PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/25/99 EST. NO.06 TIME 09:34 AM R.E. NAME: KALOUSEK, PAT 08-2015U4 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 002 0010 1,327.71 E.W. @ F.A.(+) 051999 N 000000 0011 1,421.10 052099 N 000000 0012 1,327.71 051299 N 000000 0013 1,436.08 052499 N 000000 0014 1,436.08 052599 N 000000 0015 1,409.12 052699 N 000000 003 0012 1,858.33 E.W. @ F.A.(+) 062399 N 000000 0013 1,858.33 062499 N 000000 0014 1,794.25 062599 N 000000 0015 1,794.25 062899 N 000000 0016 1,858.33 062999 N 000000 0017 1,858.33 063099 N 000000 0018 1,981.47 070199 N 000000 0019 1,443.92 070299 N 000000 0020 1,937.52 070699 N 000000 0021 2,133.75 070899 N 000000 26,876.28 TOTAL THIS ESTIMATE 43,352.87 TOTAL PREVIOUS ESTIMATE 70,229.15 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/25/99 EST. NO.06 TIME 09:34 AM R.E. NAME: KALOUSEK, PAT 08-2015U4 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 08/25/99 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-2015U4 TIME 09:34 AM ESTIMATE NO. 06 BID OPENING 01/28/99 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/99 R.E. NAME: KALOUSEK, PAT DATE OF THIS ESTIMATE 08/25/99 LOCATION PROGRESS ESTIMATE 08-SBD-60-R4.5/R8.7 ----------------- 08-SBD-60-R6.3/R7.5 KARLESKINT CRUM INC IN SAN BERNARDINO COUNTY IN ONTARIO 08-SBD-60-R7.5/R8.4 P O BOX 5358 FROM 60/83 SEPARATION TO 0.3 KM SAN LUIS OBISPO CA 93401 WEST OF HAVEN AVENUE OVERCROSSING FED. AID NO. ACNH-P060(106)E HIGHWAY PLANTING AND IRRIGATION ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 001 PREPARE STORM WATER POLLUTION PREVENTION LS 2,500.0000 2,500.00 1.000 2,500.00 PLAN 002 WATER POLLUTION CONTROL LS 6,000.0000 6,000.00 0.000 0.00 003 CONSTRUCTION AREA SIGNS LS 7,800.0000 7,800.00 0.010 78.00 0.750 5,850.00 (S) 004 TRAFFIC CONTROL SYSTEM LS 13,000.0000 13,000.00 0.000 0.00 (S) 005 HIGHWAY PLANTING LS 275,000.0000 275,000.00 0.003 825.00 0.124 34,100.00 006 ROCK BLANKET (TYPE 2) M2 27.2000 129,200.00 0.000 0.00 007 MAINTAIN EXISTING PLANTS LS 12,000.0000 12,000.00 0.095 1,140.00 0.095 1,140.00 008 PLANT ESTABLISHMENT WORK LS 250,000.0000 250,000.00 0.000 0.00 009 IRRIGATION SYSTEM LS 558,290.0000 558,290.00 0.039 21,773.31 010 REMOTE IRRIGATION CONTROL SYSTEM LS 75,000.0000 75,000.00 0.700 52,500.00 0.900 67,500.00 011 WATER METER EA 5,250.0000 10,500.00 0.000 0.00 012 MAINTENANCE VEHICLE PULLOUT EA 2,950.0000 76,700.00 0.000 0.00 (S) 013 DECOMPOSED GRANITE M2 18.4000 121,072.00 0.000 0.00 (S) 014 1.2 M CHAIN LINK GATE (TYPE CL-1.8) EA 775.0000 3,875.00 5.000 3,875.00 015 ELECTRIC SERVICE (IRRIGATION) LS 47,000.0000 47,000.00 0.750 35,250.00 0.750 35,250.00 (S) PROGRAM CAS145 PAGE 2 DATE 08/25/99 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-2015U4 TIME 09:34 AM ESTIMATE NO. 06 BID OPENING 01/28/99 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/99 R.E. NAME: KALOUSEK, PAT DATE OF THIS ESTIMATE 08/25/99 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 89,793.00 171,988.31 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 26,876.28 70,229.15 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 116,669.28 242,217.46 016 MOBILIZATION LS 65,000.0000 65,000.00 0.750 48,750.00 ORIGINAL CONTRACT AMOUNT 1,652,937.00 TOTAL WORK COMPLETED 116,669.28 290,967.46 MATERIALS ON HAND ON SITE 75,744.94 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 116,669.28 366,712.40 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/03/99 1040 03/17/99 03/17/99 05/22/03 105 2 0 0 17% 10% PROGRESS IS SATISFACTORY LANDSCAPE PROJ. WITH PE KALOUSEK, PAT RESIDENT ENGINEER PROGRAM CAS145 PAGE 4 DATE 08/25/99