PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/21/03 EST. NO.34 TIME 09:12 AM R.E. NAME: PUNJABI, RAJ 08-3564U4 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0061 348.51 E.W. @ F.A.(+) 062303 N 1-0730 0062 176.90 071003 N 1-0740 002 0041 269.36 E.W. @ F.A.(+) 061003 N 02-045 0042 1,287.56 060903 N 02-044 011 0003 7,458.40 E.W. @ L.S.(+) 072202 N 2 0 015 0002 802.91 E.W. @ F.A.(+) 061003 N 15-005 0003 584.73 061103 N 15-006 0004 183.27 061203 N 15-007 025 0024 2,375.59 E.W. @ F.A.(+) 061903 N 25-029 0025 2,375.59 062003 N 25-030 0026 2,375.59 062303 N 25-031 0027 2,517.27 062403 N 25-032 0028 2,375.59 061703 N 25-028 0029 2,375.59 061603 N 25-027 0030 2,375.59 061303 N 25-036 0031 814.90 062603 N 25-034 0032 1,629.79 062503 N 25-033 026 0008 936.31 E.W. @ F.A.(+) 062703 N 26-008 029 0009 1,416.31 E.W. @ F.A.(+) 052103 N 29-010 032 0001 1,291.22 E.W. @ F.A.(+) 060903 N 32-002 0002 1,237.78 061003 N 32-005 0003 733.08 061103 N 32-006 0004 792.19 061203 N 32-003 0005 746.37 061303 N 32-004 0006 2,333.64 032703 N 32-001 0007 800.80 052903 N 32-007 0008 242.00 050903 N 32-008 035 0001 1,295.91 E.W. @ F.A.(+) 062403 N 35-014 0002 2,843.40 062503 N 35-001 0003 730.58 070703 N 35-009 0004 1,549.61 070303 N 35-007 0005 2,353.37 070203 N 35-006 0006 1,866.80 062703 N 35-003 0007 1,974.21 070103 N 35-005 0008 2,069.67 063003 N 35-004 0009 2,102.17 062603 N 35-002 0010 2,701.70 070703 N 35-008 0011 313.80 062303 N 35-015 60,658.06 TOTAL THIS ESTIMATE 592,167.57 TOTAL PREVIOUS ESTIMATE 652,825.63 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/21/03 EST. NO.34 TIME 09:12 AM R.E. NAME: PUNJABI, RAJ 08-3564U4 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE BASELINE SCHEDULE -3,182.50 01 BASELINE & UPDATE #1 -42,143.00 02 BASELINE SCHEDULE 3,182.50 03 BASELINE & UPDATE #1 42,143.00 03 SEPT UPDATE #2 -29,736.15 03 OCT. UPDATE #3 -73,252.84 04 SEPT. UPDATE #2 29,736.15 04 OCT. UPDATE #3 73,252.84 05 FEB 2001 CPM UPDATE -19,204.12 08 SEC 90-2.02 PCC AGG -897.55 09 APR 2001 CPM UPDATE -45,236.21 10 FEB 2001 CPM UPDATE 19,204.12 10 MAR 2001 CPM UPDATE -45,236.21 10 APR 2001 CPM UPDATE -45,236.21 11 MAR 2001 CPM UPDATE -45,236.21 11 STD SPECS 5-1.07 -3,800.00 11 STD SPECS 90-2.02 -602.65 11 STD SPECS 39-2.02 -39.00 11 APR 2001 CPM UPDATE 45,236.21 12 APR 2001 CPM UPDATE 45,236.21 12 MAR 2001 CPM UPDATE 45,236.21 12 MAR 2001 CPM UPDATE 45,236.21 12 JUN 2001 CPM UPDATE -37,488.02 13 JUN 2001 CPM UPDATE -44,838.75 15 AUG 2001 CPM UPDATE -30,427.75 16 JUN 2001 CPM UPDATE 37,488.02 16 JUN 2001 CPM UPDATE 44,838.75 16 AUG. 2001 UPDATE -24,471.25 17 SEPT. 2001 UPDATE -24,471.25 17 SWPPP PERMIT, CCO 16 -24,471.25 17 AUG 2001 CMP UPDATE 30,427.75 18 AUG 2001 UPDATE 24,471.25 18 SEPT 2001 UPDATE 24,471.25 18 LC COPIES @ $0.10 EA -102.90 24 STD SPEC 55-4.02 STL -13,684.00 26 STD SPEC 90-2.02 AGG -136.00 26 LIGHT POLE -2,000.00 34 -2,000.00 -45,733.35 LABOR COMPLIANCE VIOLATION MISSING DOCUMENTS -10,000.00 03 MISSING DOCUMENTS -10,000.00 07 MISSING DOCUMENTS -10,000.00 13 MISSING DOCUMENTS 30,000.00 20 MISSING DOCUMENTS -10,000.00 25 MISSING DOCUMENTS 10,000.00 26 MISSING DOCUMENTS -10,000.00 28 MISSING DOCUMENTS 10,000.00 33 PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 2 DATE 08/21/03 EST. NO.34 TIME 09:12 AM R.E. NAME: PUNJABI, RAJ 08-3564U4 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- 0.00 0.00 LIQUIDATED DAMAGES 33 DAYS @ $600./DAY -19,800.00 22 30 DAYS @ $600./DAY -18,000.00 23 30 DAYS @ $600./DAY -18,000.00 24 28 DAYS @ $600./DAY -16,800.00 25 33 DAYS @ $600./DAY -19,800.00 25 AUG/02 32 DY @ $600. -19,200.00 26 DEC/02 24 DY @ $600. -14,400.00 26 JAN/03 28 DY @ $600. -16,800.00 26 NOV/02 33 DY @ $600. -19,800.00 26 OCT/02 29 DY @ $600. -17,400.00 26 SEPT/02 31 DY @ $600 -18,600.00 26 FEB/03 29 DY @ $600. -17,400.00 27 MAR03 28 DY @ 600/DY -16,800.00 28 31 DAYS @ $600./DAY -18,600.00 29 30 DAYS@$600.00/DAY -18,000.00 30 31 DAYS @ $600./DAY -18,600.00 31 2 DAYS @ $600./DAY 1,200.00 33 27 DAYS @ $600./DAY -16,200.00 33 0.00 -303,000.00 OVERBID ITEMS OVERBID ITEM NO. 040 -1,800.00 04 OVERBID ITEM NO. 040 -180.00 06 OVERBID ITEM NO. 040 -360.00 16 OVERBID ITEM NO. 040 -5,400.00 23 OVERBID ITEM NO. 040 -3,600.00 24 OVERBID ITEM NO. 040 -4,860.00 26 OVERBID ITEM NO. 040 -1,800.00 27 OVERBID ITEM NO. 040 18,000.00 33 0.00 0.00 OTHER OUTSTANDING DOCUMENTS FINAL REPORT -10,000.00 33 0.00 -10,000.00 TOTAL DEDUCTIONS -2,000.00 -358,733.35 PROGRAM CAS145 PAGE 1 DATE 08/21/03 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-3564U4 TIME 09:12 AM ESTIMATE NO. 34 BID OPENING 06/08/00 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/17/03 R.E. NAME: PUNJABI, RAJ DATE OF THIS ESTIMATE 08/21/03 LOCATION PROGRESS ESTIMATE AFTER ACCEPTANCE 08-RIV-71-2.6/G3.0 ---------------------------------- LEHIGH CONSTRUCTION COMPANY IN RIVERSIDE COUNTY NEAR CORONA 714 SOUTH PLYMOUTH BLVD FROM 0.7 KM NORTH OF SANTA ANA LOS ANGELES CA 90005 RIVER BRIDGE TO 0.3 KM SOUTH OF 91/71 SEPARATION FED. AID NO. ACNH-X065(63)E WIDEN BRIDGE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PROGRESS SCHEDULE (CRITICAL PATH) LS 15,000.0000 15,000.00 1.000 15,000.00 02 OVERHEAD DAY 1,600.0000 512,000.00 360.000 576,000.00 03 PREPARE STORM WATER POLLUTION PREVENTION LS 7,000.0000 7,000.00 1.000 7,000.00 PLAN 04 WATER POLLUTION CONTROL LS 50,000.0000 50,000.00 1.000 50,000.00 05 TEMPORARY SILT FENCE M 10.0000 5,100.00 401.000 4,010.00 06 TEMPORARY STRAW BALE M 10.0000 5,100.00 401.000 4,010.00 07 CONSTRUCTION AREA SIGNS LS 10,000.0000 10,000.00 1.000 10,000.00 S) 08 TRAFFIC CONTROL SYSTEM LS 150,000.0000 150,000.00 1.000 150,000.00 S) 09 TYPE III BARRICADE EA 80.0000 1,600.00 0.000 0.00 S) 10 TEMPORARY TRAFFIC STRIPE (TAPE) M 2.0000 11,120.00 1,981.000 3,962.00 S) 11 TEMPORARY TRAFFIC STRIPE (PAINT) M 1.0000 5,820.00 17,924.870 17,924.87 S) 12 CHANNELIZER (SURFACE MOUNTED) EA 30.0000 4,200.00 302.000 9,060.00 S) 13 FLASHING BEACON (PORTABLE) EA 1,500.0000 6,000.00 5.000 7,500.00 S) 14 TEMPORARY PAVEMENT MARKER EA 10.0000 2,300.00 1,005.000 10,050.00 S) 15 PORTABLE CHANGEABLE MESSAGE SIGN EA 15,000.0000 30,000.00 2.000 30,000.00 S) 16 TEMPORARY RAILING (TYPE K) M 40.0000 237,200.00 8,253.690 330,147.60 S) 17 TEMPORARY CRASH CUSHION MODULE EA 300.0000 23,100.00 143.000 42,900.00 S) 18 TEMPORARY TRAFFIC SCREEN M 6.0000 31,920.00 3,380.320 20,281.92 S) 19 ABANDON CULVERT EA 1,000.0000 2,000.00 1.000 1,000.00 20 REMOVE METAL BEAM GUARD RAILING M 20.0000 400.00 24.000 480.00 21 REMOVE PAINTED TRAFFIC STRIPE M 1.0000 5,620.00 19,128.280 19,128.28 (TEMPORARY) 22 REMOVE PAINTED TRAFFIC STRIPE M 3.0000 3,870.00 6,206.840 18,620.52 PROGRAM CAS145 PAGE 2 DATE 08/21/03 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-3564U4 TIME 09:12 AM ESTIMATE NO. 34 BID OPENING 06/08/00 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/17/03 R.E. NAME: PUNJABI, RAJ DATE OF THIS ESTIMATE 08/21/03 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 REMOVE PAINTED PAVEMENT MARKING M2 40.0000 3,360.00 35.640 1,425.60 24 REMOVE PAVEMENT MARKER EA 1.0000 470.00 1,137.000 1,137.00 25 REMOVE CHANNELIZERS EA 5.0000 425.00 123.000 615.00 26 REMOVE ROADSIDE SIGN EA 100.0000 1,000.00 14.000 1,400.00 27 REMOVE SIGN STRUCTURE EA 3,000.0000 3,000.00 1.000 3,000.00 28 REMOVE PIPE M 35.0000 1,050.00 19.200 672.00 29 REMOVE INLET EA 150.0000 750.00 3.000 450.00 30 RECONSTRUCT METAL BEAM GUARD RAILING M 150.0000 57,000.00 401.460 60,219.00 S) (WOOD POST) 31 RESET FRAME AND GRATE EA 800.0000 4,000.00 3.000 2,400.00 32 RESET DELINEATOR EA 100.0000 1,400.00 14.000 1,400.00 33 RESET ROADSIDE SIGN EA 250.0000 750.00 4.000 1,000.00 34 RELOCATE ROADSIDE SIGN EA 300.0000 300.00 1.000 300.00 35 ADJUST MONUMENT TO GRADE EA 300.0000 600.00 1.000 300.00 36 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 3.5000 23,905.00 7,678.170 26,873.60 S) (60 MM MAXIMUM) 37 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 5.0000 6,450.00 2,512.000 12,560.00 S) (75 MM MAXIMUM) 38 REMOVE CONCRETE BARRIER (TYPE K) M 20.0000 3,000.00 150.000 3,000.00 39 REMOVE CRASH CUSHION (SAND FILLED) EA 200.0000 1,600.00 8.000 1,600.00 40 BRIDGE REMOVAL (PORTION) LS 90,000.0000 90,000.00 1.000 90,000.00 41 RESET SURVEY MONUMENT EA 500.0000 1,000.00 0.000 0.00 42 CLEARING AND GRUBBING LS 5,000.0000 5,000.00 1.000 5,000.00 43 ROADWAY EXCAVATION M3 15.0000 115,350.00 7,685.790 115,286.85 44 STRUCTURE EXCAVATION (BRIDGE) M3 25.0000 26,250.00 1,050.000 26,250.00 F) 45 STRUCTURE EXCAVATION (TYPE D) M3 150.0000 108,000.00 720.000 108,000.00 F) 46 STRUCTURE BACKFILL (BRIDGE) M3 65.0000 44,850.00 690.000 44,850.00 F) 47 PERVIOUS BACKFILL MATERIAL M3 150.0000 6,000.00 40.000 6,000.00 F) 48 STRAW (EROSION CONTROL) TONN 410.0000 5,740.00 15.120 6,199.20 S) 49 FIBER (EROSION CONTROL) KG 0.8000 1,360.00 1,586.580 1,269.26 S) PROGRAM CAS145 PAGE 3 DATE 08/21/03 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-3564U4 TIME 09:12 AM ESTIMATE NO. 34 BID OPENING 06/08/00 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/17/03 R.E. NAME: PUNJABI, RAJ DATE OF THIS ESTIMATE 08/21/03 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 50 COMPOST (EROSION CONTROL) KG 0.8000 6,784.00 7,950.300 6,360.24 S) 51 PURE LIVE SEED (EROSION CONTROL) KG 180.0000 18,000.00 47.570 8,562.60 S) 52 STABILIZING EMULSION (EROSION CONTROL) KG 3.0000 600.00 150.300 450.90 S) 53 CLASS 2 AGGREGATE BASE M3 10.0000 33,500.00 2,658.390 26,583.90 54 ASPHALT TREATED PERMEABLE BASE M3 150.0000 37,500.00 265.020 39,753.00 55 ASPHALT CONCRETE (TYPE A) TONN 10.0000 73,700.00 6,109.260 61,092.60 56 ASPHALT CONCRETE (OPEN GRADED) TONN 120.0000 32,400.00 0.000 0.00 57 PLACE ASPHALT CONCRETE (MISCELLANEOUS M2 50.0000 5,500.00 110.720 5,536.00 AREA) 58 PLACE ASPHALT CONCRETE DIKE (TYPE D) M 20.0000 11,400.00 590.680 11,813.60 59 CONCRETE PAVEMENT M3 295.0000 188,800.00 773.370 228,144.15 60 FURNISH STEEL PILING (HP 250 X 85) M 55.0000 44,110.00 801.290 44,070.95 61 DRIVE STEEL PILE (HP 250 X 85) EA 2,100.0000 119,700.00 57.000 119,700.00 S) 62 STRUCTURAL CONCRETE, BRIDGE FOOTING M3 300.0000 57,000.00 190.000 57,000.00 F) 63 STRUCTURAL CONCRETE, BRIDGE M3 500.0000 855,000.00 1,710.000 855,000.00 F) 64 STRUCTURAL CONCRETE, APPROACH SLAB M3 800.0000 5,600.00 7.000 5,600.00 F) (TYPE EQ) 65 STRUCTURAL CONCRETE, APPROACH SLAB M3 650.0000 13,650.00 21.000 13,650.00 F) (TYPE R) 66 MINOR CONCRETE (MINOR STRUCTURE) M3 1,100.0000 11,000.00 9.390 10,329.00 F) 67 PAVING NOTCH EXTENSION M3 3,000.0000 4,500.00 1.500 4,500.00 68 DRILL AND BOND DOWEL M 70.0000 1,960.00 95.860 6,710.20 69 BAR REINFORCING STEEL (BRIDGE) KG 1.5000 264,000.00 176,000.000 264,000.00 SF) 70 FURNISH STRUCTURAL STEEL (BRIDGE) KG 2.6500 824,150.00 311,000.000 824,150.00 F) 71 ERECT STRUCTURAL STEEL (BRIDGE) KG 0.3500 108,850.00 311,000.000 108,850.00 SF) 72 FURNISH SIGN STRUCTURE (TRUSS) KG 6.5000 95,114.50 14,633.000 95,114.50 F) 73 INSTALL SIGN STRUCTURE (TRUSS) KG 1.0000 14,633.00 14,633.000 14,633.00 SF) 74 760 MM CAST-IN-DRILLED-HOLE M 700.0000 7,700.00 11.000 7,700.00 S) CONCRETE PILE (SIGN FOUNDATION) 75 ROADSIDE SIGN - ONE POST EA 200.0000 1,200.00 6.000 1,200.00 76 ROADSIDE SIGN - TWO POST EA 300.0000 600.00 2.000 600.00 PROGRAM CAS145 PAGE 4 DATE 08/21/03 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-3564U4 TIME 09:12 AM ESTIMATE NO. 34 BID OPENING 06/08/00 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/17/03 R.E. NAME: PUNJABI, RAJ DATE OF THIS ESTIMATE 08/21/03 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 77 CLEAN AND PAINT STRUCTURAL STEEL LS 47,000.0000 47,000.00 1.000 47,000.00 S) 78 SPOT BLAST CLEAN AND PAINT UNDERCOAT M2 420.0000 31,500.00 21.900 9,198.00 S) 79 WORK AREA MONITORING LS 12,000.0000 12,000.00 1.000 12,000.00 S) 80 600 MM REINFORCED CONCRETE PIPE M 450.0000 10,350.00 19.500 8,775.00 81 450 MM CORRUGATED STEEL PIPE M 500.0000 2,500.00 0.000 0.00 (2.01 MM THICK) 82 600 MM CORRUGATED STEEL PIPE M 1,000.0000 2,000.00 3.500 3,500.00 (2.01 MM THICK) 83 1200 MM CORRUGATED STEEL PIPE M 1,000.0000 3,000.00 2.400 2,400.00 (2.01 MM THICK) 84 80 MM PLASTIC PIPE (EDGE DRAIN) M 30.0000 5,400.00 78.000 2,340.00 85 80 MM PLASTIC PIPE (EDGE DRAIN OUTLET) M 30.0000 1,200.00 38.000 1,140.00 86 300 MM CORRUGATED STEEL PIPE DOWNDRAIN M 100.0000 3,500.00 48.500 4,850.00 (2.01 MM THICK) 87 ENTRANCE TAPER EA 1,000.0000 2,000.00 4.000 4,000.00 88 900 MM CORRUGATED STEEL PIPE INLET M 1,000.0000 4,600.00 1.100 1,100.00 (1.63 MM THICK) 89 300 MM STEEL FLARED END SECTION EA 1,000.0000 2,000.00 4.000 4,000.00 90 ROCK SLOPE PROTECTION (LIGHT, METHOD B) M3 250.0000 8,250.00 32.420 8,105.00 91 ROCK SLOPE PROTECTION FABRIC M2 10.0000 950.00 98.900 989.00 92 MINOR CONCRETE (CURB) M3 1,000.0000 10,000.00 5.025 5,025.00 93 MISCELLANEOUS METAL KG 15.0000 34,500.00 2,300.000 34,500.00 SF)(RESTRAINER - CABLE TYPE) 94 MISCELLANEOUS METAL (BRIDGE) KG 10.0000 95,600.00 9,560.000 95,600.00 SF) 95 DELINEATOR (CLASS 1) EA 10.0000 410.00 41.000 410.00 96 METAL BEAM GUARD RAILING (WOOD POST) M 150.0000 30,000.00 171.450 25,717.50 S) 97 CONCRETE BARRIER (TYPE 25) M 300.0000 104,700.00 349.000 104,700.00 F) 98 CABLE ANCHOR ASSEMBLY EA 700.0000 1,400.00 4.000 2,800.00 S) (BREAKAWAY, TYPE B) 99 TERMINAL SECTION (TYPE C) EA 500.0000 4,500.00 9.000 4,500.00 S) 00 TERMINAL SYSTEM (TYPE SRT) EA 3,000.0000 18,000.00 5.000 15,000.00 S) 01 CRASH CUSHION, SAND FILLED EA 10,000.0000 10,000.00 1.000 10,000.00 S) 02 CONCRETE BARRIER (TYPE 60) M 100.0000 98,000.00 976.000 97,600.00 03 CONCRETE BARRIER (TYPE 60A MODIFIED) M 250.0000 39,500.00 158.000 39,500.00 F) PROGRAM CAS145 PAGE 5 DATE 08/21/03 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-3564U4 TIME 09:12 AM ESTIMATE NO. 34 BID OPENING 06/08/00 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/17/03 R.E. NAME: PUNJABI, RAJ DATE OF THIS ESTIMATE 08/21/03 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 04 THERMOPLASTIC PAVEMENT MARKING M2 35.0000 2,065.00 54.820 1,918.70 S) 05 THERMOPLASTIC TRAFFIC STRIPE (SPRAYABLE) M 1.0000 8,510.00 10,617.000 10,617.00 S) 06 PAVEMENT MARKER (NON-REFLECTIVE) EA 1.5000 225.00 182.000 273.00 S) 07 PAVEMENT MARKER (REFLECTIVE) EA 4.0000 2,080.00 552.000 2,208.00 S) 08 PAVEMENT MARKER (REFLECTIVE-RECESSED) EA 10.0000 2,900.00 231.000 2,310.00 S) 09 LIGHTING AND SIGN ILLUMINATION LS 112,000.0000 112,000.00 1.000 112,000.00 S) 10 ELECTRIC SERVICE (IRRIGATION) LS 3,000.0000 3,000.00 1.000 3,000.00 S) 11 RAMP METERING SYSTEM (LOCATION 1) LS 120,000.0000 120,000.00 1.000 120,000.00 S) 12 RAMP METERING SYSTEM (LOCATION 2) LS 61,000.0000 61,000.00 1.000 61,000.00 S) 13 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0.00 14 STRUCTURE EXCAVATION (RETAINING WALL) M3 65.0000 13,650.00 0.000 0.00 15 STRUCTURE BACKFILL (RETAINING WALL) M3 65.0000 14,300.00 0.000 0.00 16 CLASS 1 CONCRETE (RETAINING WALL) M3 500.0000 31,000.00 0.000 0.00 17 BAR REINFORCING STEEL (RETAINING WALL) KG 10.0000 20,700.00 0.000 0.00 F) PROGRAM CAS145 PAGE 6 DATE 08/21/03 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-3564U4 TIME 09:12 AM ESTIMATE NO. 34 BID OPENING 06/08/00 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/17/03 R.E. NAME: PUNJABI, RAJ DATE OF THIS ESTIMATE 08/21/03 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 0.00 5,527,463.54 ADJUSTMENT OF COMPENSATION 0.00 -9,228.79 EXTRA WORK 60,658.06 662,054.42 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 60,658.06 6,180,289.17 18 MOBILIZATION LS 50,000.0000 50,000.00 1.000 50,000.00 ORIGINAL CONTRACT AMOUNT 5,493,201.50 TOTAL WORK COMPLETED 60,658.06 6,230,289.17 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -2,000.00 -358,733.35 TOTAL 58,658.06 5,871,555.82 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE MAXIMUM CONTRACT OVERBID VALUE PRICE AMOUNT 040 BRIDGE REMOVAL (PORTION) 72,000.00 90,000.00 18,000.00 DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/05/00 320 07/20/00 07/20/00 07/17/03 358 24 1 37 100% 100% PUNJABI, RAJ RESIDENT ENGINEER PROGRAM CAS145 DATE 08/21/03