PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 02/26/07 EST. NO.12 TIME 04:13 PM R.E. NAME: KAWWA, JABRA 08-354804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0134 505.05 E.W. @ F.A.(+) 100906 N 0375.0 0137 224.32 102306 N 0378.0 0140 214.72 110806 N 0381.0 0141 738.06 111506 N 0382.0 0142 487.80 112206 N 0383.0 0152 1,657.19 120806 N 0402.0 0153 1,577.44 121206 N 0403.0 0154 2,798.54 121406 N 0404.0 0155 1,938.00 121506 N 0406.0 0156 1,137.56 121806 N 0408.0 0157 1,388.09 121906 N 0411.0 0158 1,795.67 122006 N 0413.0 0159 1,914.82 122206 N 0415.0 0160 1,133.68 122606 N 0416.0 0161 1,615.49 122706 N 0417.0 0162 1,476.89 122806 N 0418.0 0164 1,761.68 010207 N 0420.0 0165 2,044.10 010807 N 0425.0 0166 1,654.12 010907 N 0426.0 0167 248.60 092606 N 0429.0 0168 600.42 100206 N 0430.0 0177 1,463.95 070706 N 0444.0 0178 784.94 011107 N 0447.0 0179 1,801.54 011207 N 0448.0 0180 1,582.64 011507 N 0450.0 0181 649.45 011707 N 0451.0 0182 1,011.43 012207 N 0454.0 0183 1,314.07 012307 N 0455.0 0184 962.32 012407 N 0456.0 0185 16.69 020807 N 0471.0 0186 70.65 020807 N 0472.0 0187 305.71 120806 N 0478.0 0188 1,054.90 102706 N 0479.0 004 0011 644.55 A.C. @ U.P.(+) 020807 N 0474.0 0012 494.14 102506 N 0477.0 005 0004 350.00 E.W. @ F.A.(+) 012907 N 0468.0 0005 381.25 012907 N 0469.0 008 0042 2,584.75 E.W. @ F.A.(+) 120406 N 0357.0 0045 437.24 120506 N 0385.0 0046 1,237.11 120506 N 0354.0 0054 2,542.98 010407 N 0423.0 0055 889.75 010807 N 0424.0 0056 1,508.97 010907 N 0427.0 0057 204.21 011007 N 0445.0 0058 810.97 011107 N 0446.0 0059 1,341.05 011507 N 0449.0 0060 1,812.84 011807 N 0453.0 0061 41.49 020807 N 0470.0 0062 20.76 020807 N 0473.0 0063 1,827.61 061306 N 0483.0 010 0027 3,150.96 E.W. @ F.A.(+) 121906 N 0457.0 PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 2 DATE 02/26/07 EST. NO.12 TIME 04:13 PM R.E. NAME: KAWWA, JABRA 08-354804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 0028 2,184.60 122006 N 0458.0 0029 1,608.53 122106 N 0459.0 0030 1,531.20 122106 N 0460.0 012 0036 858.06 E.W. @ F.A.(+) 011807 N 0452.0 0037 600.87 061306 N 0481.0 013 0007 3,518.37 A.C. @ F.A.(+) 011907 N 0467.0 014 0046 1,417.42 E.W. @ F.A.(+) 060906 N 0480.0 0047 783.10 061306 N 0482.0 018 0013 1,015.80 E.W. @ F.A.(+) 100306 Y 0386.0 0014 504.48 100406 Y 0387.0 0015 401.02 101206 Y 0388.0 0016 644.86 100306 Y 0395.0 0017 644.86 100406 Y 0396.0 035 0001 1,521.80 E.W. @ F.A.(+) 101006 N 0281.0 0002 450.52 101006 N 0282.0 0003 482.67 101106 N 0283.0 0004 4,296.49 112806 N 0349.0 0005 2,148.26 112906 N 0351.0 0006 2,530.77 122806 N 0461.0 0007 338.80 112806 N 0475.0 0008 338.80 112906 N 0476.0 038 0001 342,000.00 E.W. @ L.S.(+) 020807 N 0465.0 428,032.44 TOTAL THIS ESTIMATE 617,321.80 TOTAL PREVIOUS ESTIMATE 1,045,354.24 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 02/26/07 EST. NO.12 TIME 04:13 PM R.E. NAME: KAWWA, JABRA 08-354804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE PCC OUT OF COMPLIANC -13,915.00 09 CLOSURE LATE REOPEN -11,700.00 10 PCC OUT OF COMPLIANC -14,618.00 11 PCC OUT OF COMPLIANC -4,015.00 12 -4,015.00 -44,248.00 LABOR COMPLIANCE VIOLATION MISSING DOCUMENTS -5,000.00 09 0.00 -5,000.00 TOTAL DEDUCTIONS -4,015.00 -49,248.00 PROGRAM CAS145 PAGE 1 DATE 02/26/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-354804 TIME 04:13 PM ESTIMATE NO. 12 BID OPENING 01/05/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/07 R.E. NAME: KAWWA, JABRA DATE OF THIS ESTIMATE 02/26/07 LOCATION PROGRESS ESTIMATE 08-RIV-60-R0.5/7.5 ----------------- YEAGER SKANSKA INC. IN RIVERSIDE COUNTY AT GLEN AVON MR. JON P. HADLEY FROM ROUTE 15 AND 60 SEPARATION TO 1995 AGUA MANSA ROAD VALLEY WAY UNDERCROSSING RIVERSIDE, CA 92509 FED. AID NO. ACNH-P060(123)E ,CMLN-6208(8) WIDEN HIGHWAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PROGRESS SCHEDULE (CRITICAL PATH) LS 5,625.0000 5,625.00 0.500 2,812.50 02 TIME-RELATED OVERHEAD LS 1488,000.0000 1,488,000.00 0.049 72,912.00 0.530 788,640.00 03 TEMPORARY FENCE (TYPE CL-1.8) M 30.0000 11,400.00 464.300 13,929.00 04 PREPARE STORM WATER POLLUTION LS 11,475.0000 11,475.00 0.750 8,606.25 PREVENTION PLAN 05 WATER POLLUTION CONTROL LS 60,750.0000 60,750.00 0.049 2,976.75 0.544 33,048.00 06 CONSTRUCTION AREA SIGNS LS 135,000.0000 135,000.00 0.700 94,500.00 S) 07 TRAFFIC CONTROL SYSTEM LS 400,000.0000 400,000.00 0.049 19,600.00 0.544 217,600.00 S) 08 FLASHING ARROW SIGN EA 10,000.0000 100,000.00 0.250 2,500.00 6.250 62,500.00 S) 09 TYPE II BARRICADE EA 25.0000 4,500.00 54.000 1,350.00 S) 10 TYPE III BARRICADE EA 115.0000 920.00 0.250 28.75 5.750 661.25 S) 11 CHANNELIZER (SURFACE MOUNTED) EA 35.0000 32,900.00 50.000 1,750.00 264.000 9,240.00 12 PORTABLE CHANGEABLE MESSAGE SIGN EA 20,000.0000 200,000.00 0.250 5,000.00 5.250 105,000.00 S) 13 TEMPORARY RAILING (TYPE K) M 30.0000 435,000.00 18,185.980 545,579.40 14 TEMPORARY CRASH CUSHION MODULE EA 300.0000 81,000.00 12.000 3,600.00 562.000 168,600.00 S) 15 TEMPORARY TRAFFIC SCREEN M 7.0000 172,200.00 15,454.000 108,178.00 S) 16 ABANDON CULVERT EA 2,000.0000 2,000.00 1.000 2,000.00 17 REMOVE CHAIN LINK FENCE M 20.0000 9,000.00 546.300 10,926.00 18 REMOVE METAL BEAM GUARD RAILING M 48.0000 87,840.00 697.000 33,456.00 1,885.220 90,490.56 19 REMOVE YELLOW PAINTED TRAFFIC STRIPE M 1.5000 41,250.00 8,708.000 13,062.00 AND PAVEMENT MARKING 20 REMOVE PAINTED TRAFFIC STRIPE M 1.5000 85,350.00 9,328.720 13,993.08 21 REMOVE PAINTED PAVEMENT MARKING M2 16.0000 768.00 31.430 502.88 22 REMOVE THERMOPLASTIC TRAFFIC STRIPE M 1.5000 88,650.00 56,723.000 85,084.50 PROGRAM CAS145 PAGE 2 DATE 02/26/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-354804 TIME 04:13 PM ESTIMATE NO. 12 BID OPENING 01/05/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/07 R.E. NAME: KAWWA, JABRA DATE OF THIS ESTIMATE 02/26/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 REMOVE PAVEMENT MARKER EA 1.0000 39,000.00 23,335.000 23,335.00 24 REMOVE CHANNELIZERS EA 11.0000 627.00 28.000 308.00 25 REMOVE ROADSIDE SIGN EA 125.0000 1,750.00 0.000 0.00 26 REMOVE ROADSIDE SIGN (WOOD POST) EA 175.0000 1,225.00 0.000 0.00 27 REMOVE ROADSIDE SIGN PANEL EA 110.0000 220.00 0.000 0.00 28 REMOVE SIGN STRUCTURE EA 5,000.0000 50,000.00 1.000 5,000.00 29 RECONSTRUCT SIGN STRUCTURE, (LOCATION A) LS 8,000.0000 8,000.00 0.000 0.00 30 RECONSTRUCT SIGN STRUCTURE, (LOCATION B) LS 7,500.0000 7,500.00 0.000 0.00 31 REMOVE ASPHALT CONCRETE DIKE M 0.5000 3,250.00 236.000 118.00 1,424.000 712.00 32 REMOVE PIPE M 40.0000 7,200.00 72.000 2,880.00 33 REMOVE INLET EA 1,600.0000 35,200.00 9.000 14,400.00 34 RELOCATE CONCRETE BARRIER (TYPE K) M 30.0000 303,000.00 9,616.630 288,498.90 35 MODIFY INLET EA 3,000.0000 108,000.00 5.500 16,500.00 36 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 2.6000 154,700.00 0.000 0.00 37 REMOVE CONCRETE M3 175.0000 5,775.00 33.000 5,775.00 38 CAP INLET EA 1,000.0000 19,000.00 1.000 1,000.00 19.000 19,000.00 39 REMOVE BARRIER RAILING M 180.0000 55,800.00 0.000 0.00 40 REMOVE BRIDGE RAILING M 50.0000 27,000.00 390.000 19,500.00 41 BRIDGE REMOVAL (PORTION), LOCATION A LS 17,800.0000 17,800.00 1.000 17,800.00 42 BRIDGE REMOVAL (PORTION), LOCATION B LS 50,700.0000 50,700.00 0.900 45,630.00 43 BRIDGE REMOVAL (PORTION), LOCATION C LS 20,400.0000 20,400.00 1.000 20,400.00 44 BRIDGE REMOVAL (PORTION), LOCATION D LS 5,900.0000 5,900.00 1.000 5,900.00 45 BRIDGE REMOVAL (PORTION), LOCATION E LS 34,200.0000 34,200.00 1.000 34,200.00 46 BRIDGE REMOVAL (PORTION), LOCATION F LS 14,600.0000 14,600.00 1.000 14,600.00 47 BRIDGE REMOVAL (PORTION), LOCATION G LS 19,600.0000 19,600.00 1.000 19,600.00 48 BRIDGE REMOVAL (PORTION), LOCATION H LS 15,500.0000 15,500.00 1.000 15,500.00 49 CLEARING AND GRUBBING LS 20,250.0000 20,250.00 0.900 18,225.00 PROGRAM CAS145 PAGE 3 DATE 02/26/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-354804 TIME 04:13 PM ESTIMATE NO. 12 BID OPENING 01/05/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/07 R.E. NAME: KAWWA, JABRA DATE OF THIS ESTIMATE 02/26/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 50 DEVELOP WATER SUPPLY LS 14,580.0000 14,580.00 0.049 714.42 0.544 7,931.52 51 ROADWAY EXCAVATION M3 18.0000 693,000.00 364.000 6,552.00 38,106.600 685,918.80 52 LEAD COMPLIANCE PLAN LS 3,726.0000 3,726.00 1.000 3,726.00 53 STRUCTURE EXCAVATION (BRIDGE) M3 270.0000 561,870.00 2,081.000 561,870.00 54 STRUCTURE EXCAVATION (RETAINING WALL) M3 25.0000 18,000.00 720.000 18,000.00 55 STRUCTURE BACKFILL (BRIDGE) M3 90.0000 118,710.00 206.000 18,540.00 984.000 88,560.00 56 STRUCTURE BACKFILL (RETAINING WALL) M3 98.0000 24,500.00 250.000 24,500.00 250.000 24,500.00 57 SOIL ANCHOR M 120.0000 243,240.00 1,558.500 187,020.00 2,092.000 251,040.00 S) 58 HIGHWAY PLANTING LS 18,000.0000 18,000.00 0.000 0.00 S) 59 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0.00 60 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0.00 61 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0.00 62 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0.00 63 STABILIZING EMULSION (EROSION CONTROL) KG 50.0000 7,500.00 0.000 0.00 S) 64 PLANT ESTABLISHMENT WORK LS 15,000.0000 15,000.00 0.000 0.00 S) 65 IRRIGATION SYSTEM LS 275,000.0000 275,000.00 0.000 0.00 S) 66 200 MM CORRUGATED HIGH DENSITY M 300.0000 12,000.00 0.000 0.00 S) POLYETHYLENE PIPE CONDUIT 67 250 MM WELDED STEEL PIPE CONDUIT M 300.0000 4,500.00 0.000 0.00 S) (6.35 MM THICK) 68 AGGREGATE BASE (APPROACH SLAB) M3 200.0000 6,800.00 28.000 5,600.00 69 LEAN CONCRETE BASE M3 154.0000 3,927,000.00 9,668.900 1,489,010.60 23,531.360 3,623,829.44 70 ASPHALT CONCRETE (TYPE A) TONN 86.0000 1,324,400.00 7,617.890 655,138.54 71 PLACE ASPHALT CONCRETE DIKE (TYPE E) M 3.5000 10,780.00 0.000 0.00 72 PLACE ASPHALT CONCRETE DIKE (TYPE F) M 3.5000 1,575.00 0.000 0.00 73 CONCRETE PAVEMENT M3 205.0000 10,024,500.00 1,094.200 224,311.00 23,459.180 4,809,131.90 74 SEAL PAVEMENT JOINT M 2.6000 247,000.00 37,902.000 98,545.20 75 200 MM THERMOPLASTIC TRAFFIC STRIPE M 1.5000 5,850.00 92.000 138.00 (BROKEN 3.66M - 0.9M) 76 GRIND EXISTING CONCRETE M2 7.0000 139,300.00 19,900.000 139,300.00 S) PAVEMENT PROGRAM CAS145 PAGE 4 DATE 02/26/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-354804 TIME 04:13 PM ESTIMATE NO. 12 BID OPENING 01/05/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/07 R.E. NAME: KAWWA, JABRA DATE OF THIS ESTIMATE 02/26/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 77 400 MM CAST-IN-DRILLED-HOLE CONCRETE M 425.0000 178,500.00 408.258 173,509.65 S) PILING 78 FURNISH PILING (CLASS 625) M 105.0000 65,310.00 591.000 62,055.00 79 DRIVE PILE (CLASS 625) EA 1,160.0000 90,480.00 78.000 90,480.00 S) 80 400 MM CAST-IN-DRILLED-HOLE CONCRETE M 135.0000 2,187,000.00 2,609.100 352,228.50 3,358.800 453,438.00 S) PILING (BARRIER) 81 PRESTRESSING CAST-IN-PLACE CONCRETE LS 525,000.0000 525,000.00 0.060 31,500.00 0.460 241,500.00 S) 82 STRUCTURAL CONCRETE, BRIDGE FOOTING M3 580.0000 154,280.00 266.000 154,280.00 F) 83 STRUCTURAL CONCRETE, BRIDGE M3 890.0000 4,198,130.00 7.640 6,799.60 2,304.640 2,051,129.60 F) 84 STRUCTURAL CONCRETE, RETAINING WALL M3 575.0000 235,750.00 241.000 138,575.00 85 STRUCTURAL CONCRETE, BARRIER SLAB M3 400.0000 179,600.00 0.000 0.00 F) 86 STRUCTURAL CONCRETE, APPROACH SLAB M3 715.0000 578,435.00 418.000 298,870.00 F) (TYPE N) 87 STRUCTURAL CONCRETE, APPROACH SLAB M3 975.0000 320,775.00 110.000 107,250.00 (TYPE R) 88 MINOR CONCRETE (MINOR STRUCTURE) M3 1,700.0000 51,000.00 3.100 5,270.00 4.600 7,820.00 89 PAVING NOTCH EXTENSION M3 1,100.0000 16,500.00 13.800 15,180.00 90 DRILL AND BOND DOWEL M 40.0000 8,480.00 37.000 1,480.00 113.500 4,540.00 91 CLEAN EXPANSION JOINT M 65.0000 24,310.00 0.000 0.00 92 SOUND WALL (BARRIER) (MASONRY BLOCK) M2 177.0000 3,453,447.00 0.000 0.00 93 SOUND WALL (MASONRY BLOCK) M2 195.0000 286,650.00 0.000 0.00 94 PTFE BEARING EA 1,000.0000 16,000.00 0.000 0.00 S) 95 JOINT SEAL (TYPE AL) M 150.0000 6,750.00 0.000 0.00 S) 96 JOINT SEAL (MR 15 MM) M 200.0000 54,200.00 0.000 0.00 S) 97 JOINT SEAL (MR 40 MM) M 350.0000 35,700.00 0.000 0.00 S) 98 JOINT SEAL (MR 50 MM) M 325.0000 148,850.00 0.000 0.00 S) 99 BAR REINFORCING STEEL KG 1.5000 54,225.00 29,000.000 43,500.00 SF) 00 BAR REINFORCING STEEL (BRIDGE) KG 1.8000 1,187,262.00 5,352.540 9,634.57 311,249.300 560,248.74 SF) 01 HEADED BAR REINFORCEMENT EA 10.0000 400.00 20.000 200.00 20.000 200.00 SF) 02 FURNISH SIGN STRUCTURE (TRUSS) KG 10.0000 957,200.00 0.000 0.00 F) 03 INSTALL SIGN STRUCTURE (TRUSS) KG 1.0000 95,720.00 0.000 0.00 SF) PROGRAM CAS145 PAGE 5 DATE 02/26/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-354804 TIME 04:13 PM ESTIMATE NO. 12 BID OPENING 01/05/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/07 R.E. NAME: KAWWA, JABRA DATE OF THIS ESTIMATE 02/26/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 04 760 MM CAST-IN-DRILLED-HOLE M 750.0000 24,000.00 0.000 0.00 S) CONCRETE PILE (SIGN FOUNDATION) 05 920 MM CAST-IN-DRILLED-HOLE M 2,400.0000 240,000.00 0.000 0.00 S) CONCRETE PILE (SIGN FOUNDATION) 06 METAL (BARRIER MOUNTED SIGN) KG 15.0000 46,650.00 0.000 0.00 07 ROADSIDE SIGN - ONE POST EA 500.0000 1,000.00 0.000 0.00 08 ROADSIDE SIGN - TWO POST EA 1,250.0000 1,250.00 0.000 0.00 09 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 225.0000 2,250.00 0.000 0.00 METHOD) 10 INSTALL SIGN OVERLAY M2 1,000.0000 5,000.00 0.000 0.00 11 INSTALL SIGN PANEL ON EXISTING FRAME M2 55.0000 3,190.00 0.000 0.00 12 450 MM ALTERNATIVE PIPE CULVERT M 215.0000 113,950.00 130.200 27,993.00 207.200 44,548.00 13 JACKED 450 MM REINFORCED CONCRETE PIPE M 2,200.0000 39,600.00 18.000 39,600.00 (CLASS II) 14 300 MM CORRUGATED STEEL PIPE DOWNDRAIN M 81.0000 1,215.00 0.000 0.00 (2.01 MM THICK) 15 300 MM ENTRANCE TAPER EA 545.0000 1,635.00 0.000 0.00 16 450 MM CORRUGATED STEEL PIPE RISER M 550.0000 4,950.00 2.400 1,320.00 2.400 1,320.00 (2.01 MM THICK) 17 450 MM ALTERNATIVE FLARED END SECTION EA 1,250.0000 6,250.00 0.000 0.00 18 ROCK SLOPE PROTECTION M3 540.0000 2,700.00 0.000 0.00 (BACKING NO. 1, METHOD B) 19 SLOPE PAVING (CONCRETE) M3 900.0000 108,900.00 0.000 0.00 F) 20 ROCK SLOPE PROTECTION FABRIC (TYPE A) M2 15.0000 375.00 0.000 0.00 21 MINOR CONCRETE (MISCELLANEOUS M3 1,300.0000 29,900.00 0.000 0.00 CONSTRUCTION) 22 MISCELLANEOUS IRON AND STEEL KG 4.5000 85,635.00 0.000 0.00 SF) 23 CHAIN LINK FENCE (TYPE CL-1.8) M 110.0000 2,640.00 0.000 0.00 24 TRANSITION RAILING (TYPE WB) EA 4,500.0000 58,500.00 0.000 0.00 S) 25 METAL BEAM GUARD RAILING (WOOD POST) M 95.0000 33,250.00 0.000 0.00 S) 26 CHAIN LINK RAILING (TYPE 7L) M 210.0000 25,200.00 0.000 0.00 SF) 27 ALTERNATIVE FLARED TERMINAL SYSTEM EA 3,000.0000 36,000.00 0.000 0.00 S) 28 CONCRETE BARRIER (TYPE 736) M 320.0000 1,558,400.00 0.000 0.00 29 CONCRETE BARRIER (TYPE 60G) M 210.0000 1,045,800.00 0.000 0.00 30 CONCRETE BARRIER (TYPE 60GA MODIFIED) M 355.0000 20,235.00 0.000 0.00 F) PROGRAM CAS145 PAGE 6 DATE 02/26/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-354804 TIME 04:13 PM ESTIMATE NO. 12 BID OPENING 01/05/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/07 R.E. NAME: KAWWA, JABRA DATE OF THIS ESTIMATE 02/26/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 31 CONCRETE BARRIER (TYPE 60GA) M 350.0000 178,500.00 0.000 0.00 F) 32 CONCRETE BARRIER (TYPE 60GC) M 415.0000 1,025,050.00 0.000 0.00 33 CONCRETE BARRIER (TYPE 60GE) M 600.0000 102,000.00 0.000 0.00 34 CONCRETE BARRIER (TYPE 732R) M 310.0000 242,730.00 0.000 0.00 F) 35 CONCRETE BARRIER (TYPE 60GW MODIFY) M 670.0000 1,567,800.00 0.000 0.00 36 CONCRETE BARRIER (TYPE 736 MODIFIED) M 145.0000 99,615.00 0.000 0.00 F) 37 CONCRETE BARRIER (TYPE 736R MODIFIED) M 315.0000 64,260.00 0.000 0.00 F) 38 THERMOPLASTIC PAVEMENT MARKING M2 35.0000 12,950.00 0.000 0.00 S) 39 100 MM THERMOPLASTIC TRAFFIC STRIPE M 0.8500 110,500.00 0.000 0.00 S) 40 200 MM THERMOPLASTIC TRAFFIC STRIPE M 1.8000 3,060.00 0.000 0.00 S) 41 200 MM THERMOPLASTIC TRAFFIC STRIPE M 1.5000 6,300.00 0.000 0.00 S) (BROKEN 10.98 M - 3.66 M) 42 PAINT TRAFFIC STRIPE (2-COAT) M 0.4500 58,050.00 66,643.000 29,989.35 S) 43 PAINT PAVEMENT MARKING (2-COAT) M2 15.0000 975.00 61.770 926.55 S) 44 PAVEMENT MARKER (NON-REFLECTIVE) EA 1.2500 42,500.00 15,768.000 19,710.00 S) 45 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.7500 58,300.00 6,508.000 17,897.00 S) 46 PAVEMENT MARKER EA 25.0000 7,500.00 0.000 0.00 S) (RETROREFLECTIVE-RECESSED) 47 SPRINKLER CONTROL CONDUIT (BRIDGE) M 50.0000 27,500.00 0.000 0.00 S) 48 TRAFFIC MONITORING STATION (LOCATION 1) LS 50,000.0000 50,000.00 0.162 8,100.00 S) 49 TRAFFIC MONITORING STATION (LOCATION 2) LS 50,000.0000 50,000.00 0.262 13,100.00 S) 50 MODIFY LIGHTING AND SIGN ILLUMINATION LS 1000,000.0000 1,000,000.00 0.098 98,000.00 S) 51 FIBER OPTIC SYSTEM LS 1300,000.0000 1,300,000.00 0.031 40,300.00 0.945 1,228,500.00 S) 52 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0.00 53 MAINTAIN EXISTING PLANTING LS 150,000.0000 150,000.00 0.054 8,100.00 0.437 65,550.00 54 MAINTAIN EXISTING IRRIGATION LS 50,000.0000 50,000.00 0.054 2,700.00 0.437 21,850.00 55 SEAL LONGITUDINAL ISOLATION M 7.0000 139,300.00 9,950.000 69,650.00 56 JOINT REPAIR SPALLED JOINTS M2 7.0000 1,400.00 0.000 0.00 57 600 MM CAST-IN-DRILLED-HOLE CONCRETE M 165.0000 2,475.00 0.000 0.00 PILING PROGRAM CAS145 PAGE 7 DATE 02/26/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-354804 TIME 04:13 PM ESTIMATE NO. 12 BID OPENING 01/05/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/07 R.E. NAME: KAWWA, JABRA DATE OF THIS ESTIMATE 02/26/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 2,581,115.19 19,998,613.61 ADJUSTMENT OF COMPENSATION 4,657.06 289,770.91 EXTRA WORK 423,375.38 755,583.33 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 3,009,147.63 21,043,967.85 58 MOBILIZATION LS 4500,000.0000 4,500,000.00 0.950 4,275,000.00 ORIGINAL CONTRACT AMOUNT 51,635,850.00 TOTAL WORK COMPLETED 3,009,147.63 25,318,967.85 MATERIALS ON HAND ON SITE 521,918.71 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -4,015.00 -49,248.00 TOTAL 3,005,132.63 25,791,638.56 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/17/06 495 04/10/06 04/03/06 11/15/07 196 25 12 0 48% 51% PROGRESS IS SATISFACTORY KAWWA, JABRA RESIDENT ENGINEER PROGRAM CAS145 PAGE 7 DATE 02/26/07