PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 02/26/03 EST. NO.05 TIME 08:32 AM R.E. NAME: OZOWARA, DENIS O. 08-4047U4 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0004 973.15 E.W. @ F.A.(+) 010603 N 001003 0005 885.77 010703 N 001004 0008 1,368.22 011003 N 001007 0009 1,075.73 012103 N 001008 0010 2,580.91 012203 N 001009 0012 1,110.32 012703 N 001011 003 0001 2,000.00 E.W. @ F.A.(+) 011103 N 003001 9,994.10 TOTAL THIS ESTIMATE 3,496.00 TOTAL PREVIOUS ESTIMATE 13,490.10 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 02/26/03 EST. NO.05 TIME 08:32 AM R.E. NAME: OZOWARA, DENIS O. 08-4047U4 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- OVERBID ITEMS OVERBID ITEM NO. 149 -57,031.60 04 0.00 -57,031.60 TOTAL DEDUCTIONS 0.00 -57,031.60 PROGRAM CAS145 PAGE 1 DATE 02/26/03 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-4047U4 TIME 08:32 AM ESTIMATE NO. 05 BID OPENING 05/23/02 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/03 R.E. NAME: OZOWARA, DENIS O. DATE OF THIS ESTIMATE 02/26/03 LOCATION PROGRESS ESTIMATE 08-SBD-15-R137.0/163.3 ----------------- GRANITE CONSTRUCTION COMPANY IN SAN BERNARDINO COUNTY NEAR BAKER 38000 MONROE STREET FROM 1.9 KM WEST OF EAST BAKER INDIO, CA 92203-9500 OVERCROSSING TO 0.6 KM EAST OF CIMA ROAD OVERCROSSING FED. AID NO. ACIM-015 -3(39)242,ACIM-015 -3(39)N REHABILITATE ROADWAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 001 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 500.0000 500.00 0.250 125.00 0.250 125.00 002 LEAD COMPLIANCE PLAN LS 500.0000 500.00 1.000 500.00 003 TIME-RELATED OVERHEAD WDAY 6,300.0000 2,394,000.00 19.000 119,700.00 50.000 315,000.00 004 TEMPORARY TORTOISE FENCE M 15.0000 14,400.00 960.000 14,400.00 005 600 MM TEMPORARY CULVERT M 85.0000 35,700.00 125.000 10,625.00 006 PREPARE STORM WATER POLLUTION LS 1,000.0000 1,000.00 1.000 1,000.00 PREVENTION PLAN 007 WATER POLLUTION CONTROL LS 50,000.0000 50,000.00 0.050 2,500.00 0.130 6,500.00 008 CONSTRUCTION AREA SIGNS LS 50,000.0000 50,000.00 0.020 1,000.00 0.400 20,000.00 (S) 009 TRAFFIC CONTROL SYSTEM LS 100,000.0000 100,000.00 0.010 1,000.00 0.163 16,300.00 (S) 010 TEMPORARY PAVEMENT MARKING (PAINT) M2 60.0000 2,280.00 0.000 0.00 (S) 011 TEMPORARY TRAFFIC STRIPE (PAINT) M 0.4500 93,150.00 54,862.000 24,687.90 132,735.000 59,730.75 (S) 012 CHANNELIZER (SURFACE MOUNTED) EA 30.0000 2,070.00 0.000 0.00 (S) 013 FLASHING BEACON (PORTABLE) EA 5,000.0000 10,000.00 1.000 5,000.00 (S) 014 TEMPORARY PAVEMENT MARKER EA 4.0000 38,760.00 2,468.000 9,872.00 6,225.000 24,900.00 (S) 015 PORTABLE CHANGEABLE MESSAGE SIGN EA 7,000.0000 42,000.00 2.000 14,000.00 (S) 016 TEMPORARY RAILING (TYPE K) M 35.0000 1,214,500.00 13,099.000 458,465.00 25,969.000 908,915.00 (S) 017 TEMPORARY CRASH CUSHION MODULE EA 250.0000 11,000.00 56.000 14,000.00 67.000 16,750.00 (S) 018 TEMPORARY TRAFFIC SCREEN M 6.0000 185,400.00 0.000 0.00 (S) 019 ABANDON CULVERT EA 1,000.0000 3,000.00 0.000 0.00 020 REMOVE ENTRANCE TAPER EA 500.0000 15,500.00 0.000 0.00 021 REMOVE FLARED END SECTION EA 200.0000 13,000.00 21.000 4,200.00 54.000 10,800.00 022 REMOVE YELLOW PAINTED TRAFFIC STRIPE M 1.4000 105,980.00 34,775.000 48,685.00 99,896.000 139,854.40 PROGRAM CAS145 PAGE 2 DATE 02/26/03 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-4047U4 TIME 08:32 AM ESTIMATE NO. 05 BID OPENING 05/23/02 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/03 R.E. NAME: OZOWARA, DENIS O. DATE OF THIS ESTIMATE 02/26/03 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 023 REMOVE YELLOW THERMOPLASTIC TRAFFIC M 1.4000 61,180.00 0.000 0.00 STRIPE 024 REMOVE PAVEMENT MARKER EA 0.8000 11,440.00 2,273.000 1,818.40 10,859.000 8,687.20 025 REMOVE SIGN STRUCTURE EA 12,000.0000 60,000.00 0.000 0.00 026 REMOVE ASPHALT CONCRETE M2 12.0000 7,320.00 186.400 2,236.80 186.400 2,236.80 027 REMOVE ASPHALT CONCRETE DIKE M 0.7500 22,800.00 200.000 150.00 200.000 150.00 028 REMOVE CORRUGATED STEEL PIPE M 60.0000 11,400.00 128.400 7,704.00 128.400 7,704.00 029 REMOVE INLET EA 300.0000 2,400.00 6.000 1,800.00 6.000 1,800.00 030 REMOVE DOWNDRAIN M 50.0000 14,500.00 0.000 0.00 031 REMOVE ASPHALT CONCRETE SURFACING M2 10.0000 23,100.00 0.000 0.00 032 REMOVE ASPHALT CONCRETE OVERSIDE DRAIN EA 300.0000 33,000.00 0.000 0.00 033 SALVAGE METAL BEAM GUARD RAILING M 16.0000 29,760.00 186.720 2,987.52 186.720 2,987.52 034 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0.00 035 RELAY ENTRANCE TAPER AND PIPE DOWNDRAIN EA 800.0000 7,200.00 0.000 0.00 036 RELAY STEEL FLARED END SECTION EA 325.0000 20,800.00 15.000 4,875.00 32.000 10,400.00 037 RESET ROADSIDE SIGN (TWO POST) EA 1,000.0000 2,000.00 0.000 0.00 038 RELOCATE ROADSIDE SIGN-ONE POST EA 500.0000 1,000.00 0.000 0.00 039 RELOCATE ROADSIDE SIGN-TWO POST EA 1,000.0000 1,000.00 0.000 0.00 040 PLASTIC PIPE LINER (538 MM O.D.) M 300.0000 33,000.00 0.000 0.00 041 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 0.5500 110,000.00 0.000 0.00 (S) (30 MM MAXIMUM) 042 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 1.8000 217,800.00 0.000 0.00 (S) (60 MM MAXIMUM) 043 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 2.2000 624,800.00 0.000 0.00 (S) (90 MM MAXIMUM) 044 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 3.1000 165,230.00 1,132.160 3,509.70 (S) (120 MM MAXIMUM) 045 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 4.0000 9,040.00 0.000 0.00 (S) (135 MM MAXIMUM) 046 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 4.8000 26,496.00 0.000 0.00 (S) (180 MM MAXIMUM) 047 REMOVE CONCRETE CURB M 12.0000 8,640.00 222.500 2,670.00 222.500 2,670.00 048 PREPARE CONCRETE BRIDGE DECK SURFACE M2 20.0000 46,400.00 0.000 0.00 049 CLEAN BRIDGE DECK M2 12.0000 9,396.00 0.000 0.00 PROGRAM CAS145 PAGE 3 DATE 02/26/03 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-4047U4 TIME 08:32 AM ESTIMATE NO. 05 BID OPENING 05/23/02 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/03 R.E. NAME: OZOWARA, DENIS O. DATE OF THIS ESTIMATE 02/26/03 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 050 REMOVE CONCRETE (MISCELLANEOUS) M3 1,000.0000 8,000.00 0.000 0.00 051 BRIDGE REMOVAL (PORTION), LOCATION A LS 20,890.0000 20,890.00 0.000 0.00 052 BRIDGE REMOVAL (PORTION), LOCATION B LS 4,980.0000 4,980.00 0.000 0.00 053 BRIDGE REMOVAL (PORTION), LOCATION C LS 5,420.0000 5,420.00 0.000 0.00 054 BRIDGE REMOVAL (PORTION), LOCATION D LS 10,930.0000 10,930.00 0.000 0.00 055 BRIDGE REMOVAL (PORTION), LOCATION E LS 4,980.0000 4,980.00 0.000 0.00 056 BRIDGE REMOVAL (PORTION), LOCATION F LS 3,560.0000 3,560.00 0.000 0.00 057 BRIDGE REMOVAL (PORTION), LOCATION G LS 3,290.0000 3,290.00 0.000 0.00 058 BRIDGE REMOVAL (PORTION), LOCATION H LS 6,490.0000 6,490.00 0.000 0.00 059 BRIDGE REMOVAL (PORTION), LOCATION I LS 5,960.0000 5,960.00 0.000 0.00 060 BRIDGE REMOVAL (PORTION), LOCATION J LS 6,850.0000 6,850.00 0.000 0.00 061 BRIDGE REMOVAL, LOCATION K LS 16,000.0000 16,000.00 0.000 0.00 062 BRIDGE REMOVAL, LOCATION L LS 29,000.0000 29,000.00 0.000 0.00 063 DEVELOP WATER SUPPLY LS 27,000.0000 27,000.00 0.100 2,700.00 0.850 22,950.00 064 ROADWAY EXCAVATION M3 6.5000 370,500.00 2,523.000 16,399.50 18,128.000 117,832.00 065 ROADWAY EXCAVATION (TYPE Y) M3 2.5000 45,000.00 5,127.200 12,818.00 5,387.200 13,468.00 (AERIALLY DEPOSITED LEAD) 066 ROADWAY EXCAVATION (DETOUR REMOVAL) M3 7.0000 195,300.00 0.000 0.00 067 SHOULDER BACKING STA 70.0000 95,200.00 0.000 0.00 068 STRUCTURE EXCAVATION (BRIDGE) M3 35.0000 79,450.00 0.000 0.00 (F) 069 STRUCTURE EXCAVATION (ROCK) M3 125.0000 16,625.00 0.000 0.00 (F) 070 STRUCTURE EXCAVATION (RETAINING WALL) M3 27.0000 2,700.00 0.000 0.00 (F) 071 STRUCTURE BACKFILL (BRIDGE) M3 27.0000 41,040.00 0.000 0.00 (F) 072 STRUCTURE BACKFILL (RETAINING WALL) M3 20.0000 1,480.00 0.000 0.00 (F) 073 SAND BACKFILL M3 375.0000 5,625.00 0.000 0.00 074 IMPORTED BORROW M3 6.7500 2,133,000.00 22,967.310 155,029.34 29,923.310 201,982.34 075 FIBER (EROSION CONTROL) KG 1.0000 27,000.00 0.000 0.00 (S) 076 STABILIZING EMULSION (EROSION CONTROL) KG 2.5000 13,500.00 0.000 0.00 (S) PROGRAM CAS145 PAGE 4 DATE 02/26/03 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-4047U4 TIME 08:32 AM ESTIMATE NO. 05 BID OPENING 05/23/02 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/03 R.E. NAME: OZOWARA, DENIS O. DATE OF THIS ESTIMATE 02/26/03 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 077 TRANSPLANT JOSHUA TREE EA 600.0000 12,000.00 20.000 12,000.00 (S) 078 CLASS 2 AGGREGATE BASE M3 21.0000 1,493,100.00 71.930 1,510.53 2,378.930 49,957.53 079 AGGREGATE BASE (APPROACH SLAB) M3 250.0000 8,750.00 0.000 0.00 080 ASPHALTIC EMULSION (FOG SEAL COAT) TONN 125.0000 21,250.00 13.500 1,687.50 13.500 1,687.50 081 ASPHALT CONCRETE TONN 34.0000 3,502,000.00 4,236.380 144,036.92 4,663.880 158,571.92 082 ASPHALT CONCRETE (TYPE B) TONN 41.0000 463,300.00 0.000 0.00 083 ASPHALT CONCRETE (LEVELING) TONN 37.0000 108,780.00 670.170 24,796.29 6,507.970 240,794.89 084 ASPHALT CONCRETE TONN 40.0000 8,040,000.00 0.000 0.00 (TYPE C - PBA-6A MODIFIED) 085 ASPHALT CONCRETE (TYPE C - AR 8000) TONN 36.0000 2,023,200.00 0.000 0.00 086 ASPHALT CONCRETE (OPEN GRADED) TONN 38.0000 832,200.00 0.000 0.00 087 PLACE ASPHALT CONCRETE (MISCELLANEOUS M2 46.0000 159,160.00 0.000 0.00 AREA) 088 PLACE ASPHALT CONCRETE DIKE (TYPE C) M 1.5000 1,935.00 0.000 0.00 089 PLACE ASPHALT CONCRETE DIKE (TYPE E) M 1.5000 40,050.00 0.000 0.00 090 PLACE ASPHALT CONCRETE DIKE (TYPE F) M 1.5000 3,270.00 0.000 0.00 091 RUMBLE STRIP STA 10.0000 16,500.00 0.000 0.00 092 CONCRETE PAVEMENT M3 74.0000 7,770,000.00 0.000 0.00 093 SEAL PAVEMENT JOINT M 3.0000 405,000.00 0.000 0.00 094 600 MM CAST-IN-DRILLED-HOLE CONCRETE M 315.0000 94,185.00 0.000 0.00 (S) PILING 095 PRESTRESSING CAST-IN-PLACE CONCRETE LS 50,000.0000 50,000.00 0.000 0.00 (S) 096 STRUCTURAL CONCRETE, BRIDGE FOOTING M3 375.0000 142,500.00 0.000 0.00 (F) 097 STRUCTURAL CONCRETE, BRIDGE M3 600.0000 786,000.00 0.000 0.00 (F) 098 STRUCTURAL CONCRETE, RETAINING WALL M3 600.0000 14,400.00 0.000 0.00 (F) 099 STRUCTURAL CONCRETE, APPROACH SLAB M3 850.0000 167,450.00 0.000 0.00 (F) (TYPE N) 100 STRUCTURAL CONCRETE, APPROACH SLAB M3 700.0000 229,600.00 0.000 0.00 (TYPE R) 101 MINOR CONCRETE (MINOR STRUCTURE) M3 1,000.0000 12,000.00 0.000 0.00 (F) 102 PAVING NOTCH EXTENSION M3 2,500.0000 17,500.00 0.000 0.00 103 DRILL AND BOND DOWEL M 50.0000 2,000.00 0.000 0.00 PROGRAM CAS145 PAGE 5 DATE 02/26/03 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-4047U4 TIME 08:32 AM ESTIMATE NO. 05 BID OPENING 05/23/02 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/03 R.E. NAME: OZOWARA, DENIS O. DATE OF THIS ESTIMATE 02/26/03 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 104 FURNISH POLYESTER CONCRETE OVERLAY M3 1,500.0000 120,000.00 0.000 0.00 105 PLACE POLYESTER CONCRETE OVERLAY M2 15.0000 46,650.00 0.000 0.00 (F) 106 JOINT SEAL (TYPE AL) M 120.0000 1,440.00 0.000 0.00 (S) 107 JOINT SEAL (MR 15 MM) M 100.0000 53,400.00 0.000 0.00 (S) 108 BAR REINFORCING STEEL (BRIDGE) KG 1.0000 119,870.00 0.000 0.00 (SF) 109 BAR REINFORCING STEEL (RETAINING WALL) KG 1.0000 1,240.00 0.000 0.00 (SF) 110 BAR REINFORCING STEEL (EPOXY COATED) KG 2.0000 110,740.00 0.000 0.00 (SF)(BRIDGE) 111 SILANE SEAL CONCRETE SURFACE M2 16.0000 48,960.00 0.000 0.00 (F) 112 FURNISH SIGN STRUCTURE (LIGHTWEIGHT) KG 4.2500 6,693.75 0.000 0.00 (F) 113 INSTALL SIGN STRUCTURE (LIGHTWEIGHT) KG 2.5000 3,937.50 0.000 0.00 (F) 114 FURNISH SIGN STRUCTURE (TRUSS) KG 4.2500 107,525.00 0.000 0.00 (F) 115 INSTALL SIGN STRUCTURE (TRUSS) KG 2.5000 63,250.00 0.000 0.00 (F) 116 760 MM CAST-IN-DRILLED-HOLE M 1.0000 24.00 0.000 0.00 CONCRETE PILE (SIGN FOUNDATION) 117 920 MM CAST-IN-DRILLED-HOLE M 1,000.0000 33,000.00 0.000 0.00 CONCRETE PILE (SIGN FOUNDATION) 118 ROADSIDE SIGN - ONE POST EA 250.0000 500.00 0.000 0.00 119 ROADSIDE SIGN - TWO POST EA 350.0000 1,050.00 0.000 0.00 120 600 MM BITUMINOUS COATED CORRUGATED M 200.0000 158,000.00 462.610 92,522.00 641.810 128,362.00 STEEL PIPE (2.01 MM THICK) 121 900 MM BITUMINOUS COATED CORRUGATED M 230.0000 36,800.00 47.560 10,938.80 141.260 32,489.80 STEEL PIPE (2.01 MM THICK) 122 900 MM CORRUGATED STEEL PIPE INLET M 450.0000 24,750.00 25.100 11,295.00 34.400 15,480.00 (2.01 MM THICK) 123 ROCK SLOPE PROTECTION M3 150.0000 4,200.00 0.000 0.00 (F) (1/4 TON, METHOD B) 124 ROCK SLOPE PROTECTION FABRIC M2 20.0000 1,380.00 0.000 0.00 (F) 125 MISCELLANEOUS IRON AND STEEL KG 2.5000 12,950.00 0.000 0.00 (S) 126 TEMPORARY TORTOISE FENCE M 14.0000 970,200.00 68,300.000 956,200.00 127 DELINEATOR (CLASS 1) EA 40.0000 19,200.00 0.000 0.00 128 OBJECT MARKER (TYPE P) EA 200.0000 200.00 0.000 0.00 129 METAL BEAM GUARD RAILING (WOOD POST) M 80.0000 285,600.00 0.000 0.00 (S) 130 TERMINAL SYSTEM (TYPE ET) EA 4,000.0000 36,000.00 0.000 0.00 (S) PROGRAM CAS145 PAGE 6 DATE 02/26/03 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-4047U4 TIME 08:32 AM ESTIMATE NO. 05 BID OPENING 05/23/02 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/03 R.E. NAME: OZOWARA, DENIS O. DATE OF THIS ESTIMATE 02/26/03 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 131 TERMINAL SYSTEM (TYPE SRT) EA 2,000.0000 142,000.00 0.000 0.00 (S) 132 TERMINAL ANCHOR ASSEMBLY (TYPE CA) EA 1,000.0000 8,000.00 0.000 0.00 (S) 133 RETURN SECTION EA 200.0000 1,600.00 0.000 0.00 (S) 134 CRASH CUSHION, SAND FILLED EA 5,400.0000 21,600.00 0.000 0.00 (S) 135 CONCRETE BARRIER (TYPE 732) M 230.0000 50,140.00 0.000 0.00 (F) 136 CONCRETE BARRIER (TYPE 732R) M 275.0000 18,700.00 0.000 0.00 (F) 137 CONCRETE BARRIER (TYPE 732 MOD) M 300.0000 98,700.00 0.000 0.00 (F) 138 THERMOPLASTIC PAVEMENT MARKING M2 20.0000 5,200.00 0.000 0.00 (S) 139 THERMOPLASTIC TRAFFIC STRIPE M 0.5000 158,500.00 0.000 0.00 (S) (SPRAYABLE) 140 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.5000 24,225.00 0.000 0.00 (S) 141 PAVEMENT MARKER EA 9.0000 316,800.00 0.000 0.00 (S) (RETROREFLECTIVE-RECESSED) 142 HIGHWAY LIGHTING LS 325,000.0000 325,000.00 0.224 72,800.00 0.411 133,575.00 (S) 143 LIGHTING (STAGE CONSTRUCTION) LS 175,000.7500 175,000.75 0.057 9,975.04 0.177 30,975.13 (S) 144 SIGN ILLUMINATION LS 25,000.0000 25,000.00 0.000 0.00 (S) 145 MODIFY SIGN ILLUMINATION LS 10,000.0000 10,000.00 0.000 0.00 (S) 146 MODIFY TRAFFIC MONITORING STATION LS 10,000.0000 10,000.00 0.000 0.00 (S) (COUNT) 147 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0.00 148 914 MM CAST-IN-DRILLED-HOLE CONCRETE M 1,000.0000 4,600.00 0.000 0.00 PILE (SIGN FOUNDATION) PROGRAM CAS145 PAGE 7 DATE 02/26/03 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-4047U4 TIME 08:32 AM ESTIMATE NO. 05 BID OPENING 05/23/02 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/03 R.E. NAME: OZOWARA, DENIS O. DATE OF THIS ESTIMATE 02/26/03 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 1,264,985.54 3,720,871.48 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 9,994.10 13,490.10 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 1,274,979.64 3,734,361.58 149 MOBILIZATION LS 4482,400.0000 4,482,400.00 0.500 2,241,200.00 ORIGINAL CONTRACT AMOUNT 43,683,368.00 TOTAL WORK COMPLETED 1,274,979.64 5,975,561.58 MATERIALS ON HAND ON SITE 60,005.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 -57,031.60 TOTAL 1,274,979.64 5,978,534.98 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE MAXIMUM CONTRACT OVERBID VALUE PRICE AMOUNT 149 MOBILIZATION 4,368,336.80 4,482,400.00 114,063.20 DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/12/02 380 10/08/02 09/10/02 06/21/04 49 5 0 0 14% 13% PROGRESS IS SATISFACTORY OZOWARA, DENIS O. RESIDENT ENGINEER PROGRAM CAS145 PAGE 5 DATE 02/26/03