PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 03/25/15 EST. NO. 002 TIME 02:25 PM R.E. NAME: LENART, ELVIRA 08-3401U4 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 03/25/15 EST. NO. 002 TIME 02:25 PM R.E. NAME: LENART, ELVIRA 08-3401U4 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 03/25/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-3401U4 TIME 02:25 PM ESTIMATE NO. 002 BID OPENING 07/24/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/19/15 R.E. NAME: LENART, ELVIRA DATE OF THIS ESTIMATE 03/25/15 LOCATION PROGRESS ESTIMATE 08-SBD-138-2.3/R15.2 ----------------- 08-SBD-2-6.2/6.4 FLATIRON/HARDY & HARPER IN SAN BERNARDINO COUNTY ON RTE 138 A JOINT VENTURE NEAR PHELAN FR 0.6 MI W/O PHELAN RD 1770 LA COSTA MEADOWS DRIVE SAN MARCOS CA 92078 FED. AID NO. STP-P138(49)E WIDEN TO 4-LNS FR PHELAN RD TO JCT ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 5,000.0000 5,000.00 0.600 3,000 002 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 15,000.0000 15,000.00 0.000 0 003 TIME-RELATED OVERHEAD (WDAY) WDAY 3,000.0000 1,350,000.00 20.000 60,000.00 29.000 87,000 004 CONSTRUCTION AREA SIGNS LS 39,425.0000 39,425.00 0.160 6,308.00 0.160 6,308 005 TRAFFIC CONTROL SYSTEM LS 600,000.0000 600,000.00 0.010 6,000.00 0.010 6,000 006 TYPE II BARRICADE EA 85.0000 2,550.00 0.000 0 007 TYPE III BARRICADE EA 200.0000 2,000.00 0.000 0 008 CHANNELIZER (SURFACE MOUNTED) EA 39.8000 6,766.00 0.000 0 009 PORTABLE CHANGEABLE MESSAGE SIGN (EA) EA 5,000.0000 30,000.00 1.500 7,500.00 1.500 7,500 010 TEMPORARY RAILING (TYPE K) LF 7.0000 973,000.00 0.000 0 011 TEMPORARY CRASH CUSHION MODULE EA 260.0000 377,000.00 0.000 0 012 TEMPORARY TRAFFIC SCREEN LF 1.7000 210,800.00 0.000 0 013 JOB SITE MANAGEMENT LS 85,000.0000 85,000.00 0.000 0 014 PREPARE STORM WATER POLLUTION PREVENTION LS 5,000.0000 5,000.00 0.510 2,550.00 0.510 2,550 PLAN 015 RAIN EVENT ACTION PLAN EA 500.0000 10,000.00 0.000 0 016 STORM WATER SAMPLING AND ANALYSIS DAY EA 250.0000 4,000.00 0.000 0 017 STORM WATER ANNUAL REPORT EA 2,000.0000 4,000.00 0.000 0 018 TEMPORARY HYDRAULIC MULCH SQYD 0.2000 37,800.00 0.000 0 019 TEMPORARY COVER SQYD 2.5000 100,000.00 0.000 0 020 TEMPORARY DRAINAGE INLET PROTECTION EA 300.0000 6,000.00 0.000 0 021 TEMPORARY FIBER ROLL LF 2.8500 102,600.00 0.000 0 022 TEMPORARY GRAVEL BAG BERM LF 4.2500 42,500.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 03/25/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-3401U4 TIME 02:25 PM ESTIMATE NO. 002 BID OPENING 07/24/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/19/15 R.E. NAME: LENART, ELVIRA DATE OF THIS ESTIMATE 03/25/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 TEMPORARY SILT FENCE LF 3.5000 12,145.00 0.000 0 024 TEMPORARY CONSTRUCTION ENTRANCE EA 6,000.0000 72,000.00 0.000 0 025 STREET SWEEPING LS 200,000.0000 200,000.00 0.000 0 026 TEMPORARY CONCRETE WASHOUT LS 25,000.0000 25,000.00 0.000 0 027 ASBESTOS COMPLIANCE PLAN LS 5,000.0000 5,000.00 0.000 0 028 TEMPORARY FENCE (TYPE ESA) LF 2.7000 297,000.00 3,464.000 9,352.80 3,464.000 9,352 029 REMOVE YELLOW PAINTED TRAFFIC STRIPE LF 0.2400 83,280.00 0.000 0 (HAZARDOUS WASTE) 030 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 0.2400 41,040.00 0.000 0 STRIPE (HAZARDOUS WASTE) 031 TREATED WOOD WASTE LB 0.2400 6,840.00 0.000 0 032 CONTRACTOR-SUPPLIED BIOLOGIST (LS) LS 200,000.0000 200,000.00 0.080 16,000.00 0.340 68,000 033 ABANDON CULVERT (LF) LF 20.0000 49,200.00 0.000 0 034 OBLITERATE SURFACING SQYD 2.5000 6,650.00 0.000 0 035 REMOVE MAIL BOX EA 40.0000 3,200.00 0.000 0 036 REMOVE FLARED END SECTION EA 275.0000 7,700.00 0.000 0 037 REMOVE PAINTED TRAFFIC STRIPE LF 0.2000 54,600.00 0.000 0 038 REMOVE PAINTED PAVEMENT MARKING SQFT 1.8000 10,872.00 0.000 0 039 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.2000 31,600.00 0.000 0 040 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 2.3500 26,320.00 0.000 0 041 REMOVE PAVEMENT MARKER EA 0.6000 3,366.00 0.000 0 042 REMOVE ROADSIDE SIGN EA 250.0000 6,250.00 0.000 0 043 REMOVE ROADSIDE SIGN PANEL EA 100.0000 200.00 0.000 0 044 REMOVE PIPE (LF) LF 25.0000 20,000.00 0.000 0 045 REMOVE REINFORCED CONCRETE BOX CULVERT CY 125.0000 15,000.00 0.000 0 (CY) 046 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 047 REMOVE INLET EA 700.0000 2,800.00 0.000 0 048 REMOVE HEADWALL EA 600.0000 48,000.00 0.000 0 049 REMOVE ASPHALT CONCRETE SURFACING SQFT 0.6000 7,072.20 0.000 0 PROGRAM CAS145 PAGE 3 DATE 03/25/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-3401U4 TIME 02:25 PM ESTIMATE NO. 002 BID OPENING 07/24/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/19/15 R.E. NAME: LENART, ELVIRA DATE OF THIS ESTIMATE 03/25/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 050 REMOVE DELINEATOR EA 25.0000 6,250.00 0.000 0 051 SALVAGE METAL BRIDGE RAILING LF 14.0000 6,118.00 0.000 0 052 SALVAGE GUARDRAIL (STEEL POST) LF 7.0000 88,900.00 0.000 0 053 SALVAGE GUARDRAIL LF 10.0000 20,500.00 0.000 0 054 RECONSTRUCT ROCK SLOPE PROTECTION CY 20.0000 13,200.00 0.000 0 055 RECONSTRUCT USFS MONUMENT SIGN EA 15,000.0000 30,000.00 0.000 0 STRUCTURE 056 RECONSTRUCT MORMON TRAIL MONUMENT EA 9,000.0000 9,000.00 0.000 0 057 RESET GATE EA 3,500.0000 3,500.00 0.000 0 058 RESET MARKER EA 30.0000 11,100.00 0.000 0 059 RESET ROADSIDE SIGN EA 220.0000 28,600.00 0.000 0 060 RELOCATE ROADSIDE SIGN EA 220.0000 7,260.00 0.000 0 061 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 1.5000 513,000.00 0.000 0 062 REMOVE CONCRETE (SQYD) SQYD 15.0000 4,800.00 0.000 0 063 REMOVE CONCRETE CURB (LF) LF 8.0000 1,680.00 0.000 0 064 REMOVE CONCRETE (CURB AND GUTTER) LF 14.0000 1,344.00 0.000 0 065 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 0.6500 11,316.50 0.000 0 066 FURNISH POLYESTER CONCRETE OVERLAY CF 100.0000 290,200.00 0.000 0 067 PLACE POLYESTER CONCRETE OVERLAY SQFT 8.0000 139,280.00 0.000 0 (F) 068 CORE CONCRETE LF 207.0000 3,105.00 0.000 0 069 CAP INLET EA 1,000.0000 32,000.00 0.000 0 070 SAND BACKFILL CY 68.0000 23,120.00 0.000 0 071 BRIDGE REMOVAL, LOCATION C LS 64,000.0000 64,000.00 0.000 0 072 BRIDGE REMOVAL (PORTION), LOCATION A LS 80,000.0000 80,000.00 0.000 0 073 CLEARING AND GRUBBING (LS) LS 210,000.0000 210,000.00 0.000 0 074 DEVELOP WATER SUPPLY LS 175,000.0000 175,000.00 0.000 0 075 ROADWAY EXCAVATION CY 12.5000 4,925,000.00 0.000 0 076 ROCK EXCAVATION (CONTROLLED BLASTING) CY 5.7000 213,750.00 0.000 0 PROGRAM CAS145 PAGE 4 DATE 03/25/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-3401U4 TIME 02:25 PM ESTIMATE NO. 002 BID OPENING 07/24/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/19/15 R.E. NAME: LENART, ELVIRA DATE OF THIS ESTIMATE 03/25/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 077 DRILL HOLE (PRESPLITTING) LF 15.0000 165,000.00 0.000 0 078 SHOULDER BACKING TON 6.8500 38,565.50 0.000 0 079 STRUCTURE EXCAVATION (BRIDGE) CY 56.0000 142,912.00 0.000 0 (F) 080 STRUCTURE EXCAVATION (TYPE D) CY 48.0000 194,208.00 0.000 0 (F) 081 STRUCTURE EXCAVATION (RETAINING WALL) CY 34.0000 58,820.00 0.000 0 (F) 082 STRUCTURE EXCAVATION (SOIL NAIL WALL) CY 27.0000 20,898.00 0.000 0 (F) 083 STRUCTURE BACKFILL (BRIDGE) CY 40.0000 137,080.00 0.000 0 (F) 084 STRUCTURE BACKFILL (RETAINING WALL) CY 41.0000 103,935.00 0.000 0 (F) 085 STRUCTURE BACKFILL (SOIL NAIL WALL) CY 64.0000 5,824.00 0.000 0 (F) 086 PERVIOUS BACKFILL MATERIAL (RETAINING CY 180.0000 3,240.00 0.000 0 (F) WALL) 087 CONCRETE BACKFILL CY 115.0000 18,400.00 0.000 0 088 SLOW-RELEASE FERTILIZER LB 3.5500 852.00 0.000 0 089 PLANT (GROUP H) EA 16.0000 14,880.00 0.000 0 090 TRANSPLANT TREE EA 405.0000 409,050.00 0.000 0 091 TRANSPLANT CACTUS EA 66.0000 33,000.00 0.000 0 092 PLANT (GROUP A) EA 15.0000 13,950.00 0.000 0 093 PLANT ESTABLISHMENT WORK LS 27,000.0000 27,000.00 0.000 0 094 MOVE-IN/MOVE-OUT (EROSION CONTROL) EA 510.0000 7,650.00 0.000 0 095 HYDROSEED SQFT 0.0700 275,800.00 0.000 0 096 CLASS 2 AGGREGATE BASE (CY) CY 21.5000 1,513,600.00 0.000 0 097 HOT MIX ASPHALT (TYPE A) TON 77.0000 15,631,000.00 0.000 0 098 HOT MIX ASPHALT (LEVELING) TON 74.6000 1,805,320.00 0.000 0 099 RUMBLE STRIP STA 16.0000 15,040.00 0.000 0 100 DATA CORE LS 2,450.0000 2,450.00 0.000 0 101 PLACE HOT MIX ASPHALT DIKE (TYPE C) LF 3.0000 2,370.00 0.000 0 102 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 2.2500 34,650.00 0.000 0 103 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 2.5000 16,700.00 0.000 0 PROGRAM CAS145 PAGE 5 DATE 03/25/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-3401U4 TIME 02:25 PM ESTIMATE NO. 002 BID OPENING 07/24/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/19/15 R.E. NAME: LENART, ELVIRA DATE OF THIS ESTIMATE 03/25/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 104 PLACE HOT MIX ASPHALT SQYD 21.0000 10,080.00 0.000 0 (MISCELLANEOUS AREA) 105 LIQUID ASPHALT (PRIME COAT) TON 1,400.0000 336,000.00 0.000 0 106 TACK COAT TON 1,400.0000 128,800.00 0.000 0 107 SOIL NAIL LF 26.0000 234,416.00 0.000 0 108 16" CAST-IN-DRILLED-HOLE CONCRETE PILING LF 86.0000 78,948.00 0.000 0 109 FURNISH PILING (CLASS 140) LF 56.0000 18,648.00 0.000 0 (ALTERNATIVE W) (MODIFIED) 110 DRIVE PILE (CLASS 140) EA 2,800.0000 22,400.00 0.000 0 (ALTERNATIVE W) (MODIFIED) 111 60" CAST-IN-DRILLED-HOLE CONCRETE LF 2,400.0000 52,800.00 0.000 0 PILE (SIGN FOUNDATION) 112 PRESTRESSING CAST-IN-PLACE CONCRETE LS 73,000.0000 73,000.00 0.000 0 113 STRUCTURAL CONCRETE, BRIDGE FOOTING CY 215.0000 155,875.00 0.000 0 114 STRUCTURAL CONCRETE, BRIDGE CY 658.0000 1,790,418.00 0.000 0 (F) 115 STRUCTURAL CONCRETE, WALL CY 430.0000 138,460.00 0.000 0 (F) 116 STRUCTURAL CONCRETE, RETAINING WALL CY 485.0000 590,730.00 0.000 0 (F) 117 AGGREGATE BASE (APPROACH SLAB) CY 276.0000 5,520.00 0.000 0 118 STRUCTURAL CONCRETE, APPROACH SLAB CY 850.0000 167,450.00 0.000 0 (TYPE R MODIFIED) 119 STRUCTURAL CONCRETE, APPROACH SLAB CY 780.0000 416,520.00 0.000 0 (F) (TYPE N MODIFIED) 120 STRUCTURAL CONCRETE, BOX CULVERT CY 860.0000 901,280.00 0.000 0 (F) 121 MINOR CONCRETE (MINOR STRUCTURE) CY 1,260.0000 388,080.00 0.000 0 (F) 122 CONCRETE SURFACE TEXTURE SQFT 10.3500 155,053.35 0.000 0 (F) 123 DRILL AND BOND DOWEL LF 22.0000 8,800.00 0.000 0 124 JOINT SEAL (MR 1/2") LF 42.0000 13,734.00 0.000 0 125 JOINT SEAL (MR 1") LF 50.0000 10,500.00 0.000 0 126 JOINT SEAL (MR 2") LF 67.0000 12,663.00 0.000 0 127 BAR REINFORCING STEEL LB 1.1400 338,419.26 0.000 0 (F) 128 BAR REINFORCING STEEL (BRIDGE) LB 0.9500 511,775.45 0.000 0 (F) 129 BAR REINFORCING STEEL (RETAINING WALL) LB 1.1500 195,689.75 0.000 0 (F) 130 BAR REINFORCING STEEL (EPOXY COATED) LB 1.4400 556,862.40 0.000 0 (F) (BRIDGE) PROGRAM CAS145 PAGE 6 DATE 03/25/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-3401U4 TIME 02:25 PM ESTIMATE NO. 002 BID OPENING 07/24/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/19/15 R.E. NAME: LENART, ELVIRA DATE OF THIS ESTIMATE 03/25/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 131 STRUCTURAL SHOTCRETE CY 920.0000 147,200.00 0.000 0 (F) 132 FURNISH SIGN STRUCTURE (TRUSS) LB 3.0500 46,613.15 0.000 0 (F) 133 INSTALL SIGN STRUCTURE (TRUSS) LB 0.3500 5,349.05 0.000 0 (F) 134 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 14.0000 6,160.00 0.000 0 (0.080"-UNFRAMED) 135 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 20.0000 1,300.00 0.000 0 (0.125"-UNFRAMED) 136 METAL (BARRIER MOUNTED SIGN) LB 20.0000 1,200.00 0.000 0 137 ROADSIDE SIGN - ONE POST EA 300.0000 10,200.00 0.000 0 138 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 100.0000 900.00 0.000 0 METHOD) 139 INSTALL SIGN (MAST-ARM HANGER METHOD) EA 502.0000 8,534.00 0.000 0 140 STAINING GALVANIZED SURFACES LS 80,000.0000 80,000.00 0.000 0 141 PREPARE AND STAIN CONCRETE SQFT 2.1000 190,896.30 0.000 0 142 24" REINFORCED CONCRETE PIPE LF 91.0000 50,960.00 0.000 0 143 36" REINFORCED CONCRETE PIPE LF 143.0000 12,012.00 0.000 0 144 42" REINFORCED CONCRETE PIPE LF 138.0000 46,920.00 0.000 0 145 48" REINFORCED CONCRETE PIPE LF 142.0000 45,440.00 0.000 0 146 72" REINFORCED CONCRETE PIPE LF 355.0000 15,265.00 0.000 0 147 18" CORRUGATED STEEL PIPE (.079" THICK) LF 67.0000 343,710.00 0.000 0 148 24" CORRUGATED STEEL PIPE (.079" THICK) LF 88.0000 160,160.00 0.000 0 149 30" CORRUGATED STEEL PIPE (.079" THICK) LF 100.0000 77,000.00 0.000 0 150 36" CORRUGATED STEEL PIPE (.079" THICK) LF 108.0000 85,320.00 0.000 0 151 48" CORRUGATED STEEL PIPE (.079" THICK) LF 132.0000 60,720.00 0.000 0 152 54" CORRUGATED STEEL PIPE (.109" THICK) LF 212.0000 13,780.00 0.000 0 153 66" CORRUGATED STEEL PIPE (.109" THICK) LF 191.0000 70,670.00 0.000 0 154 72" CORRUGATED STEEL PIPE (.138" THICK) LF 208.0000 74,880.00 0.000 0 155 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 156 12" CORRUGATED STEEL PIPE RISER EA 1,650.0000 3,300.00 0.000 0 (.064" THICK) 157 WELDED STEEL PIPE CASING (BRIDGE) LF 151.0000 21,140.00 0.000 0 PROGRAM CAS145 PAGE 7 DATE 03/25/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-3401U4 TIME 02:25 PM ESTIMATE NO. 002 BID OPENING 07/24/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/19/15 R.E. NAME: LENART, ELVIRA DATE OF THIS ESTIMATE 03/25/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 158 8" WELDED STEEL PIPE (.134" THICK) LF 252.0000 42,840.00 0.000 0 159 18" STEEL FLARED END SECTION EA 350.0000 21,350.00 0.000 0 160 24" STEEL FLARED END SECTION EA 425.0000 11,050.00 0.000 0 161 30" STEEL FLARED END SECTION EA 787.0000 5,509.00 0.000 0 162 36" STEEL FLARED END SECTION EA 1,250.0000 18,750.00 0.000 0 163 ROCK SLOPE PROTECTION CY 70.0000 46,200.00 0.000 0 (1/4 T, METHOD B) (TON) 164 ROCK SLOPE PROTECTION CY 90.0000 59,400.00 0.000 0 (LIGHT, METHOD B) (CY) 165 ROCK SLOPE PROTECTION (1T, METHOD B) CY 107.0000 107,000.00 0.000 0 166 CONCRETE (CHANNEL LINING) CY 535.0000 203,300.00 0.000 0 167 SLOPE PAVING (CONCRETE) CY 399.0000 3,990.00 0.000 0 168 ROCK SLOPE PROTECTION FABRIC (CLASS 8) SQYD 4.0000 12,600.00 0.000 0 169 MINOR CONCRETE (GUTTER) (CY) CY 455.0000 20,020.00 0.000 0 170 MINOR CONCRETE (MISCELLANEOUS CY 520.0000 4,680.00 0.000 0 CONSTRUCTION) 171 MINOR CONCRETE (CURB, SIDEWALK AND CY 582.0000 69,840.00 0.000 0 CURB RAMP) 172 PRE/POST CONSTRUCTION SURVEYS EA 500.0000 3,500.00 0.000 0 173 MISCELLANEOUS IRON AND STEEL LB 2.3500 48,917.60 0.000 0 (F) 174 SOLAR COMMUNITY LIGHT EA 4,600.0000 18,400.00 0.000 0 175 CLUSTER MAIL BOX UNITS EA 300.0000 8,100.00 0.000 0 176 JACK AND BORE 8" STEEL CASING LF 200.0000 94,000.00 0.000 0 177 JACKED 36" REINFORCED CONCRETE PIPE LF 800.0000 136,000.00 0.000 0 178 JACKED 24" REINFORCED CONCRETE PIPE LF 525.0000 110,250.00 0.000 0 179 CHAIN LINK FENCE (TYPE CL-6) LF 20.0000 53,600.00 0.000 0 180 CHAIN LINK FENCE (TYPE CL-8) LF 22.0000 28,600.00 0.000 0 181 16' CHAIN LINK GATE (TYPE CL-6) EA 1,900.0000 1,900.00 0.000 0 182 SURVEY MONUMENT (TYPE D) EA 250.0000 2,500.00 0.000 0 183 DELINEATOR (CLASS 2) EA 46.0000 25,760.00 0.000 0 184 OBJECT MARKER EA 56.0000 1,512.00 0.000 0 PROGRAM CAS145 PAGE 8 DATE 03/25/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-3401U4 TIME 02:25 PM ESTIMATE NO. 002 BID OPENING 07/24/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/19/15 R.E. NAME: LENART, ELVIRA DATE OF THIS ESTIMATE 03/25/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 185 MIDWEST GUARDRAIL SYSTEM (STEEL POST) LF 26.0000 273,000.00 0.000 0 186 MIDWEST GUARDRAIL SYSTEM (WOOD POST) LF 24.0000 57,360.00 0.000 0 187 VEGETATION CONTROL (MINOR CONCRETE) SQYD 30.0000 187,800.00 0.000 0 188 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 189 PIPE HANDRAILING LF 71.0000 17,111.00 0.000 0 (F) 190 CABLE RAILING LF 22.0000 49,324.00 0.000 0 (F) 191 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 192 TRANSITION RAILING (TYPE WB-31) EA 3,200.0000 35,200.00 0.000 0 193 END CAP (TYPE A) EA 91.0000 273.00 0.000 0 194 END ANCHOR ASSEMBLY (TYPE SFT) EA 665.0000 19,285.00 0.000 0 195 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 3,000.0000 48,000.00 0.000 0 196 ALTERNATIVE FLARED TERMINAL SYSTEM EA 2,500.0000 52,500.00 0.000 0 197 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 198 ALTERNATIVE CRASH CUSHION SYSTEM EA 20,000.0000 60,000.00 0.000 0 199 CONCRETE BARRIER (TYPE 60P) LF 245.0000 5,880.00 0.000 0 200 CONCRETE BARRIER (TYPE 60C) LF 115.0000 125,350.00 0.000 0 201 CONCRETE BARRIER (TYPE 60C MODIFIED) LF 169.0000 37,180.00 0.000 0 202 CONCRETE BARRIER (TYPE 60R MODIFIED) LF 334.0000 63,460.00 0.000 0 203 CONCRETE BARRIER (TYPE 736 MODIFIED) LF 125.0000 150,125.00 0.000 0 204 CONCRETE BARRIER (TYPE 60D MODIFIED) LF 58.0000 73,080.00 0.000 0 205 CONCRETE BARRIER (TYPE 736B) LF 178.0000 17,444.00 0.000 0 206 THERMOPLASTIC PAVEMENT MARKING SQFT 2.3500 15,322.00 0.000 0 207 THERMOPLASTIC TRAFFIC STRIPE LF 0.1800 71,640.00 0.000 0 (SPRAYABLE) 208 PAINT TRAFFIC STRIPE (2-COAT) LF 0.1800 82,260.00 0.000 0 209 PAINT PAVEMENT MARKING (2-COAT) SQFT 2.3600 5,262.80 0.000 0 210 PAVEMENT MARKER EA 5.9000 59,590.00 0.000 0 (RETROREFLECTIVE-RECESSED) 211 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 3,300.0000 3,300.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 9 DATE 03/25/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-3401U4 TIME 02:25 PM ESTIMATE NO. 002 BID OPENING 07/24/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/19/15 R.E. NAME: LENART, ELVIRA DATE OF THIS ESTIMATE 03/25/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 212 ELECTRICAL STAGE CONSTRUCTION LS 215,000.0000 215,000.00 0.000 0 213 LIGHTING LS 205,000.0000 205,000.00 0.000 0 214 CHANGEABLE MESSAGE SIGN SYSTEM (LS) LS 30,000.0000 30,000.00 0.000 0 215 FLASHING BEACON SYSTEM LS 80,000.0000 80,000.00 0.000 0 216 MODIFY FLASHING BEACON LS 16,000.0000 16,000.00 0.000 0 217 MODIFY TRAFFIC MONITORING STATION LS 32,000.0000 32,000.00 0.000 0 (COUNT) 218 MODIFY SIGNAL AND LIGHTING (LOCATION 1) LS 200,000.0000 200,000.00 0.000 0 219 MODIFY SIGNAL AND LIGHTING (LOCATION 2) LS 200,000.0000 200,000.00 0.000 0 220 MODIFY SIGNAL AND LIGHTING (LOCATION 3) LS 27,000.0000 27,000.00 0.000 0 221 ENVIRONMENTAL SENSOR STATION LS 43,000.0000 43,000.00 0.000 0 222 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 223 PAVING NOTCH EXTENSION CF 245.0000 30,380.00 0.000 0 PROGRAM CAS145 PAGE 10 DATE 03/25/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-3401U4 TIME 02:25 PM ESTIMATE NO. 002 BID OPENING 07/24/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/19/15 R.E. NAME: LENART, ELVIRA DATE OF THIS ESTIMATE 03/25/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 107,710.80 189,710.80 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 107,710.80 189,710.80 224 MOBILIZATION LS 1,940,000.0000 1,940,000.00 0.000 0 ORIGINAL CONTRACT AMOUNT 47,428,041.31 TOTAL WORK COMPLETED 107,710.80 189,710.80 MATERIALS ON HAND ON SITE 557,083.50 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 107,710.80 746,794.30 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 10/10/14 700 02/09/15 02/09/15 11/28/16 28 0 0 0 0% 6% PROGRESS IS SATISFACTORY LENART, ELVIRA RESIDENT ENGINEER PROGRAM CAS145 DATE 03/25/15