PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 12/22/06 EST. NO.10 TIME 02:52 PM R.E. NAME: KAWWA, JABRA 08-354804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0091 565.85 E.W. @ F.A.(+) 101706 N 0303.0 0092 753.60 101806 N 0304.0 0093 753.60 101906 N 0305.0 0095 514.26 102306 N 0307.0 0097 120.43 102406 N 0310.0 0101 418.31 110606 N 0322.0 0113 242.52 110806 N 0334.0 0114 326.54 110906 N 0336.0 0115 326.54 111006 N 0338.0 0116 199.85 110106 N 331.10 0117 440.00 110306 N 332.10 0118 430.36 112106 N 0345.0 0120 784.94 112706 N 0348.0 0124 203.81 101306 N 0360.0 0125 407.62 102406 N 0361.0 0126 101.90 111006 N 0362.0 0127 101.90 102706 N 0363.0 0129 65.24 112106 N 0368.0 0130 100.32 092106 N 0371.0 0131 1,084.31 092506 N 0372.0 0132 3.14 100506 N 0373.0 0133 75.88 100606 N 0374.0 0135 70.95 101306 N 0376.0 0136 75.16 102006 N 0377.0 0138 318.74 110206 N 0379.0 0139 96.89 110606 N 0380.0 0145 732.62 103006 N 0342.0 0146 401.42 111506 N 0343.0 004 0009 17,809.57 A.C. @ U.P.(+) 102506 N 0341.0 0010 308.00 102406 N 0369.0 005 0002 912.50 E.W. @ F.A.(+) 110806 N 0364.0 0003 1,350.00 110906 N 0365.0 008 0033 336.72 E.W. @ F.A.(+) 112006 N 0344.0 0034 675.81 112206 N 0346.0 0035 216.92 112806 N 0350.0 0036 576.08 120406 N 0352.0 0037 505.51 120606 N 0355.0 0038 676.32 120706 N 0356.0 0039 1,243.93 120506 N 0358.0 0040 1,248.13 120606 N 0359.0 010 0026 84.70 E.W. @ F.A.(+) 100506 N 0370.0 013 0002 330.00 A.C. @ F.A.(+) 082906 N 0232.0 0003 725.00 083106 N 0284.0 0004 3,211.79 100206 N 0324.0 0005 300.00 103106 N 0326.0 40,227.68 TOTAL THIS ESTIMATE 486,673.57 TOTAL PREVIOUS ESTIMATE 526,901.25 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 12/22/06 EST. NO.10 TIME 02:52 PM R.E. NAME: KAWWA, JABRA 08-354804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE PCC OUT OF COMPLIANC -13,915.00 09 CLOSURE LATE REOPEN -11,700.00 10 -11,700.00 -25,615.00 LABOR COMPLIANCE VIOLATION MISSING DOCUMENTS -5,000.00 09 0.00 -5,000.00 TOTAL DEDUCTIONS -11,700.00 -30,615.00 PROGRAM CAS145 PAGE 1 DATE 12/22/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-354804 TIME 02:52 PM ESTIMATE NO. 10 BID OPENING 01/05/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/06 R.E. NAME: KAWWA, JABRA DATE OF THIS ESTIMATE 12/22/06 LOCATION PROGRESS ESTIMATE 08-RIV-60-R0.5/7.5 ----------------- YEAGER SKANSKA INC. IN RIVERSIDE COUNTY AT GLEN AVON MR. JON P. HADLEY FROM ROUTE 15 AND 60 SEPARATION TO 1995 AGUA MANSA ROAD VALLEY WAY UNDERCROSSING RIVERSIDE, CA 92509 FED. AID NO. ACNH-P060(123)E ,CMLN-6208(8) WIDEN HIGHWAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PROGRESS SCHEDULE (CRITICAL PATH) LS 5,625.0000 5,625.00 0.250 1,406.25 0.500 2,812.50 02 TIME-RELATED OVERHEAD LS 1488,000.0000 1,488,000.00 0.051 75,888.00 0.443 659,184.00 03 TEMPORARY FENCE (TYPE CL-1.8) M 30.0000 11,400.00 464.300 13,929.00 464.300 13,929.00 04 PREPARE STORM WATER POLLUTION LS 11,475.0000 11,475.00 0.750 8,606.25 PREVENTION PLAN 05 WATER POLLUTION CONTROL LS 60,750.0000 60,750.00 0.054 3,280.50 0.452 27,459.00 06 CONSTRUCTION AREA SIGNS LS 135,000.0000 135,000.00 0.700 94,500.00 S) 07 TRAFFIC CONTROL SYSTEM LS 400,000.0000 400,000.00 0.054 21,600.00 0.452 180,800.00 S) 08 FLASHING ARROW SIGN EA 10,000.0000 100,000.00 1.000 10,000.00 5.500 55,000.00 S) 09 TYPE II BARRICADE EA 25.0000 4,500.00 25.000 625.00 39.000 975.00 S) 10 TYPE III BARRICADE EA 115.0000 920.00 0.500 57.50 5.000 575.00 S) 11 CHANNELIZER (SURFACE MOUNTED) EA 35.0000 32,900.00 5.000 175.00 214.000 7,490.00 12 PORTABLE CHANGEABLE MESSAGE SIGN EA 20,000.0000 200,000.00 4.500 90,000.00 S) 13 TEMPORARY RAILING (TYPE K) M 30.0000 435,000.00 4,525.000 135,750.00 16,941.980 508,259.40 14 TEMPORARY CRASH CUSHION MODULE EA 300.0000 81,000.00 25.000 7,500.00 487.000 146,100.00 S) 15 TEMPORARY TRAFFIC SCREEN M 7.0000 172,200.00 15,454.000 108,178.00 S) 16 ABANDON CULVERT EA 2,000.0000 2,000.00 1.000 2,000.00 17 REMOVE CHAIN LINK FENCE M 20.0000 9,000.00 464.300 9,286.00 546.300 10,926.00 18 REMOVE METAL BEAM GUARD RAILING M 48.0000 87,840.00 160.000 7,680.00 1,188.220 57,034.56 19 REMOVE YELLOW PAINTED TRAFFIC STRIPE M 1.5000 41,250.00 4,485.000 6,727.50 AND PAVEMENT MARKING 20 REMOVE PAINTED TRAFFIC STRIPE M 1.5000 85,350.00 6,026.000 9,039.00 21 REMOVE PAINTED PAVEMENT MARKING M2 16.0000 768.00 26.590 425.44 22 REMOVE THERMOPLASTIC TRAFFIC STRIPE M 1.5000 88,650.00 56,165.000 84,247.50 PROGRAM CAS145 PAGE 2 DATE 12/22/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-354804 TIME 02:52 PM ESTIMATE NO. 10 BID OPENING 01/05/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/06 R.E. NAME: KAWWA, JABRA DATE OF THIS ESTIMATE 12/22/06 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 REMOVE PAVEMENT MARKER EA 1.0000 39,000.00 20,826.000 20,826.00 24 REMOVE CHANNELIZERS EA 11.0000 627.00 28.000 308.00 25 REMOVE ROADSIDE SIGN EA 125.0000 1,750.00 0.000 0.00 26 REMOVE ROADSIDE SIGN (WOOD POST) EA 175.0000 1,225.00 0.000 0.00 27 REMOVE ROADSIDE SIGN PANEL EA 110.0000 220.00 0.000 0.00 28 REMOVE SIGN STRUCTURE EA 5,000.0000 50,000.00 1.000 5,000.00 1.000 5,000.00 29 RECONSTRUCT SIGN STRUCTURE, (LOCATION A) LS 8,000.0000 8,000.00 0.000 0.00 30 RECONSTRUCT SIGN STRUCTURE, (LOCATION B) LS 7,500.0000 7,500.00 0.000 0.00 31 REMOVE ASPHALT CONCRETE DIKE M 0.5000 3,250.00 0.000 0.00 32 REMOVE PIPE M 40.0000 7,200.00 0.000 0.00 33 REMOVE INLET EA 1,600.0000 35,200.00 3.000 4,800.00 34 RELOCATE CONCRETE BARRIER (TYPE K) M 30.0000 303,000.00 9,616.630 288,498.90 35 MODIFY INLET EA 3,000.0000 108,000.00 5.500 16,500.00 36 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 2.6000 154,700.00 0.000 0.00 37 REMOVE CONCRETE M3 175.0000 5,775.00 33.000 5,775.00 38 CAP INLET EA 1,000.0000 19,000.00 18.000 18,000.00 39 REMOVE BARRIER RAILING M 180.0000 55,800.00 0.000 0.00 40 REMOVE BRIDGE RAILING M 50.0000 27,000.00 390.000 19,500.00 41 BRIDGE REMOVAL (PORTION), LOCATION A LS 17,800.0000 17,800.00 1.000 17,800.00 42 BRIDGE REMOVAL (PORTION), LOCATION B LS 50,700.0000 50,700.00 0.900 45,630.00 43 BRIDGE REMOVAL (PORTION), LOCATION C LS 20,400.0000 20,400.00 1.000 20,400.00 44 BRIDGE REMOVAL (PORTION), LOCATION D LS 5,900.0000 5,900.00 1.000 5,900.00 45 BRIDGE REMOVAL (PORTION), LOCATION E LS 34,200.0000 34,200.00 0.600 20,520.00 0.600 20,520.00 46 BRIDGE REMOVAL (PORTION), LOCATION F LS 14,600.0000 14,600.00 1.000 14,600.00 47 BRIDGE REMOVAL (PORTION), LOCATION G LS 19,600.0000 19,600.00 1.000 19,600.00 48 BRIDGE REMOVAL (PORTION), LOCATION H LS 15,500.0000 15,500.00 1.000 15,500.00 49 CLEARING AND GRUBBING LS 20,250.0000 20,250.00 0.050 1,012.50 0.900 18,225.00 PROGRAM CAS145 PAGE 3 DATE 12/22/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-354804 TIME 02:52 PM ESTIMATE NO. 10 BID OPENING 01/05/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/06 R.E. NAME: KAWWA, JABRA DATE OF THIS ESTIMATE 12/22/06 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 50 DEVELOP WATER SUPPLY LS 14,580.0000 14,580.00 0.054 787.32 0.452 6,590.16 51 ROADWAY EXCAVATION M3 18.0000 693,000.00 2,107.600 37,936.80 36,778.600 662,014.80 52 LEAD COMPLIANCE PLAN LS 3,726.0000 3,726.00 1.000 3,726.00 53 STRUCTURE EXCAVATION (BRIDGE) M3 270.0000 561,870.00 1,645.000 444,150.00 54 STRUCTURE EXCAVATION (RETAINING WALL) M3 25.0000 18,000.00 720.000 18,000.00 55 STRUCTURE BACKFILL (BRIDGE) M3 90.0000 118,710.00 778.000 70,020.00 56 STRUCTURE BACKFILL (RETAINING WALL) M3 98.0000 24,500.00 0.000 0.00 57 SOIL ANCHOR M 120.0000 243,240.00 0.000 0.00 S) 58 HIGHWAY PLANTING LS 18,000.0000 18,000.00 0.000 0.00 S) 59 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0.00 60 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0.00 61 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0.00 62 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0.00 63 STABILIZING EMULSION (EROSION CONTROL) KG 50.0000 7,500.00 0.000 0.00 S) 64 PLANT ESTABLISHMENT WORK LS 15,000.0000 15,000.00 0.000 0.00 S) 65 IRRIGATION SYSTEM LS 275,000.0000 275,000.00 0.000 0.00 S) 66 200 MM CORRUGATED HIGH DENSITY M 300.0000 12,000.00 0.000 0.00 S) POLYETHYLENE PIPE CONDUIT 67 250 MM WELDED STEEL PIPE CONDUIT M 300.0000 4,500.00 0.000 0.00 S) (6.35 MM THICK) 68 AGGREGATE BASE (APPROACH SLAB) M3 200.0000 6,800.00 20.000 4,000.00 28.000 5,600.00 69 LEAN CONCRETE BASE M3 154.0000 3,927,000.00 153.500 23,639.00 11,943.460 1,839,292.84 70 ASPHALT CONCRETE (TYPE A) TONN 86.0000 1,324,400.00 7,617.890 655,138.54 71 PLACE ASPHALT CONCRETE DIKE (TYPE E) M 3.5000 10,780.00 0.000 0.00 72 PLACE ASPHALT CONCRETE DIKE (TYPE F) M 3.5000 1,575.00 0.000 0.00 73 CONCRETE PAVEMENT M3 205.0000 10,024,500.00 1,754.500 359,672.50 22,070.780 4,524,509.90 74 SEAL PAVEMENT JOINT M 2.6000 247,000.00 11,960.000 31,096.00 37,902.000 98,545.20 75 200 MM THERMOPLASTIC TRAFFIC STRIPE M 1.5000 5,850.00 92.000 138.00 (BROKEN 3.66M - 0.9M) 76 GRIND EXISTING CONCRETE M2 7.0000 139,300.00 19,900.000 139,300.00 S) PAVEMENT PROGRAM CAS145 PAGE 4 DATE 12/22/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-354804 TIME 02:52 PM ESTIMATE NO. 10 BID OPENING 01/05/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/06 R.E. NAME: KAWWA, JABRA DATE OF THIS ESTIMATE 12/22/06 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 77 400 MM CAST-IN-DRILLED-HOLE CONCRETE M 425.0000 178,500.00 408.258 173,509.65 S) PILING 78 FURNISH PILING (CLASS 625) M 105.0000 65,310.00 591.000 62,055.00 79 DRIVE PILE (CLASS 625) EA 1,160.0000 90,480.00 78.000 90,480.00 S) 80 400 MM CAST-IN-DRILLED-HOLE CONCRETE M 135.0000 2,187,000.00 0.000 0.00 S) PILING (BARRIER) 81 PRESTRESSING CAST-IN-PLACE CONCRETE LS 525,000.0000 525,000.00 0.130 68,250.00 0.400 210,000.00 S) 82 STRUCTURAL CONCRETE, BRIDGE FOOTING M3 580.0000 154,280.00 266.000 154,280.00 F) 83 STRUCTURAL CONCRETE, BRIDGE M3 890.0000 4,198,130.00 304.000 270,560.00 2,156.000 1,918,840.00 F) 84 STRUCTURAL CONCRETE, RETAINING WALL M3 575.0000 235,750.00 241.000 138,575.00 241.000 138,575.00 85 STRUCTURAL CONCRETE, BARRIER SLAB M3 400.0000 179,600.00 0.000 0.00 F) 86 STRUCTURAL CONCRETE, APPROACH SLAB M3 715.0000 578,435.00 231.000 165,165.00 418.000 298,870.00 F) (TYPE N) 87 STRUCTURAL CONCRETE, APPROACH SLAB M3 975.0000 320,775.00 110.000 107,250.00 (TYPE R) 88 MINOR CONCRETE (MINOR STRUCTURE) M3 1,700.0000 51,000.00 1.500 2,550.00 89 PAVING NOTCH EXTENSION M3 1,100.0000 16,500.00 10.800 11,880.00 13.800 15,180.00 90 DRILL AND BOND DOWEL M 40.0000 8,480.00 76.500 3,060.00 91 CLEAN EXPANSION JOINT M 65.0000 24,310.00 0.000 0.00 92 SOUND WALL (BARRIER) (MASONRY BLOCK) M2 177.0000 3,453,447.00 0.000 0.00 93 SOUND WALL (MASONRY BLOCK) M2 195.0000 286,650.00 0.000 0.00 94 PTFE BEARING EA 1,000.0000 16,000.00 0.000 0.00 S) 95 JOINT SEAL (TYPE AL) M 150.0000 6,750.00 0.000 0.00 S) 96 JOINT SEAL (MR 15 MM) M 200.0000 54,200.00 0.000 0.00 S) 97 JOINT SEAL (MR 40 MM) M 350.0000 35,700.00 0.000 0.00 S) 98 JOINT SEAL (MR 50 MM) M 325.0000 148,850.00 0.000 0.00 S) 99 BAR REINFORCING STEEL KG 1.5000 54,225.00 29,000.000 43,500.00 29,000.000 43,500.00 SF) 00 BAR REINFORCING STEEL (BRIDGE) KG 1.8000 1,187,262.00 23,000.000 41,400.00 278,449.000 501,208.20 SF) 01 HEADED BAR REINFORCEMENT EA 10.0000 400.00 0.000 0.00 SF) 02 FURNISH SIGN STRUCTURE (TRUSS) KG 10.0000 957,200.00 0.000 0.00 F) 03 INSTALL SIGN STRUCTURE (TRUSS) KG 1.0000 95,720.00 0.000 0.00 SF) PROGRAM CAS145 PAGE 5 DATE 12/22/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-354804 TIME 02:52 PM ESTIMATE NO. 10 BID OPENING 01/05/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/06 R.E. NAME: KAWWA, JABRA DATE OF THIS ESTIMATE 12/22/06 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 04 760 MM CAST-IN-DRILLED-HOLE M 750.0000 24,000.00 0.000 0.00 S) CONCRETE PILE (SIGN FOUNDATION) 05 920 MM CAST-IN-DRILLED-HOLE M 2,400.0000 240,000.00 0.000 0.00 S) CONCRETE PILE (SIGN FOUNDATION) 06 METAL (BARRIER MOUNTED SIGN) KG 15.0000 46,650.00 0.000 0.00 07 ROADSIDE SIGN - ONE POST EA 500.0000 1,000.00 0.000 0.00 08 ROADSIDE SIGN - TWO POST EA 1,250.0000 1,250.00 0.000 0.00 09 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 225.0000 2,250.00 0.000 0.00 METHOD) 10 INSTALL SIGN OVERLAY M2 1,000.0000 5,000.00 0.000 0.00 11 INSTALL SIGN PANEL ON EXISTING FRAME M2 55.0000 3,190.00 0.000 0.00 12 450 MM ALTERNATIVE PIPE CULVERT M 215.0000 113,950.00 47.600 10,234.00 13 JACKED 450 MM REINFORCED CONCRETE PIPE M 2,200.0000 39,600.00 18.000 39,600.00 (CLASS II) 14 300 MM CORRUGATED STEEL PIPE DOWNDRAIN M 81.0000 1,215.00 0.000 0.00 (2.01 MM THICK) 15 300 MM ENTRANCE TAPER EA 545.0000 1,635.00 0.000 0.00 16 450 MM CORRUGATED STEEL PIPE RISER M 550.0000 4,950.00 0.000 0.00 (2.01 MM THICK) 17 450 MM ALTERNATIVE FLARED END SECTION EA 1,250.0000 6,250.00 0.000 0.00 18 ROCK SLOPE PROTECTION M3 540.0000 2,700.00 0.000 0.00 (BACKING NO. 1, METHOD B) 19 SLOPE PAVING (CONCRETE) M3 900.0000 108,900.00 0.000 0.00 F) 20 ROCK SLOPE PROTECTION FABRIC (TYPE A) M2 15.0000 375.00 0.000 0.00 21 MINOR CONCRETE (MISCELLANEOUS M3 1,300.0000 29,900.00 0.000 0.00 CONSTRUCTION) 22 MISCELLANEOUS IRON AND STEEL KG 4.5000 85,635.00 0.000 0.00 SF) 23 CHAIN LINK FENCE (TYPE CL-1.8) M 110.0000 2,640.00 0.000 0.00 24 TRANSITION RAILING (TYPE WB) EA 4,500.0000 58,500.00 0.000 0.00 S) 25 METAL BEAM GUARD RAILING (WOOD POST) M 95.0000 33,250.00 0.000 0.00 S) 26 CHAIN LINK RAILING (TYPE 7L) M 210.0000 25,200.00 0.000 0.00 SF) 27 ALTERNATIVE FLARED TERMINAL SYSTEM EA 3,000.0000 36,000.00 0.000 0.00 S) 28 CONCRETE BARRIER (TYPE 736) M 320.0000 1,558,400.00 0.000 0.00 29 CONCRETE BARRIER (TYPE 60G) M 210.0000 1,045,800.00 0.000 0.00 30 CONCRETE BARRIER (TYPE 60GA MODIFIED) M 355.0000 20,235.00 0.000 0.00 F) PROGRAM CAS145 PAGE 6 DATE 12/22/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-354804 TIME 02:52 PM ESTIMATE NO. 10 BID OPENING 01/05/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/06 R.E. NAME: KAWWA, JABRA DATE OF THIS ESTIMATE 12/22/06 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 31 CONCRETE BARRIER (TYPE 60GA) M 350.0000 178,500.00 0.000 0.00 F) 32 CONCRETE BARRIER (TYPE 60GC) M 415.0000 1,025,050.00 0.000 0.00 33 CONCRETE BARRIER (TYPE 60GE) M 600.0000 102,000.00 0.000 0.00 34 CONCRETE BARRIER (TYPE 732R) M 310.0000 242,730.00 0.000 0.00 F) 35 CONCRETE BARRIER (TYPE 60GW MODIFY) M 670.0000 1,567,800.00 0.000 0.00 36 CONCRETE BARRIER (TYPE 736 MODIFIED) M 145.0000 99,615.00 0.000 0.00 F) 37 CONCRETE BARRIER (TYPE 736R MODIFIED) M 315.0000 64,260.00 0.000 0.00 F) 38 THERMOPLASTIC PAVEMENT MARKING M2 35.0000 12,950.00 0.000 0.00 S) 39 100 MM THERMOPLASTIC TRAFFIC STRIPE M 0.8500 110,500.00 0.000 0.00 S) 40 200 MM THERMOPLASTIC TRAFFIC STRIPE M 1.8000 3,060.00 0.000 0.00 S) 41 200 MM THERMOPLASTIC TRAFFIC STRIPE M 1.5000 6,300.00 0.000 0.00 S) (BROKEN 10.98 M - 3.66 M) 42 PAINT TRAFFIC STRIPE (2-COAT) M 0.4500 58,050.00 58,722.000 26,424.90 S) 43 PAINT PAVEMENT MARKING (2-COAT) M2 15.0000 975.00 61.770 926.55 S) 44 PAVEMENT MARKER (NON-REFLECTIVE) EA 1.2500 42,500.00 14,028.000 17,535.00 S) 45 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.7500 58,300.00 5,720.000 15,730.00 S) 46 PAVEMENT MARKER EA 25.0000 7,500.00 0.000 0.00 S) (RETROREFLECTIVE-RECESSED) 47 SPRINKLER CONTROL CONDUIT (BRIDGE) M 50.0000 27,500.00 0.000 0.00 S) 48 TRAFFIC MONITORING STATION (LOCATION 1) LS 50,000.0000 50,000.00 0.162 8,100.00 S) 49 TRAFFIC MONITORING STATION (LOCATION 2) LS 50,000.0000 50,000.00 0.147 7,350.00 S) 50 MODIFY LIGHTING AND SIGN ILLUMINATION LS 1000,000.0000 1,000,000.00 0.045 45,000.00 0.091 91,000.00 S) 51 FIBER OPTIC SYSTEM LS 1300,000.0000 1,300,000.00 0.026 33,800.00 0.857 1,114,100.00 S) 52 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0.00 53 MAINTAIN EXISTING PLANTING LS 150,000.0000 150,000.00 0.057 8,550.00 0.332 49,800.00 54 MAINTAIN EXISTING IRRIGATION LS 50,000.0000 50,000.00 0.057 2,850.00 0.332 16,600.00 55 SEAL LONGITUDINAL ISOLATION M 7.0000 139,300.00 1,990.000 13,930.00 9,950.000 69,650.00 56 JOINT REPAIR SPALLED JOINTS M2 7.0000 1,400.00 0.000 0.00 57 600 MM CAST-IN-DRILLED-HOLE CONCRETE M 165.0000 2,475.00 0.000 0.00 PILING PROGRAM CAS145 PAGE 7 DATE 12/22/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-354804 TIME 02:52 PM ESTIMATE NO. 10 BID OPENING 01/05/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/06 R.E. NAME: KAWWA, JABRA DATE OF THIS ESTIMATE 12/22/06 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 1,614,301.37 16,285,084.79 ADJUSTMENT OF COMPENSATION 22,684.36 211,654.88 EXTRA WORK 17,543.32 315,246.37 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 1,654,529.05 16,811,986.04 58 MOBILIZATION LS 4500,000.0000 4,500,000.00 0.950 4,275,000.00 ORIGINAL CONTRACT AMOUNT 51,635,850.00 TOTAL WORK COMPLETED 1,654,529.05 21,086,986.04 MATERIALS ON HAND ON SITE 537,237.09 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -11,700.00 -30,615.00 TOTAL 1,642,829.05 21,593,608.13 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/17/06 495 04/10/06 04/03/06 11/05/07 164 18 12 0 40% 43% PROGRESS IS SATISFACTORY KAWWA, JABRA RESIDENT ENGINEER PROGRAM CAS145 PAGE 3 DATE 12/22/06