PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 03/23/06 EST. NO.03 TIME 09:10 AM R.E. NAME: ABUGHARBIEH, IMAD 08-438604 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 03/23/06 EST. NO.03 TIME 09:10 AM R.E. NAME: ABUGHARBIEH, IMAD 08-438604 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE ASPHALT CONCRETE -1,760.79 03 -1,760.79 -1,760.79 TOTAL DEDUCTIONS -1,760.79 -1,760.79 PROGRAM CAS145 PAGE 1 DATE 03/23/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-438604 TIME 09:10 AM ESTIMATE NO. 03 BID OPENING 08/04/05 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/06 R.E. NAME: ABUGHARBIEH, IMAD DATE OF THIS ESTIMATE 03/23/06 LOCATION PROGRESS ESTIMATE 08-SBD-66-17.6/18.4 ----------------- TDS ENGINEERING IN SAN BERNARDINO COUNTY IN RIALTO FROM 0.1 KM EAST OF MAPLE AVENUE TO 0.1 KM EAST OF LILAC AVENUE FED. AID NO. ACST-S066(8)E ,PHG-S066(8)E INSTALL TRAFFIC SIGNAL ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PREPARE WATER POLLUTION CONTROL LS 1,250.0000 1,250.00 0.750 937.50 PROGRAM 02 WATER POLLUTION CONTROL LS 1,000.0000 1,000.00 0.260 260.00 0.630 630.00 03 TEMPORARY GRAVEL BAG BERM M 25.0000 500.00 20.000 500.00 04 TEMPORARY CONCRETE WASHOUT FACILITY EA 500.0000 500.00 1.000 500.00 05 CONSTRUCTION AREA SIGNS LS 100.0000 100.00 0.260 26.00 0.760 76.00 S) 06 TRAFFIC CONTROL SYSTEM LS 25,000.0000 25,000.00 0.260 6,500.00 0.630 15,750.00 S) 07 TYPE III BARRICADE EA 60.0000 360.00 1.000 60.00 5.000 300.00 08 PORTABLE CHANGEABLE MESSAGE SIGN EA 100.0000 400.00 0.500 50.00 1.500 150.00 S) 09 REMOVE THERMOPLASTIC PAVEMENT MARKING M2 5.0000 65.00 0.000 0.00 10 REMOVE PAVEMENT MARKER EA 0.5000 215.00 0.000 0.00 11 REMOVE ROADSIDE SIGN (WOOD POST) EA 100.0000 200.00 2.000 200.00 2.000 200.00 12 ADJUST WATER VALVE COVER TO GRADE EA 200.0000 600.00 3.000 600.00 3.000 600.00 13 ADJUST MANHOLE TO GRADE EA 300.0000 600.00 2.000 600.00 3.000 900.00 14 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 5.0700 8,365.50 1,699.190 8,614.89 S) 15 REMOVE CONCRETE M3 100.0000 2,000.00 21.330 2,133.00 16 CLEARING AND GRUBBING LS 2,000.0000 2,000.00 1.000 2,000.00 17 REMOVE TREE EA 250.0000 750.00 3.000 750.00 18 ROADWAY EXCAVATION M3 41.3000 29,323.00 746.420 30,827.15 19 CLASS 2 AGGREGATE BASE M3 75.2600 27,846.20 365.700 27,522.58 20 LEAN CONCRETE BASE M3 191.7100 4,984.46 26.740 5,126.33 21 ASPHALT CONCRETE (TYPE A, 19-MM TONN 49.5800 47,101.00 471.930 23,398.29 471.930 23,398.29 MAXIMUM GRADING) 22 ASPHALT CONCRETE (TYPE A) TONN 49.5800 842.86 0.000 0.00 9.5 MM MAX GRADING PROGRAM CAS145 PAGE 2 DATE 03/23/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-438604 TIME 09:10 AM ESTIMATE NO. 03 BID OPENING 08/04/05 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/06 R.E. NAME: ABUGHARBIEH, IMAD DATE OF THIS ESTIMATE 03/23/06 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 PLACE ASPHALT CONCRETE DIKE (TYPE A) M 37.5000 225.00 0.000 0.00 24 PLACE ASPHALT CONCRETE DIKE (TYPE D) M 37.5000 4,125.00 0.000 0.00 25 CONCRETE PAVEMENT (BUS PAD) M3 521.1000 23,970.60 47.120 24,554.23 26 SEAL PAVEMENT JOINT M 20.0000 1,300.00 0.000 0.00 27 ROADSIDE SIGN - ONE POST EA 10.0000 130.00 0.000 0.00 28 MINOR CONCRETE (CURB, SIDEWALK AND M3 782.6000 43,825.60 25.260 19,768.48 55.260 43,246.48 CURB RAMP) 29 SURVEY MONUMENT EA 200.0000 600.00 2.000 400.00 2.000 400.00 30 THERMOPLASTIC TRAFFIC STRIPE M 2.0000 220.00 0.000 0.00 S) 31 THERMOPLASTIC PAVEMENT MARKING M2 30.0000 2,910.00 0.000 0.00 S) 32 THERMOPLASTIC TRAFFIC STRIPE M 0.6000 2,706.00 0.000 0.00 S) (SPRAYABLE) 33 PAVEMENT MARKER (REFLECTIVE) EA 3.2500 1,430.00 0.000 0.00 S) 34 SIGNAL AND LIGHTING LS 350,799.0000 350,799.00 0.170 59,635.83 0.700 245,559.30 PROGRAM CAS145 PAGE 3 DATE 03/23/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-438604 TIME 09:10 AM ESTIMATE NO. 03 BID OPENING 08/04/05 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/06 R.E. NAME: ABUGHARBIEH, IMAD DATE OF THIS ESTIMATE 03/23/06 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 111,498.60 434,675.75 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 111,498.60 434,675.75 ORIGINAL CONTRACT AMOUNT 586,244.22 TOTAL WORK COMPLETED 111,498.60 434,675.75 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -1,760.79 -1,760.79 TOTAL 109,737.81 432,914.96 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 09/01/05 45 01/19/06 01/23/06 04/04/06 29 6 0 0 73% 64% PROGRESS IS SATISFACTORY ABUGHARBIEH, IMAD RESIDENT ENGINEER PROGRAM CAS145 PAGE 6 DATE 03/23/06