000 9,600 013 TEMPORARY CONCRETE WASHOUT LS 2,000.0000 2,000.00 1.000 2,000.00 1.000 2,000 014 TREATED WOOD WASTE LB 4.0000 5,840.00 0.000 0 015 CONTRACTOR-SUPPLIED BIOLOGIST (LS) LS 6,000.0000 6,000.00 0.250 1,500.00 1.000 6,000 016 CLEARING AND GRUBBING (LS) LS 8,000.0000 8,000.00 0.250 2,000.00 1.000 8,000 017 BONDED FIBER MATRIX (SQFT) SQFT 0.4000 7,200.00 18,000.000 7,200.00 18,000.000 7,200 018 COMPOST (CY) CY 100.0000 11,000.00 110.000 11,000.00 110.000 11,000 019 INCORPORATE MATERIALS SQFT 0.3000 5,400.00 18,000.000 5,400.00 18,000.000 5,400 020 HOT MIX ASPHALT (TYPE A) TON 650.0000 14,950.00 25.000 16,250 021 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 6.0000 11,040.00 1,784.000 10,704 022 REMOVE ASPHALT CONCRETE DIKE LF 6.0000 11,040.00 1,840.000 11,040 PROGRAM CAS145 PAGE 2 DATE 02/23/26 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-1P2804 TIME 07:57 AM ESTIMATE NO. 003 BID OPENING 05/21/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/26 R.E. NAME: ST.JACQUES, MICHAEL DATE OF THIS ESTIMATE 02/23/26 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 GUARD RAILING DELINEATOR EA 40.0000 2,960.00 75.000 3,000 024 MIDWEST GUARDRAIL SYSTEM (8' STEEL POST) LF 50.0000 89,000.00 37.500 1,875.00 1,937.500 96,875 025 VEGETATION CONTROL (MINOR CONCRETE) SQYD 90.0000 58,500.00 455.000 40,950.00 650.000 58,500 026 REMOVE GUARDRAIL LF 50.0000 5,000.00 37.500 1,875.00 137.500 6,875 027 SALVAGE END TERMINAL SYSTEM EA 3,000.0000 6,000.00 1.000 3,000 028 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 6,600.0000 6,600.00 0.250 1,650.00 1.000 6,600 SYSTEM ELEMENTS DURING CONSTRUCTION 029 MODIFYING FIBER OPTIC CABLE SYSTEMS LS 204,000.0000 204,000.00 0.800 163,200 PROGRAM CAS145 PAGE 3 DATE 02/23/26 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-1P2804 TIME 07:57 AM ESTIMATE NO. 003 BID OPENING 05/21/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/26 R.E. NAME: ST.JACQUES, MICHAEL DATE OF THIS ESTIMATE 02/23/26 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 119,300.00 593,144.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 29,102.32 29,102.32 SUBTOTAL AMOUNT EARNED 148,402.32 622,246.32 ORIGINAL CONTRACT AMOUNT 630,330.00 TOTAL WORK COMPLETED 148,402.32 622,246.32 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 148,402.32 622,246.32 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/22/25 20 08/06/25 10/24/25 02/27/26 18 99 0 0 91% 90% PROGRESS IS SATISFACTORY ST.JACQUES, MICHAEL RESIDENT ENGINEER