PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/27/99 EST. NO.06 TIME 08:21 AM R.E. NAME: OLSON, THOMAS 08-4281U4 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0021 407.60 E.W. @ F.A.(+) 081999 N 299501 0022 407.60 082099 N 299501 0023 407.60 082399 N 299501 0024 407.60 082499 N 299501 0025 379.78 082599 N 299501 0026 85.41 080299 N 299501 0027 85.41 080399 N 299501 0028 85.41 080499 N 299501 0029 85.41 080599 N 299501 0030 85.41 080699 N 299501 0031 379.78 082699 N 229501 0032 428.95 082799 N 299501 0033 236.79 083199 N 001034 0034 236.79 090199 N 001035 0035 236.79 090299 N 001036 0036 236.79 083099 N 001033 0037 198.63 090399 N 001037 0038 88.84 090999 N 001038 0039 367.40 091099 N 001039 0040 369.43 091399 N 001041 0041 1,131.57 091499 N 001040 0042 383.34 091499 N 001042 0043 383.34 091599 N 001043 0044 554.16 091699 N 001044 0045 383.34 091799 N 001045 003 0003 300.00 E.W. @ F.A.(+) 062299 N 100020 005 0001 271.61 E.W. @ F.A.(+) 062599 N 299505 0002 649.95 062299 N 299505 006 0002 63,165.50 E.W. @ L.S.(+) 091599 N 006002 007 0005 4,459.15 E.W. @ F.A.(+) 080999 N 299507 008 0024 685.15 E.W. @ F.A.(+) 071599 N 299508 0025 1,168.78 081699 N 299508 0027 649.95 062299 N 299505 0031 1,722.35 082499 N 299508 0032 1,722.35 082599 N 299508 0033 1,495.59 082699 N 299508 0034 1,495.59 082799 N 299508 0035 1,495.59 083099 N 008033 0036 1,617.36 083199 N 008034 0037 722.97 083099 N 008037 011 0001 48,783.24 E.W. @ U.P (+) VAR N 299511 014 0001 16,519.17 E.W. @ U.P (+) 091499 N 014001 154,977.47 TOTAL THIS ESTIMATE 1,194,331.17 TOTAL PREVIOUS ESTIMATE 1,349,308.64 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/27/99 EST. NO.06 TIME 08:21 AM R.E. NAME: OLSON, THOMAS 08-4281U4 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/27/99 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-4281U4 TIME 08:21 AM ESTIMATE NO. 06 BID OPENING 03/04/99 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/99 R.E. NAME: OLSON, THOMAS DATE OF THIS ESTIMATE 09/27/99 LOCATION RERUN PROGRESS ESTIMATE 08-RIV-86-R2.4/R10.8 ----------------------- GRANITE CONSTRUCTION CO. IN RIVERSIDE COUNTY NEAR MECCA FROM 38000 MONROE STREET 0.3 MILE SOUTH OF 82ND AVENUE TO INDIO, CA 92203 0.1 MILE NORTH OF 66TH AVENUE (ROUTE 195) FED. AID NO. ACNH-P086(58)E CONSTRUCT 4 LANE HIGHWAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 001 PROGRESS SCHEDULE (CRITICAL PATH) LS 100,000.0000 100,000.00 0.500 50,000.00 002 PUPFISH FENCE EA 1,400.0000 39,200.00 0.000 0.00 003 36" TEMPORARY CULVERT LF 52.0000 7,384.00 128.000 6,656.00 128.000 6,656.00 004 PREPARE STORM WATER POLLUTION PREVENTION LS 15,000.0000 15,000.00 0.760 11,400.00 PLAN 005 WATER POLLUTION CONTROL LS 65,000.0000 65,000.00 0.086 5,590.00 006 CONSTRUCTION AREA SIGNS LS 15,000.0000 15,000.00 0.016 240.00 0.233 3,495.00 007 TRAFFIC CONTROL SYSTEM LS 50,000.0000 50,000.00 0.040 2,000.00 0.160 8,000.00 008 TYPE III BARRICADE EA 120.0000 3,840.00 14.000 1,680.00 009 TRAFFIC PLASTIC DRUMS EA 200.0000 2,400.00 0.000 0.00 010 TEMPORARY DELINEATOR (CLASS 1) EA 45.0000 1,530.00 0.000 0.00 011 TEMPORARY RAILING (TYPE K) LF 10.0000 10,600.00 140.000 1,400.00 012 TEMPORARY CRASH CUSHION MODULE EA 125.0000 3,000.00 0.000 0.00 013 ABANDON PIPELINE EA 800.0000 9,600.00 3.000 2,400.00 3.000 2,400.00 014 ABANDON WATER WELL EA 2,500.0000 7,500.00 2.000 5,000.00 2.000 5,000.00 015 REMOVE TRAFFIC STRIPE AND PAVEMENT SQFT 2.0000 11,220.00 0.000 0.00 MARKING 016 REMOVE CHANNELIZERS EA 5.0000 140.00 0.000 0.00 017 REMOVE ROADSIDE SIGN EA 40.0000 1,680.00 0.000 0.00 018 REMOVE UTILITY FACILITIES LS 10,000.0000 10,000.00 0.100 1,000.00 0.100 1,000.00 019 RECONSTRUCT METAL BEAM GUARD RAILING LF 10.0000 5,000.00 0.000 0.00 020 RESET FENCE LF 12.0000 3,120.00 0.000 0.00 021 RELOCATE ROADSIDE SIGN EA 120.0000 600.00 0.000 0.00 022 MODIFY SIGN STRUCTURE EA 2,100.0000 14,700.00 0.000 0.00 PROGRAM CAS145 PAGE 2 DATE 09/27/99 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-4281U4 TIME 08:21 AM ESTIMATE NO. 06 BID OPENING 03/04/99 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/99 R.E. NAME: OLSON, THOMAS DATE OF THIS ESTIMATE 09/27/99 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 023 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 6.0000 4,980.00 0.000 0.00 (S) 024 BRIDGE REMOVAL, LOCATION A LS 14,500.0000 14,500.00 0.000 0.00 025 BRIDGE REMOVAL, LOCATION B LS 14,500.0000 14,500.00 0.000 0.00 026 CLEARING AND GRUBBING LS 200,000.0000 200,000.00 0.100 20,000.00 1.000 200,000.00 027 REMOVE TREE EA 75.0000 90,000.00 15.000 1,125.00 684.000 51,300.00 028 DEVELOP WATER SUPPLY LS 70,000.0000 70,000.00 0.900 63,000.00 029 ROADWAY EXCAVATION CY 1.7500 677,250.00 22,900.000 40,075.00 150,091.000 262,659.25 030 SHOULDER BACKING STA 200.0000 1,600.00 0.000 0.00 031 STRUCTURE EXCAVATION (BRIDGE) CY 25.0000 31,800.00 227.700 5,692.50 227.700 5,692.50 (F) 032 STRUCTURE EXCAVATION (TYPE A) CY 75.0000 446,250.00 984.600 73,845.00 2,975.000 223,125.00 (F) 033 STRUCTURE BACKFILL (BRIDGE) CY 50.0000 37,800.00 0.000 0.00 (F) 034 GEOTEXTILE FABRIC SQYD 1.1000 97,900.00 0.000 0.00 035 IMPORTED BORROW CY 7.0000 5376,000.00 223,692.000 1,565,844.00 550,243.000 3,851,701.00 036 IMPORTED MATERIAL (SHOULDER BACKING) CY 20.0000 700.00 0.000 0.00 037 EROSION CONTROL (DRILL SEED) ACRE 5,700.0000 729,600.00 0.000 0.00 038 4" PLASTIC PIPE (PR 200) (SUPPLY LINE) LF 9.0000 5,580.00 0.000 0.00 (SF) 039 24" UTILITY CROSSOVER (PLASTIC PIPE) LF 45.0000 203,400.00 1,451.000 65,295.00 6,131.000 275,895.00 040 CLASS 4 AGGREGATE SUBBASE CY 8.0000 2736,000.00 2,960.500 23,684.00 2,960.500 23,684.00 041 CLASS 2 AGGREGATE BASE CY 21.0000 875,700.00 0.000 0.00 042 ASPHALT CONCRETE TON 26.5000 1423,050.00 0.000 0.00 043 ASPHALT CONCRETE BASE (TYPE A) TON 22.5000 1827,000.00 826.900 18,605.25 826.900 18,605.25 044 PLACE ASPHALT CONCRETE DIKE LF 0.7000 5,887.00 0.000 0.00 045 PLACE ASPHALT CONCRETE (MISCELLANEOUS SQYD 120.0000 1,680.00 0.000 0.00 AREA) 046 RUMBLE STRIP STA 7.0000 11,340.00 0.000 0.00 047 ASPHALTIC EMULSION (PAINT BINDER) TON 300.0000 19,800.00 0.000 0.00 048 CONCRETE PAVEMENT CY 53.0000 3423,800.00 0.000 0.00 049 SEAL PAVEMENT JOINT LF 1.1000 170,500.00 0.000 0.00 PROGRAM CAS145 PAGE 3 DATE 09/27/99 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-4281U4 TIME 08:21 AM ESTIMATE NO. 06 BID OPENING 03/04/99 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/99 R.E. NAME: OLSON, THOMAS DATE OF THIS ESTIMATE 09/27/99 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 050 FURNISH PILING (CLASS 100C) LF 12.0000 129,168.00 5,954.000 71,448.00 10,667.000 128,004.00 051 DRIVE PILE (CLASS 100C) EA 900.0000 259,200.00 123.000 110,700.00 144.000 129,600.00 (S) 052 FURNISH PILING (CLASS 70) LF 12.0000 38,976.00 0.000 0.00 053 DRIVE PILE (CLASS 70) EA 1,800.0000 91,800.00 0.000 0.00 (S) 054 FURNISH PILING (CLASS 70C) LF 12.0000 44,772.00 3,731.000 44,772.00 3,731.000 44,772.00 055 DRIVE PILE (CLASS 70C) EA 1,200.0000 76,800.00 32.000 38,400.00 32.000 38,400.00 (S) 056 FURNISH PILING (CLASS 45) LF 8.0000 35,864.00 0.000 0.00 057 DRIVE PILE (CLASS 45) EA 1,400.0000 128,800.00 0.000 0.00 (S) 058 PRESTRESSING CAST-IN-PLACE CONCRETE LS 180,000.0000 180,000.00 0.000 0.00 (S) 059 SEAL COURSE CONCRETE CY 1.0000 872.00 0.000 0.00 (F) 060 STRUCTURAL CONCRETE, BRIDGE FOOTING CY 300.0000 304,800.00 448.960 134,688.00 448.960 134,688.00 (F) 061 STRUCTURAL CONCRETE, BRIDGE CY 275.0000 2020,150.00 115.650 31,803.75 115.650 31,803.75 (F) 062 STRUCTURAL CONCRETE, APPROACH SLAB CY 350.0000 309,400.00 0.000 0.00 (F) (TYPE N) 063 CLASS A CONCRETE (STRUCTURE) CY 400.0000 1134,800.00 95.180 38,072.00 947.360 378,944.00 (F) 064 MINOR CONCRETE (MINOR STRUCTURE) CY 900.0000 18,000.00 0.000 0.00 065 MINOR CONCRETE (BACKFILL) CY 100.0000 5,500.00 0.000 0.00 066 PTFE BEARINGS EA 1,500.0000 24,000.00 0.000 0.00 (F) 067 JOINT SEAL (MR 1/2") LF 20.0000 13,680.00 0.000 0.00 (S) 068 JOINT SEAL ASSEMBLY (MR 5 1/2") LF 500.0000 42,000.00 0.000 0.00 (S) 069 JOINT SEAL ASSEMBLY (MR 6") LF 500.0000 42,000.00 0.000 0.00 (S) 070 BAR REINFORCING STEEL LB 0.4500 255,075.75 246,649.000 110,992.05 (SF) 071 BAR REINFORCING STEEL (BRIDGE) LB 0.4500 847,107.00 243,259.000 109,466.55 243,259.000 109,466.55 (SF) 072 FURNISH SIGN STRUCTURE (TRUSS) LB 2.4000 28,836.00 0.000 0.00 (F) 073 INSTALL SIGN STRUCTURE (TRUSS) LB 0.4000 3,790.00 0.000 0.00 (SF) 074 36" CAST-IN-DRILLED-HOLE CONCRETE PILE LF 320.0000 5,760.00 0.000 0.00 (S) (SIGN FOUNDATION) 075 ROADSIDE SIGN - ONE POST EA 160.0000 13,760.00 0.000 0.00 076 ROADSIDE SIGN - TWO POST EA 500.0000 10,000.00 0.000 0.00 PROGRAM CAS145 PAGE 4 DATE 09/27/99 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-4281U4 TIME 08:21 AM ESTIMATE NO. 06 BID OPENING 03/04/99 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/99 R.E. NAME: OLSON, THOMAS DATE OF THIS ESTIMATE 09/27/99 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 077 INSTALL SIGN PANEL ON EXISTING FRAME SQFT 2.5000 5,775.00 0.000 0.00 078 INSTALL ROADSIDE SIGN PANEL ON EA 50.0000 950.00 0.000 0.00 EXISTING POST 079 18" ALTERNATIVE PIPE CULVERT LF 41.0000 82,000.00 0.000 0.00 080 24" ALTERNATIVE PIPE CULVERT LF 46.0000 51,980.00 0.000 0.00 081 48" ALTERNATIVE PIPE CULVERT LF 95.0000 81,700.00 0.000 0.00 082 8" PLASTIC DRAIN TILE LF 18.0000 19,800.00 0.000 0.00 083 12" C-900 POLYVINYL CHLORIDE PIPE LF 29.0000 104,110.00 2,557.000 74,153.00 2,557.000 74,153.00 DR-18 084 14" C-905 POLYVINYL CHLORIDE PIPE LF 38.0000 27,360.00 525.000 19,950.00 525.000 19,950.00 DR-25 085 16" C 905 POLYVINYL CHLORIDE PIPE LF 33.0000 10,890.00 0.000 0.00 DR-25 086 18" C 905 POLYVINYL CHLORIDE PIPE LF 105.0000 9,450.00 67.000 7,035.00 67.000 7,035.00 DR-25 087 20" C 905 POLVINYL CHLORIDE PIPE LF 48.0000 13,440.00 0.000 0.00 DR-25 088 24" C 905 POLVINYL CHLORIDE PIPE LF 58.0000 49,880.00 420.000 24,360.00 420.000 24,360.00 DR-25 CASING 089 30" C 905 POLVINYL CHLORIDE PIPE LF 100.0000 57,000.00 46.000 4,600.00 46.000 4,600.00 DR-25 CASING 090 20" B50 REINFORCED CONCRETE PRESSURE LF 225.0000 4,500.00 0.000 0.00 PIPE 091 36" B50 REINFORCED CONCRETE PRESSURE LF 160.0000 88,000.00 0.000 0.00 PIPE 092 39" B50 REINFORCED CONCRETE PRESSURE LF 160.0000 97,600.00 0.000 0.00 PIPE 093 72" REINFORCED CONCRETE PIPE LF 1,000.0000 310,000.00 0.000 0.00 094 30" REINFORCED CONCRETE PIPE, CLASS V LF 125.0000 36,250.00 0.000 0.00 CASING 095 66" REINFORCED CONCRETE PIPE, CLASS III LF 215.0000 53,750.00 0.000 0.00 CASING 096 18" ALTERNATIVE FLARED END SECTION EA 100.0000 3,900.00 0.000 0.00 097 24" ALTERNATIVE FLARED END SECTION EA 130.0000 2,730.00 0.000 0.00 098 72" AUTOMATIC DRAINAGE GATE EA 10,000.0000 10,000.00 0.000 0.00 099 96" X 96" AUTOMATIC DRAINAGE GATE EA 20,000.0000 80,000.00 0.000 0.00 100 10" LINE METER ASSEMBLY EA 14,000.0000 56,000.00 2.000 28,000.00 2.000 28,000.00 101 12" RESILIENT WEDGE GATE VALVE EA 1,200.2500 1,200.25 0.000 0.00 102 18" RESILIENT WEDGE GATE VALVE EA 7,000.0000 7,000.00 1.000 7,000.00 1.000 7,000.00 103 20" RESILIENT WEDGE GATE VALVE EA 10,000.0000 10,000.00 0.000 0.00 PROGRAM CAS145 PAGE 5 DATE 09/27/99 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-4281U4 TIME 08:21 AM ESTIMATE NO. 06 BID OPENING 03/04/99 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/99 R.E. NAME: OLSON, THOMAS DATE OF THIS ESTIMATE 09/27/99 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 104 48" MANHOLE ASSEMBLIES EA 2,700.0000 8,100.00 0.000 0.00 105 36" PRECAST CONCRETE PIPE RISER LF 350.0000 1,050.00 0.000 0.00 106 MINOR CONCRETE (PIPE ENCASEMENT) CY 150.0000 8,550.00 24.500 3,675.00 24.500 3,675.00 107 SLURRY CEMENT (BACKFILL) CY 100.0000 45,000.00 73.500 7,350.00 73.500 7,350.00 108 ROCK SLOPE PROTECTION CY 25.0000 285,000.00 0.000 0.00 (1/4 TON, METHOD B) 109 ROCK SLOPE PROTECTION CY 20.0000 70,800.00 0.000 0.00 (BACKING NO. 2, METHOD B) 110 SLOPE PAVING (CONCRETE) CY 230.0000 179,400.00 0.000 0.00 111 ROCK SLOPE PROTECTION FABRIC SQYD 2.0000 18,020.00 0.000 0.00 112 MINOR CONCRETE (MISCELLANEOUS CY 330.0000 2,970.00 0.000 0.00 CONSTRUCTION) 113 MISCELLANEOUS IRON AND STEEL LB 0.8000 1,256.00 0.000 0.00 (SF) 114 FENCE (TYPE BW, METAL POST) LF 1.4500 137,750.00 0.000 0.00 (S) 115 12' WIRE MESH GATE EA 1,000.0000 8,000.00 0.000 0.00 (S) 116 DELINEATOR (CLASS 1) EA 24.0000 4,800.00 0.000 0.00 117 MILEPOST MARKER EA 38.0000 608.00 0.000 0.00 118 GUARD RAILING DELINEATOR EA 9.0000 2,520.00 0.000 0.00 119 METAL BEAM GUARD RAILING LF 16.0000 76,640.00 0.000 0.00 (S) 120 CONCRETE BARRIER (TYPE 25) LF 50.0000 71,200.00 0.000 0.00 (F) 121 CONCRETE BARRIER (TYPE 30) LF 50.0000 174,050.00 0.000 0.00 (F) 122 CABLE RAILING LF 4.0000 5,592.00 0.000 0.00 (SF) 123 CABLE ANCHOR ASSEMBLY EA 600.0000 9,000.00 0.000 0.00 (S) 124 CABLE ANCHOR ASSEMBLY EA 500.0000 1,500.00 0.000 0.00 (S) (BREAKAWAY, TYPE B) 125 TERMINAL SECTION (TYPE C) EA 125.0000 1,875.00 0.000 0.00 (S) 126 TERMINAL SYSTEM (TYPE SRT) EA 2,000.0000 36,000.00 0.000 0.00 (S) 127 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.5000 1,140.00 0.000 0.00 (S) 128 THERMOPLASTIC PAVEMENT MARKING SQFT 2.5500 11,730.00 0.000 0.00 (S) 129 PAINT TRAFFIC STRIPE (2-COAT) LF 0.0700 13,650.00 0.000 0.00 (S) 130 PAVEMENT MARKER (NON-REFLECTIVE) EA 1.0000 12,300.00 0.000 0.00 (S) PROGRAM CAS145 PAGE 6 DATE 09/27/99 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-4281U4 TIME 08:21 AM ESTIMATE NO. 06 BID OPENING 03/04/99 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/99 R.E. NAME: OLSON, THOMAS DATE OF THIS ESTIMATE 09/27/99 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 131 PAVEMENT MARKER (REFLECTIVE) EA 2.5500 13,005.00 0.000 0.00 (S) 132 LIGHTING (LOCATION 1) LS 18,000.0000 18,000.00 0.000 0.00 (S) 133 LIGHTING (LOCATION 2) LS 4,000.0000 4,000.00 0.000 0.00 (S) 134 MODIFY SIGN ILLUMINATION LS 14,000.0000 14,000.00 0.000 0.00 (S) PROGRAM CAS145 PAGE 7 DATE 09/27/99 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-4281U4 TIME 08:21 AM ESTIMATE NO. 06 BID OPENING 03/04/99 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/99 R.E. NAME: OLSON, THOMAS DATE OF THIS ESTIMATE 09/27/99 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 2,586,935.05 6,355,076.35 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 154,977.47 1,349,308.64 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 2,741,912.52 7,704,384.99 135 MOBILIZATION LS 600,342.0000 600,342.00 0.200 120,068.40 0.950 570,324.90 ORIGINAL CONTRACT AMOUNT 28,051,155.00 TOTAL WORK COMPLETED 2,861,980.92 8,274,709.89 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 2,861,980.92 8,274,709.89 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/02/99 450 04/19/99 04/19/99 04/18/01 56 51 0 0 28% 12% PROGRESS IS SATISFACTORY OLSON, THOMAS RESIDENT ENGINEER PROGRAM CAS145 DATE 09/27/99