PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 01/24/14 EST. NO.16 TIME 05:07 PM R.E. NAME: SPRAY, MICHAEL 08-334884 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 01/24/14 EST. NO.16 TIME 05:07 PM R.E. NAME: SPRAY, MICHAEL 08-334884 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 01/24/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-334884 TIME 05:07 PM ESTIMATE NO. 16 BID OPENING 05/03/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/17/14 R.E. NAME: SPRAY, MICHAEL DATE OF THIS ESTIMATE 01/24/14 LOCATION PROGRESS ESTIMATE 08-RIV-215-38.6/39.7 ----------------- CLEAN CUT LANDSCAPE IN RIVERSIDE COUNTY IN RIVERSIDE 8406 N AMRSTRONG AVENUE FROM 0.3 MILE W/O CENTRAL AVENUE CLOVIS, CA 93619 UNDERCROSSING TO 0.3 MILE E/O FAIR ISLE DRIVE UNDERCROSSING FED. AID NO. N O N E PLANTING AND IRRIGATION ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION SITE MANAGEMENT LS 5,000.0000 5,000.00 1.000 5,000 002 PREPARE WATER POLLUTION CONTROL LS 5,000.0000 5,000.00 0.750 3,750 PROGRAM 003 TEMPORARY FIBER ROLL LF 6.0000 6,000.00 1,406.080 8,436 004 TEMPORARY COVER SQYD 17.5000 8,750.00 214.410 3,752 005 TEMPORARY DRAINAGE INLET PROTECTION EA 225.0000 1,125.00 5.000 1,125 006 STREET SWEEPING LS 1,500.0000 1,500.00 1.000 1,500 007 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 2,000.0000 2,000.00 1.000 2,000 008 CONSTRUCTION AREA SIGNS LS 7,500.0000 7,500.00 1.000 7,500 009 TRAFFIC CONTROL SYSTEM LS 5,000.0000 5,000.00 1.000 5,000 010 PORTABLE CHANGEABLE MESSAGE SIGN EA 4,000.0000 16,000.00 0.000 0 011 DEVELOP WATER SUPPLY LS 18,000.0000 18,000.00 0.008 144.00 0.094 1,692 012 LEAD COMPLIANCE PLAN LS 4,500.0000 4,500.00 1.000 4,500 013 ROADSIDE CLEARING LS 6,900.0000 6,900.00 1.000 6,900 014 ROCK BLANKET SQYD 63.5000 20,320.00 305.000 19,367 015 GRAVEL (MISCELLANEOUS AREAS) (SQYD) SQYD 12.7000 66,675.00 3,937.500 50,006 016 EROSION CONTROL (HYDROSEED) (SQFT) SQFT 0.0900 51,300.00 0.000 0 017 PLANT (GROUP U) EA 75.0000 21,750.00 191.000 14,325 018 PLANT (GROUP B) EA 20.0000 1,900.00 100.000 2,000 019 PLANT ESTABLISHMENT WORK LS 48,500.0000 48,500.00 0.024 1,164.00 0.243 11,785 020 CONTROL AND NEUTRAL CONDUCTORS LS 15,000.0000 15,000.00 1.000 15,000 021 1" ELECTRIC REMOTE CONTROL VALVE EA 325.0000 1,625.00 3.000 975 022 1 1/2" ELECTRIC REMOTE CONTROL VALVE EA 350.0000 2,800.00 8.000 2,800 PROGRAM CAS145 PAGE 2 DATE 01/24/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-334884 TIME 05:07 PM ESTIMATE NO. 16 BID OPENING 05/03/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/17/14 R.E. NAME: SPRAY, MICHAEL DATE OF THIS ESTIMATE 01/24/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 2" ELECTRIC REMOTE CONTROL VALVE EA 375.0000 5,625.00 11.000 4,125 024 2 1/2" PLASTIC PIPE (PR 315) LF 4.5000 3,712.50 825.000 3,712 (F) (SUPPLY LINE) 025 3" PLASTIC PIPE (PR 315) (SUPPLY LINE) LF 5.0000 21,750.00 1,310.500 6,552 (F) 026 WATER METER EA 26,400.0000 52,800.00 1.264 33,369 027 SPRINKLER (TYPE C-2) EA 19.0000 13,490.00 459.000 8,721 028 3" BALL VALVE EA 275.0000 3,575.00 4.000 1,100 029 3/4" PLASTIC PIPE (SCHEDULE 40) (SUPPLY LF 2.2500 33,950.25 10,599.000 23,847 (F) LINE) 030 1" PLASTIC PIPE (SCHEDULE 40) (SUPPLY LF 2.5000 4,965.00 1,178.000 2,945 (F) LINE) 031 1 1/4" PLASTIC PIPE (SCHEDULE 40) LF 2.7500 9,724.00 2,652.000 7,293 (F) (SUPPLY LINE) 032 1 1/2" PLASTIC PIPE (SCHEDULE 40) LF 3.0000 5,322.00 1,335.000 4,005 (F) (SUPPLY LINE) 033 2" PLASTIC PIPE (SCHEDULE 40) LF 4.0000 5,380.00 1,009.000 4,036 (F) (SUPPLY LINE) PROGRAM CAS145 PAGE 3 DATE 01/24/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-334884 TIME 05:07 PM ESTIMATE NO. 16 BID OPENING 05/03/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/17/14 R.E. NAME: SPRAY, MICHAEL DATE OF THIS ESTIMATE 01/24/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 1,308.00 267,122.26 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 77,019.37 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 1,308.00 344,141.63 034 MOBILIZATION LS 32,500.0000 32,500.00 1.000 32,500 ORIGINAL CONTRACT AMOUNT 509,938.75 TOTAL WORK COMPLETED 1,308.00 376,641.63 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 1,308.00 376,641.63 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/16/12 870 09/10/12 09/10/12 05/12/16 315 22 19 0 PLANT ESTABLISHMENT PERI PROGRESS IS SATISFACTORY SPRAY, MICHAEL RESIDENT ENGINEER PROGRAM CAS145 DATE 01/24/14