PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 02/26/14 EST. NO.01 TIME 03:36 PM R.E. NAME: NGUYEN, KHOA 08-435414 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 02/26/14 EST. NO.01 TIME 03:36 PM R.E. NAME: NGUYEN, KHOA 08-435414 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 02/26/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-435414 TIME 03:36 PM ESTIMATE NO. 01 BID OPENING 11/07/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/14 R.E. NAME: NGUYEN, KHOA DATE OF THIS ESTIMATE 02/26/14 LOCATION PROGRESS ESTIMATE 08-SBD-40-R18.0/ .0 ----------------- DREAMBUILDER NEAR NEWBERRY SPRINGS 18 MI E/O JCT 1324 E LAWSON LN RTE 15/40 CONNECTOR @ CREST WASH BR PLACENTIA CA 92870 FED. AID NO. N O N E PLACE ROCK SLOPE PROTECTION ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,400.0000 1,400.00 1.000 1,400.00 1.000 1,400 002 CONSTRUCTION AREA SIGNS LS 6,500.0000 6,500.00 0.850 5,525.00 0.850 5,525 003 TRAFFIC CONTROL SYSTEM LS 34,000.0000 34,000.00 0.750 25,500.00 0.750 25,500 004 PORTABLE CHANGEABLE MESSAGE SIGN (EA) EA 1,400.0000 2,800.00 2.000 2,800.00 2.000 2,800 005 JOB SITE MANAGEMENT LS 900.0000 900.00 0.750 675.00 0.750 675 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,300.0000 1,300.00 0.750 975.00 0.750 975 007 TEMPORARY SILT FENCE LF 4.0000 880.00 220.000 880.00 220.000 880 008 TEMPORARY FENCE (TYPE ESA) LF 2.0000 1,820.00 910.000 1,820.00 910.000 1,820 009 TEMPORARY FENECE (TORTOISE FENCE) LF 20.0000 18,200.00 910.000 18,200.00 910.000 18,200 010 REMOVE FENCE (TYPE BW) LF 3.0000 225.00 75.000 225.00 75.000 225 011 CLEARING AND GRUBBING (LS) LS 4,500.0000 4,500.00 1.000 4,500.00 1.000 4,500 012 STRUCTURE EXCAVATION (BRIDGE) CY 26.9000 33,625.00 937.000 25,205.30 937.000 25,205 013 BACKFILL (TORTOISE CROSSING) CY 32.0000 1,696.00 16.000 512.00 16.000 512 014 DUFF SQFT 0.1000 2,630.00 26,300.000 2,630.00 26,300.000 2,630 015 FIBER ROLLS LF 3.4000 3,332.00 0.000 0 016 HYDROSEED SQFT 0.1900 4,997.00 0.000 0 017 INCORPORATE MATERIALS SQFT 0.1400 3,682.00 0.000 0 018 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 23.0000 253.00 0.000 0 (0.063"-UNFRAMED) 019 ROADSIDE SIGN - ONE POST EA 365.0000 730.00 0.000 0 020 ROCK SLOPE PROTECTION (2T, METHOD A) CY 115.0000 78,200.00 374.000 43,010.00 374.000 43,010 (F) 021 ROCK SLOPE PROTECTION CY 154.0000 32,494.00 116.000 17,864.00 116.000 17,864 (F) (1/4 T, METHOD B) (CY) 022 ROCK SLOPE PROTECTION CY 94.0000 51,700.00 302.000 28,388.00 302.000 28,388 (F) (NO. 3, METHOD B) (CY) PROGRAM CAS145 PAGE 2 DATE 02/26/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-435414 TIME 03:36 PM ESTIMATE NO. 01 BID OPENING 11/07/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/14 R.E. NAME: NGUYEN, KHOA DATE OF THIS ESTIMATE 02/26/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 FENCE (TYPE BW, 5 STRAND, METAL POST) LF 30.0000 3,000.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 02/26/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-435414 TIME 03:36 PM ESTIMATE NO. 01 BID OPENING 11/07/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/14 R.E. NAME: NGUYEN, KHOA DATE OF THIS ESTIMATE 02/26/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 180,109.30 180,109.30 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 180,109.30 180,109.30 024 MOBILIZATION LS 25,197.0000 25,197.00 1.000 25,197.00 1.000 25,197 ORIGINAL CONTRACT AMOUNT 314,061.00 TOTAL WORK COMPLETED 205,306.30 205,306.30 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 205,306.30 205,306.30 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 12/23/13 50 01/07/14 01/07/14 04/16/14 12 18 0 0 65% 24% PROGRESS IS SATISFACTORY NGUYEN, KHOA RESIDENT ENGINEER PROGRAM CAS145 DATE 02/26/14