PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/26/07 EST. NO.21 TIME 09:50 AM R.E. NAME: KAWWA, JABRA 08-354804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0279 247.37 E.W. @ F.A.(+) 091307 N 1555.0 0280 1,905.21 091707 N 1560.0 0281 2,088.61 092407 N 1564.0 0284 1,280.95 090507 N 1533.0 0285 2,892.41 091007 N 1536.0 005 0009 700.00 E.W. @ F.A.(+) 101507 N 1573.0 008 0134 1,769.03 E.W. @ F.A.(+) 091807 N 1561.0 0135 2,019.12 082207 N 1526.0 0136 1,878.01 082307 N 1528.0 0137 1,963.82 082507 N 1529.0 0138 1,528.84 090407 N 1531.0 0140 42.00 101507 N 1575.0 0141 1,280.18 073107 N 1576.0 018 0076 549.44 E.W. @ F.A.(+) 080907 N 1491.0 0077 3,067.16 072707 Y 1494.0 0078 183.96 080907 Y 1515.0 0079 249.56 072707 Y 1517.0 0080 351.61 061107 Y 1520.0 0081 1,522.25 091407 Y 1521.0 0082 485.85 061507 Y 1523.0 0083 620.96 101507 N 1572.0 0084 150.49 091107 N 1519.1 022 0005 1,259.55 A.C. @ F.A.(+) 092507 N 1567.0 0006 1,090.64 092707 N 1569.0 0007 526.54 092707 N 1570.0 029 0013 458.48 E.W. @ F.A.(+) 082107 Y 1490.0 0014 1,781.71 081307 Y 1492.0 0015 155.33 090707 Y 1493.0 0016 754.57 082907 Y 1495.0 0017 1,804.23 120106 Y 1496.0 0018 819.49 081307 Y 1516.0 0019 181.57 091107 Y 1518.0 0020 1,700.59 092007 Y 1522.0 031 0017 310.48 E.W. @ F.A.(+) 090507 N 1532.0 0018 253.83 100407 N 1571.0 040 0004 383.26 E.W. @ F.A.(+) 081507 Y 1489.0 044 0500 1,681.79 A.C. @ F.A.(+) 091907 N 1550.0 0501 382.80 091907 N 1551.0 0502 1,053.09 091807 N 1553.0 0503 526.54 091907 N 1554.0 0504 2,199.27 091807 N 1548.0 0505 794.31 091807 N 1549.0 0506 1,283.42 082907 N 1541.0 0507 526.35 082907 N 1542.0 0508 1,603.31 083007 N 1543.0 0509 765.60 083007 N 1544.0 0510 1,097.03 083107 N 1545.0 0511 430.65 083107 N 1546.0 0512 468.16 091407 N 1547.0 046 0104 290.92 E.W. @ F.A.(+) 082007 N 1477.0 0105 290.92 082107 N 1478.0 PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 2 DATE 10/26/07 EST. NO.21 TIME 09:50 AM R.E. NAME: KAWWA, JABRA 08-354804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 0106 290.92 082207 N 1479.0 0107 290.92 082307 N 1480.0 0108 290.92 082407 N 1481.0 0109 70.38 082707 N 1482.0 0110 140.76 082807 N 1483.0 0111 290.92 082707 N 1484.0 0112 290.92 082807 N 1485.0 0113 290.92 082907 N 1486.0 0114 290.92 083007 N 1487.0 0115 290.92 083107 N 1488.0 0116 194.49 090407 N 1497.0 0117 83.10 090507 N 1498.0 0118 66.48 090607 N 1499.0 0119 83.10 090707 N 1500.0 0120 99.71 091007 N 1501.0 0121 64.83 082107 N 1475.0 0122 70.38 082207 N 1476.0 0123 99.71 091107 N 1502.0 0124 66.48 091207 N 1503.0 0125 83.10 091307 N 1504.0 0126 132.95 091407 N 1505.0 0127 363.65 090407 N 1506.0 0128 363.65 090507 N 1507.0 0129 363.65 090607 N 1508.0 0130 363.65 090707 N 1509.0 0131 290.92 091007 N 1510.0 0132 290.92 091107 N 1511.0 0133 290.92 091207 N 1512.0 0134 290.92 091307 N 1513.0 0135 290.92 091407 N 1514.0 0136 132.95 081307 N 1459.0 0137 132.95 081407 N 1460.0 0138 116.33 081507 N 1461.0 0139 66.48 081607 N 1462.0 0140 83.10 081707 N 1463.0 0141 99.71 082007 N 1464.0 0142 132.95 082107 N 1465.0 0143 132.95 082207 N 1466.0 0144 116.33 082307 N 1467.0 0145 66.48 082407 N 1468.0 0146 132.95 082707 N 1469.0 0147 99.71 082807 N 1470.0 0148 99.71 082907 N 1471.0 0149 83.10 083007 N 1472.0 0150 66.48 083107 N 1473.0 0151 563.07 082107 N 1474.0 0152 70.38 090407 N 1579.0 0153 70.38 090507 N 1580.0 0154 70.38 090607 N 1581.0 0155 70.38 090707 N 1582.0 0156 70.38 091007 N 1583.0 PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 3 DATE 10/26/07 EST. NO.21 TIME 09:50 AM R.E. NAME: KAWWA, JABRA 08-354804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 0157 70.38 091207 N 1584.0 0158 140.76 091307 N 1585.0 0159 70.38 091407 N 1586.0 049 0049 1,226.60 E.W. @ F.A.(+) 021207 N 1067.0 0050 650.95 021307 N 1068.0 0051 1,242.65 021307 N 1069.0 0052 132.50 022107 N 1070.0 052 0004 5,839.72 E.W. @ F.A.(+) 042707 N 1073.0 0005 9,311.42 071107 N 1348.0 063 0046 351.12 E.W. @ F.A.(+) 091907 N 1562.0 0047 1,918.50 082307 N 1527.0 0048 1,372.64 083007 N 1530.0 0049 929.54 090507 N 1534.0 0050 1,495.66 090607 N 1535.0 0051 1,301.82 091107 N 1537.0 0052 768.34 091207 N 1538.0 0053 301.27 091307 N 1539.0 0054 519.75 080707 N 1577.0 0055 1,159.14 092507 N 1568.1 065 0007 1,053.09 E.W. @ F.A.(+) 091307 N 1552.0 0008 3,432.07 091407 N 1556.0 0009 1,053.09 091407 N 1557.0 0010 3,620.29 091707 N 1558.0 0011 526.54 091707 N 1559.0 0012 550.55 092107 N 1563.0 0013 1,252.38 092407 N 1565.0 0014 263.28 092407 N 1566.0 0015 2,512.76 091307 N 1540.0 066 0001 8,487.00 E.W. @ L.S.(+) 101507 N 1578.0 112,174.63 TOTAL THIS ESTIMATE 3,724,690.93 TOTAL PREVIOUS ESTIMATE 3,836,865.56 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/26/07 EST. NO.21 TIME 09:50 AM R.E. NAME: KAWWA, JABRA 08-354804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE PCC OUT OF COMPLIANC -13,915.00 09 CLOSURE LATE REOPEN -11,700.00 10 PCC OUT OF COMPLIANC -14,618.00 11 PCC OUT OF COMPLIANC -4,015.00 12 PCC OUT OF COMPLIANC -4,280.00 16 0.00 -48,528.00 LABOR COMPLIANCE VIOLATION MISSING DOCUMENTS -5,000.00 09 MISSING DOCUMENTS 5,000.00 13 MISSING PAYROLL -10,000.00 16 MISSING DOCUMENTS 10,000.00 17 MISSING DOCUMENTS -10,000.00 18 MISSING DOCUMENTS 10,000.00 20 0.00 0.00 TOTAL DEDUCTIONS 0.00 -48,528.00 PROGRAM CAS145 PAGE 1 DATE 10/26/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-354804 TIME 09:50 AM ESTIMATE NO. 21 BID OPENING 01/05/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/19/07 R.E. NAME: KAWWA, JABRA DATE OF THIS ESTIMATE 10/26/07 LOCATION RERUN PROGRESS ESTIMATE 08-RIV-60-R0.5/7.5 ----------------------- YEAGER SKANSKA INC. IN RIVERSIDE COUNTY AT GLEN AVON MR. JON P. HADLEY FROM ROUTE 15 AND 60 SEPARATION TO 1995 AGUA MANSA ROAD VALLEY WAY UNDERCROSSING RIVERSIDE, CA 92509 FED. AID NO. ACNH-P060(123)E ,CMLN-6208(8) WIDEN HIGHWAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PROGRESS SCHEDULE (CRITICAL PATH) LS 5,625.0000 5,625.00 0.750 4,218.75 02 TIME-RELATED OVERHEAD LS 1488,000.0000 1,488,000.00 0.054 80,352.00 0.966 1,437,408.00 03 TEMPORARY FENCE (TYPE CL-1.8) M 30.0000 11,400.00 464.300 13,929.00 04 PREPARE STORM WATER POLLUTION LS 11,475.0000 11,475.00 0.750 8,606.25 PREVENTION PLAN 05 WATER POLLUTION CONTROL LS 60,750.0000 60,750.00 0.054 3,280.50 0.980 59,535.00 06 CONSTRUCTION AREA SIGNS LS 135,000.0000 135,000.00 0.700 94,500.00 S) 07 TRAFFIC CONTROL SYSTEM LS 400,000.0000 400,000.00 0.054 21,600.00 0.980 392,000.00 S) 08 FLASHING ARROW SIGN EA 10,000.0000 100,000.00 1.000 10,000.00 8.750 87,500.00 S) 09 TYPE II BARRICADE EA 25.0000 4,500.00 11.000 275.00 166.000 4,150.00 S) 10 TYPE III BARRICADE EA 115.0000 920.00 0.250 28.75 7.500 862.50 S) 11 CHANNELIZER (SURFACE MOUNTED) EA 35.0000 32,900.00 709.000 24,815.00 12 PORTABLE CHANGEABLE MESSAGE SIGN EA 20,000.0000 200,000.00 0.250 5,000.00 7.000 140,000.00 S) 13 TEMPORARY RAILING (TYPE K) M 30.0000 435,000.00 20,468.770 614,063.10 14 TEMPORARY CRASH CUSHION MODULE EA 300.0000 81,000.00 12.000 3,600.00 722.000 216,600.00 S) 15 TEMPORARY TRAFFIC SCREEN M 7.0000 172,200.00 15,454.000 108,178.00 S) 16 ABANDON CULVERT EA 2,000.0000 2,000.00 1.000 2,000.00 17 REMOVE CHAIN LINK FENCE M 20.0000 9,000.00 546.300 10,926.00 18 REMOVE METAL BEAM GUARD RAILING M 48.0000 87,840.00 1,965.220 94,330.56 19 REMOVE YELLOW PAINTED TRAFFIC STRIPE M 1.5000 41,250.00 14,801.570 22,202.36 AND PAVEMENT MARKING 20 REMOVE PAINTED TRAFFIC STRIPE M 1.5000 85,350.00 16,243.880 24,365.82 21 REMOVE PAINTED PAVEMENT MARKING M2 16.0000 768.00 31.430 502.88 22 REMOVE THERMOPLASTIC TRAFFIC STRIPE M 1.5000 88,650.00 56,723.000 85,084.50 PROGRAM CAS145 PAGE 2 DATE 10/26/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-354804 TIME 09:50 AM ESTIMATE NO. 21 BID OPENING 01/05/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/19/07 R.E. NAME: KAWWA, JABRA DATE OF THIS ESTIMATE 10/26/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 REMOVE PAVEMENT MARKER EA 1.0000 39,000.00 28,385.000 28,385.00 24 REMOVE CHANNELIZERS EA 11.0000 627.00 28.000 308.00 25 REMOVE ROADSIDE SIGN EA 125.0000 1,750.00 0.000 0.00 26 REMOVE ROADSIDE SIGN (WOOD POST) EA 175.0000 1,225.00 0.000 0.00 27 REMOVE ROADSIDE SIGN PANEL EA 110.0000 220.00 0.000 0.00 28 REMOVE SIGN STRUCTURE EA 5,000.0000 50,000.00 2.000 10,000.00 10.000 50,000.00 29 RECONSTRUCT SIGN STRUCTURE, (LOCATION A) LS 8,000.0000 8,000.00 0.000 0.00 30 RECONSTRUCT SIGN STRUCTURE, (LOCATION B) LS 7,500.0000 7,500.00 0.000 0.00 31 REMOVE ASPHALT CONCRETE DIKE M 0.5000 3,250.00 3,659.000 1,829.50 32 REMOVE PIPE M 40.0000 7,200.00 194.110 7,764.40 33 REMOVE INLET EA 1,600.0000 35,200.00 2.000 3,200.00 22.000 35,200.00 34 RELOCATE CONCRETE BARRIER (TYPE K) M 30.0000 303,000.00 9,616.630 288,498.90 35 MODIFY INLET EA 3,000.0000 108,000.00 3.000 9,000.00 35.000 105,000.00 36 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 2.6000 154,700.00 0.000 0.00 37 REMOVE CONCRETE M3 175.0000 5,775.00 33.000 5,775.00 38 CAP INLET EA 1,000.0000 19,000.00 20.000 20,000.00 39 REMOVE BARRIER RAILING M 180.0000 55,800.00 0.000 0.00 40 REMOVE BRIDGE RAILING M 50.0000 27,000.00 390.000 19,500.00 41 BRIDGE REMOVAL (PORTION), LOCATION A LS 17,800.0000 17,800.00 1.000 17,800.00 42 BRIDGE REMOVAL (PORTION), LOCATION B LS 50,700.0000 50,700.00 1.000 50,700.00 43 BRIDGE REMOVAL (PORTION), LOCATION C LS 20,400.0000 20,400.00 1.000 20,400.00 44 BRIDGE REMOVAL (PORTION), LOCATION D LS 5,900.0000 5,900.00 1.000 5,900.00 45 BRIDGE REMOVAL (PORTION), LOCATION E LS 34,200.0000 34,200.00 1.000 34,200.00 46 BRIDGE REMOVAL (PORTION), LOCATION F LS 14,600.0000 14,600.00 1.000 14,600.00 47 BRIDGE REMOVAL (PORTION), LOCATION G LS 19,600.0000 19,600.00 1.000 19,600.00 48 BRIDGE REMOVAL (PORTION), LOCATION H LS 15,500.0000 15,500.00 1.000 15,500.00 49 CLEARING AND GRUBBING LS 20,250.0000 20,250.00 1.000 20,250.00 PROGRAM CAS145 PAGE 3 DATE 10/26/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-354804 TIME 09:50 AM ESTIMATE NO. 21 BID OPENING 01/05/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/19/07 R.E. NAME: KAWWA, JABRA DATE OF THIS ESTIMATE 10/26/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 50 DEVELOP WATER SUPPLY LS 14,580.0000 14,580.00 0.054 787.32 0.980 14,288.40 51 ROADWAY EXCAVATION M3 18.0000 693,000.00 38,500.000 693,000.00 52 LEAD COMPLIANCE PLAN LS 3,726.0000 3,726.00 1.000 3,726.00 53 STRUCTURE EXCAVATION (BRIDGE) M3 270.0000 561,870.00 2,081.000 561,870.00 54 STRUCTURE EXCAVATION (RETAINING WALL) M3 25.0000 18,000.00 830.000 20,750.00 55 STRUCTURE BACKFILL (BRIDGE) M3 90.0000 118,710.00 1,319.000 118,710.00 56 STRUCTURE BACKFILL (RETAINING WALL) M3 98.0000 24,500.00 293.350 28,748.30 57 SOIL ANCHOR M 120.0000 243,240.00 2,092.000 251,040.00 S) 58 HIGHWAY PLANTING LS 18,000.0000 18,000.00 0.011 198.00 S) 59 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0.00 60 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0.00 61 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0.00 62 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0.00 63 STABILIZING EMULSION (EROSION CONTROL) KG 50.0000 7,500.00 0.000 0.00 S) 64 PLANT ESTABLISHMENT WORK LS 15,000.0000 15,000.00 0.000 0.00 S) 65 IRRIGATION SYSTEM LS 275,000.0000 275,000.00 0.092 25,300.00 0.092 25,300.00 S) 66 200 MM CORRUGATED HIGH DENSITY M 300.0000 12,000.00 11.000 3,300.00 11.000 3,300.00 S) POLYETHYLENE PIPE CONDUIT 67 250 MM WELDED STEEL PIPE CONDUIT M 300.0000 4,500.00 0.000 0.00 S) (6.35 MM THICK) 68 AGGREGATE BASE (APPROACH SLAB) M3 200.0000 6,800.00 45.490 9,098.00 69 LEAN CONCRETE BASE M3 154.0000 3,927,000.00 24,479.120 3,769,784.48 70 ASPHALT CONCRETE (TYPE A) TONN 86.0000 1,324,400.00 7,617.890 655,138.54 71 PLACE ASPHALT CONCRETE DIKE (TYPE E) M 3.5000 10,780.00 0.000 0.00 72 PLACE ASPHALT CONCRETE DIKE (TYPE F) M 3.5000 1,575.00 0.000 0.00 73 CONCRETE PAVEMENT M3 205.0000 10,024,500.00 48,748.520 9,993,446.60 74 SEAL PAVEMENT JOINT M 2.6000 247,000.00 85,433.000 222,125.80 75 200 MM THERMOPLASTIC TRAFFIC STRIPE M 1.5000 5,850.00 92.000 138.00 (BROKEN 3.66M - 0.9M) 76 GRIND EXISTING CONCRETE M2 7.0000 139,300.00 19,900.000 139,300.00 S) PAVEMENT PROGRAM CAS145 PAGE 4 DATE 10/26/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-354804 TIME 09:50 AM ESTIMATE NO. 21 BID OPENING 01/05/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/19/07 R.E. NAME: KAWWA, JABRA DATE OF THIS ESTIMATE 10/26/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 77 400 MM CAST-IN-DRILLED-HOLE CONCRETE M 425.0000 178,500.00 408.258 173,509.65 S) PILING 78 FURNISH PILING (CLASS 625) M 105.0000 65,310.00 591.000 62,055.00 79 DRIVE PILE (CLASS 625) EA 1,160.0000 90,480.00 78.000 90,480.00 S) 80 400 MM CAST-IN-DRILLED-HOLE CONCRETE M 135.0000 2,187,000.00 15,739.088 2,124,776.88 S) PILING (BARRIER) 81 PRESTRESSING CAST-IN-PLACE CONCRETE LS 525,000.0000 525,000.00 1.000 525,000.00 S) 82 STRUCTURAL CONCRETE, BRIDGE FOOTING M3 580.0000 154,280.00 266.000 154,280.00 F) 83 STRUCTURAL CONCRETE, BRIDGE M3 890.0000 4,198,130.00 7.500 6,675.00 4,724.500 4,204,805.00 F) 84 STRUCTURAL CONCRETE, RETAINING WALL M3 575.0000 235,750.00 349.750 201,106.25 85 STRUCTURAL CONCRETE, BARRIER SLAB M3 400.0000 179,600.00 449.000 179,600.00 F) 86 STRUCTURAL CONCRETE, APPROACH SLAB M3 715.0000 578,435.00 809.000 578,435.00 F) (TYPE N) 87 STRUCTURAL CONCRETE, APPROACH SLAB M3 975.0000 320,775.00 45.360 44,226.00 374.360 365,001.00 (TYPE R) 88 MINOR CONCRETE (MINOR STRUCTURE) M3 1,700.0000 51,000.00 7.230 12,291.00 21.300 36,210.00 89 PAVING NOTCH EXTENSION M3 1,100.0000 16,500.00 15.640 17,204.00 90 DRILL AND BOND DOWEL M 40.0000 8,480.00 263.400 10,536.00 91 CLEAN EXPANSION JOINT M 65.0000 24,310.00 0.000 0.00 92 SOUND WALL (BARRIER) (MASONRY BLOCK) M2 177.0000 3,453,447.00 2,831.000 501,087.00 17,706.000 3,133,962.00 93 SOUND WALL (MASONRY BLOCK) M2 195.0000 286,650.00 1,466.000 285,870.00 94 PTFE BEARING EA 1,000.0000 16,000.00 16.000 16,000.00 S) 95 JOINT SEAL (TYPE AL) M 150.0000 6,750.00 0.000 0.00 S) 96 JOINT SEAL (MR 15 MM) M 200.0000 54,200.00 0.000 0.00 S) 97 JOINT SEAL (MR 40 MM) M 350.0000 35,700.00 0.000 0.00 S) 98 JOINT SEAL (MR 50 MM) M 325.0000 148,850.00 0.000 0.00 S) 99 BAR REINFORCING STEEL KG 1.5000 54,225.00 38,950.000 58,425.00 SF) 00 BAR REINFORCING STEEL (BRIDGE) KG 1.8000 1,187,262.00 661,660.000 1,190,988.00 SF) 01 HEADED BAR REINFORCEMENT EA 10.0000 400.00 40.000 400.00 SF) 02 FURNISH SIGN STRUCTURE (TRUSS) KG 10.0000 957,200.00 27,246.000 272,460.00 85,210.000 852,100.00 F) 03 INSTALL SIGN STRUCTURE (TRUSS) KG 1.0000 95,720.00 27,246.000 27,246.00 85,210.000 85,210.00 SF) PROGRAM CAS145 PAGE 5 DATE 10/26/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-354804 TIME 09:50 AM ESTIMATE NO. 21 BID OPENING 01/05/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/19/07 R.E. NAME: KAWWA, JABRA DATE OF THIS ESTIMATE 10/26/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 04 760 MM CAST-IN-DRILLED-HOLE M 750.0000 24,000.00 72.080 54,060.00 S) CONCRETE PILE (SIGN FOUNDATION) 05 920 MM CAST-IN-DRILLED-HOLE M 2,400.0000 240,000.00 33.000 79,200.00 S) CONCRETE PILE (SIGN FOUNDATION) 06 METAL (BARRIER MOUNTED SIGN) KG 15.0000 46,650.00 2,625.000 39,375.00 2,625.000 39,375.00 07 ROADSIDE SIGN - ONE POST EA 500.0000 1,000.00 0.000 0.00 08 ROADSIDE SIGN - TWO POST EA 1,250.0000 1,250.00 0.000 0.00 09 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 225.0000 2,250.00 0.000 0.00 METHOD) 10 INSTALL SIGN OVERLAY M2 1,000.0000 5,000.00 0.000 0.00 11 INSTALL SIGN PANEL ON EXISTING FRAME M2 55.0000 3,190.00 0.000 0.00 12 450 MM ALTERNATIVE PIPE CULVERT M 215.0000 113,950.00 4.890 1,051.35 537.100 115,476.50 13 JACKED 450 MM REINFORCED CONCRETE PIPE M 2,200.0000 39,600.00 18.000 39,600.00 (CLASS II) 14 300 MM CORRUGATED STEEL PIPE DOWNDRAIN M 81.0000 1,215.00 15.000 1,215.00 (2.01 MM THICK) 15 300 MM ENTRANCE TAPER EA 545.0000 1,635.00 2.000 1,090.00 16 450 MM CORRUGATED STEEL PIPE RISER M 550.0000 4,950.00 7.500 4,125.00 (2.01 MM THICK) 17 450 MM ALTERNATIVE FLARED END SECTION EA 1,250.0000 6,250.00 4.000 5,000.00 4.000 5,000.00 18 ROCK SLOPE PROTECTION M3 540.0000 2,700.00 4.000 2,160.00 4.000 2,160.00 (BACKING NO. 1, METHOD B) 19 SLOPE PAVING (CONCRETE) M3 900.0000 108,900.00 121.000 108,900.00 F) 20 ROCK SLOPE PROTECTION FABRIC (TYPE A) M2 15.0000 375.00 20.000 300.00 20.000 300.00 21 MINOR CONCRETE (MISCELLANEOUS M3 1,300.0000 29,900.00 22.500 29,250.00 CONSTRUCTION) 22 MISCELLANEOUS IRON AND STEEL KG 4.5000 85,635.00 2,172.000 9,774.00 18,004.000 81,018.00 SF) 23 CHAIN LINK FENCE (TYPE CL-1.8) M 110.0000 2,640.00 24.000 2,640.00 24.000 2,640.00 24 TRANSITION RAILING (TYPE WB) EA 4,500.0000 58,500.00 4.000 18,000.00 4.000 18,000.00 S) 25 METAL BEAM GUARD RAILING (WOOD POST) M 95.0000 33,250.00 22.800 2,166.00 22.800 2,166.00 S) 26 CHAIN LINK RAILING (TYPE 7L) M 210.0000 25,200.00 0.000 0.00 SF) 27 ALTERNATIVE FLARED TERMINAL SYSTEM EA 3,000.0000 36,000.00 5.000 15,000.00 5.000 15,000.00 S) 28 CONCRETE BARRIER (TYPE 736) M 320.0000 1,558,400.00 497.140 159,084.80 4,670.700 1,494,624.00 29 CONCRETE BARRIER (TYPE 60G) M 210.0000 1,045,800.00 4,295.000 901,950.00 30 CONCRETE BARRIER (TYPE 60GA MODIFIED) M 355.0000 20,235.00 57.000 20,235.00 F) PROGRAM CAS145 PAGE 6 DATE 10/26/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-354804 TIME 09:50 AM ESTIMATE NO. 21 BID OPENING 01/05/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/19/07 R.E. NAME: KAWWA, JABRA DATE OF THIS ESTIMATE 10/26/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 31 CONCRETE BARRIER (TYPE 60GA) M 350.0000 178,500.00 65.000 22,750.00 510.000 178,500.00 F) 32 CONCRETE BARRIER (TYPE 60GC) M 415.0000 1,025,050.00 819.000 339,885.00 33 CONCRETE BARRIER (TYPE 60GE) M 600.0000 102,000.00 64.000 38,400.00 420.000 252,000.00 34 CONCRETE BARRIER (TYPE 732R) M 310.0000 242,730.00 647.000 200,570.00 783.000 242,730.00 F) 35 CONCRETE BARRIER (TYPE 60GW MODIFY) M 670.0000 1,567,800.00 2,305.000 1,544,350.00 36 CONCRETE BARRIER (TYPE 736 MODIFIED) M 145.0000 99,615.00 687.000 99,615.00 F) 37 CONCRETE BARRIER (TYPE 736R MODIFIED) M 315.0000 64,260.00 204.000 64,260.00 F) 38 THERMOPLASTIC PAVEMENT MARKING M2 35.0000 12,950.00 0.000 0.00 S) 39 100 MM THERMOPLASTIC TRAFFIC STRIPE M 0.8500 110,500.00 0.000 0.00 S) 40 200 MM THERMOPLASTIC TRAFFIC STRIPE M 1.8000 3,060.00 0.000 0.00 S) 41 200 MM THERMOPLASTIC TRAFFIC STRIPE M 1.5000 6,300.00 0.000 0.00 S) (BROKEN 10.98 M - 3.66 M) 42 PAINT TRAFFIC STRIPE (2-COAT) M 0.4500 58,050.00 79,837.000 35,926.65 S) 43 PAINT PAVEMENT MARKING (2-COAT) M2 15.0000 975.00 61.770 926.55 S) 44 PAVEMENT MARKER (NON-REFLECTIVE) EA 1.2500 42,500.00 19,397.000 24,246.25 S) 45 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.7500 58,300.00 8,134.000 22,368.50 S) 46 PAVEMENT MARKER EA 25.0000 7,500.00 0.000 0.00 S) (RETROREFLECTIVE-RECESSED) 47 SPRINKLER CONTROL CONDUIT (BRIDGE) M 50.0000 27,500.00 758.000 37,900.00 S) 48 TRAFFIC MONITORING STATION (LOCATION 1) LS 50,000.0000 50,000.00 0.156 7,800.00 0.318 15,900.00 S) 49 TRAFFIC MONITORING STATION (LOCATION 2) LS 50,000.0000 50,000.00 0.358 17,900.00 S) 50 MODIFY LIGHTING AND SIGN ILLUMINATION LS 1000,000.0000 1,000,000.00 0.100 100,000.00 0.637 637,000.00 S) 51 FIBER OPTIC SYSTEM LS 1300,000.0000 1,300,000.00 0.003 3,900.00 0.985 1,280,500.00 S) 52 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0.00 53 MAINTAIN EXISTING PLANTING LS 150,000.0000 150,000.00 0.054 8,100.00 0.881 132,150.00 54 MAINTAIN EXISTING IRRIGATION LS 50,000.0000 50,000.00 0.054 2,700.00 0.881 44,050.00 55 SEAL LONGITUDINAL ISOLATION M 7.0000 139,300.00 18,971.000 132,797.00 56 JOINT REPAIR SPALLED JOINTS M2 7.0000 1,400.00 0.000 0.00 57 600 MM CAST-IN-DRILLED-HOLE CONCRETE M 165.0000 2,475.00 0.000 0.00 PILING PROGRAM CAS145 PAGE 7 DATE 10/26/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-354804 TIME 09:50 AM ESTIMATE NO. 21 BID OPENING 01/05/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/19/07 R.E. NAME: KAWWA, JABRA DATE OF THIS ESTIMATE 10/26/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 1,678,479.72 43,181,293.87 ADJUSTMENT OF COMPENSATION 15,689.05 2,106,214.66 EXTRA WORK 96,485.58 1,730,650.90 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 1,790,654.35 47,018,159.43 58 MOBILIZATION LS 4500,000.0000 4,500,000.00 1.000 4,500,000.00 ORIGINAL CONTRACT AMOUNT 51,635,850.00 TOTAL WORK COMPLETED 1,790,654.35 51,518,159.43 MATERIALS ON HAND ON SITE 28,198.25 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 -48,528.00 TOTAL 1,790,654.35 51,497,829.68 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/17/06 495 04/10/06 04/03/06 11/28/07 356 33 12 0 94% 93% PROGRESS IS SATISFACTORY KAWWA, JABRA RESIDENT ENGINEER PROGRAM CAS145 DATE 10/26/07