PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/25/03 EST. NO.05 TIME 08:00 AM R.E. NAME: MANASRAH, FATHI 08-4437U4 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 004 0001 412.50 E.W. @ F.A.(+) 103003 N 28 0 005 0004 761.76 E.W. @ F.A.(+) 102503 N 004 0 009 0001 366.18 E.W. @ F.A.(+) 100203 N 27 0 0002 740.78 100203 N 26 0 0003 121.71 100303 N 28 0 0008 695.88 092503 N 008 0 0009 569.42 100203 N 009 0 0010 1,106.97 100203 N 010 0 010 0002 4,539.00 E.W. @ U.P (+) 092603 N 002 0 0003 680.85 092603 N 003 0 012 0003 1,282.49 E.W. @ F.A.(+) 102803 N 23 0 0005 901.12 102803 N 005 0 0007 3,874.16 103003 N 25 0 013 0001 32,328.00 E.W. @ L.S.(+) 100203 N 0001 0 48,380.82 TOTAL THIS ESTIMATE 49,645.53 TOTAL PREVIOUS ESTIMATE 98,026.35 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/25/03 EST. NO.05 TIME 08:00 AM R.E. NAME: MANASRAH, FATHI 08-4437U4 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION MISSING DOCUMENT -10,000.00 04 MISSING DOCUMENTS 10,000.00 05 10,000.00 0.00 TOTAL DEDUCTIONS 10,000.00 0.00 PROGRAM CAS145 PAGE 1 DATE 11/25/03 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-4437U4 TIME 08:00 AM ESTIMATE NO. 05 BID OPENING 04/24/03 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/03 R.E. NAME: MANASRAH, FATHI DATE OF THIS ESTIMATE 11/25/03 LOCATION PROGRESS ESTIMATE 08-SBD-210-R13.5/R17.0 ----------------- RIVERSIDE CONSTRUCTION COMPANY IN SAN BERNARDINO COUNTY IN FONTANA INC AND RIALTO FROM 2.3 KM WEST OF P O BOX 1146 SIERRA AVENUE OVERCROSSING TO 0.1 RIVERSIDE CA 92502 KM EAST OF LINDEN AVENUE OVERCROSSING FED. AID NO. ACNH-S210(4)N CONSTRUCT SIX LANE FREEWAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 13,500.0000 13,500.00 0.050 675.00 0.400 5,400.00 02 TIME-RELATED OVERHEAD WDAY 1,500.0000 540,000.00 20.000 30,000.00 93.000 139,500.00 03 PREPARE STORM WATER POLLUTION LS 7,500.0000 7,500.00 0.100 750.00 0.850 6,375.00 PREVENTION PLAN 04 WATER POLLUTION CONTROL LS 100,000.0000 100,000.00 0.070 7,000.00 0.250 25,000.00 05 CONSTRUCTION AREA SIGNS LS 10,000.0000 10,000.00 0.060 600.00 0.710 7,100.00 S) 06 TRAFFIC CONTROL SYSTEM LS 150,000.0000 150,000.00 0.100 15,000.00 0.280 42,000.00 S) 07 TYPE III BARRICADE EA 100.0000 14,000.00 0.000 0.00 S) 08 TEMPORARY TRAFFIC STRIPE (TAPE) M 3.5000 8,995.00 1,470.000 5,145.00 1,470.000 5,145.00 S) 09 TEMPORARY PAVEMENT MARKING (TAPE) M2 50.0000 2,700.00 15.940 797.00 15.940 797.00 S) 10 CHANNELIZER (SURFACE MOUNTED) EA 30.0000 3,300.00 27.000 810.00 83.000 2,490.00 S) 11 CHANNELIZER (SURFACE MOUNTED) EA 30.0000 2,100.00 3.000 90.00 S) (LEFT IN PLACE) 12 TEMPORARY PAVEMENT MARKER EA 3.0000 870.00 126.000 378.00 126.000 378.00 S) 13 PORTABLE CHANGEABLE MESSAGE SIGN EA 15,000.0000 90,000.00 0.200 3,000.00 1.000 15,000.00 S) 14 TEMPORARY RAILING (TYPE K) M 50.0000 13,000.00 176.900 8,845.00 S) 15 OBLITERATE SURFACING M2 1.0000 11,100.00 830.000 830.00 5,535.000 5,535.00 16 REMOVE CHAIN LINK FENCE M 8.0000 17,280.00 84.000 672.00 1,395.200 11,161.60 S) 17 REMOVE YELLOW THERMOPLASTIC TRAFFIC M 1.2500 5,075.00 916.000 1,145.00 2,599.000 3,248.75 S) STRIPE 18 REMOVE YELLOW THERMOPLASTIC PAVEMENT M2 15.0000 2,400.00 -27.200 -408.00 18.900 283.50 S) MARKING 19 REMOVE THERMOPLASTIC TRAFFIC STRIPE M 1.3500 1,080.00 646.000 872.10 2,502.000 3,377.70 S) 20 REMOVE THERMOPLASTIC PAVEMENT MARKING M2 15.0000 825.00 47.750 716.25 47.750 716.25 S) 21 REMOVE PAVEMENT MARKER EA 1.0000 1,140.00 255.000 255.00 255.000 255.00 S) 22 REMOVE ROADSIDE SIGN EA 100.0000 1,200.00 3.000 300.00 PROGRAM CAS145 PAGE 2 DATE 11/25/03 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-4437U4 TIME 08:00 AM ESTIMATE NO. 05 BID OPENING 04/24/03 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/03 R.E. NAME: MANASRAH, FATHI DATE OF THIS ESTIMATE 11/25/03 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 REMOVE SIGN STRUCTURE EA 3,500.0000 3,500.00 0.000 0.00 S) 24 REMOVE BRIDGE MOUNTED SIGN EA 1,500.0000 1,500.00 0.000 0.00 S) 25 REMOVE ASPHALT CONCRETE DIKE M 5.0000 115.00 0.000 0.00 26 REMOVE CURB M 10.0000 460.00 0.000 0.00 27 REMOVE CULVERT M 50.0000 35,000.00 82.000 4,100.00 82.000 4,100.00 28 REMOVE INLET EA 1,250.0000 10,000.00 0.000 0.00 29 REMOVE HEADWALL EA 1,250.0000 1,250.00 0.000 0.00 30 SALVAGE METAL BEAM GUARD RAILING M 20.0000 2,800.00 0.000 0.00 S) 31 RECONSTRUCT CHAIN LINK FENCE M 35.0000 22,050.00 41.000 1,435.00 S) 32 RESET SURVEY MONUMENT EA 1,000.0000 15,000.00 0.000 0.00 33 RELOCATE ROADSIDE SIGN-ONE POST EA 200.0000 200.00 0.000 0.00 34 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 5.0000 3,600.00 0.000 0.00 (45 MM MAXIMUM) 35 REMOVE CONCRETE BARRIER M 100.0000 900.00 0.000 0.00 36 REMOVE CONCRETE APRON EA 15,000.0000 15,000.00 0.000 0.00 37 REMOVE CRASH CUSHION EA 250.0000 250.00 0.000 0.00 38 CLEARING AND GRUBBING LS 45,000.0000 45,000.00 0.800 36,000.00 39 REMOVE TREE EA 225.0000 27,000.00 23.000 5,175.00 23.000 5,175.00 40 BUILDING DEMOLITION LS 100,000.0000 100,000.00 1.000 100,000.00 S) 41 DEVELOP WATER SUPPLY LS 27,000.0000 27,000.00 0.050 1,350.00 0.450 12,150.00 42 ROADWAY EXCAVATION M3 3.6500 5,584,500.00 126,180.000 460,557.00 578,966.000 2,113,225.90 43 LEAD COMPLIANCE PLAN LS 2,500.0000 2,500.00 0.250 625.00 1.000 2,500.00 44 STRUCTURE EXCAVATION (BRIDGE) M3 15.0000 33,975.00 1,430.000 21,450.00 F) 45 STRUCTURE BACKFILL (BRIDGE) M3 50.0000 69,800.00 378.900 18,945.00 815.400 40,770.00 F) 46 DITCH EXCAVATION M3 0.0100 73.70 0.000 0.00 47 TYPE 1 ROCK BLANKET M2 60.0000 55,800.00 0.000 0.00 48 WATER METER EA 20,000.0000 80,000.00 0.000 0.00 49 300 MM BITUMINOUS COATED STEEL PIPE M 120.0000 148,800.00 0.000 0.00 CONDUIT (1.63 MM THICK) PROGRAM CAS145 PAGE 3 DATE 11/25/03 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-4437U4 TIME 08:00 AM ESTIMATE NO. 05 BID OPENING 04/24/03 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/03 R.E. NAME: MANASRAH, FATHI DATE OF THIS ESTIMATE 11/25/03 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 50 FINISHING ROADWAY LS 150,000.0000 150,000.00 0.000 0.00 51 CLASS 2 AGGREGATE BASE M3 30.0000 687,000.00 557.000 16,710.00 52 LEAN CONCRETE BASE M3 70.0000 1,638,000.00 0.000 0.00 53 ASPHALT CONCRETE (TYPE A) TONN 35.0000 385,000.00 0.000 0.00 (BOND BREAKER) 54 ASPHALT CONCRETE (TYPE A) TONN 35.0000 1,547,000.00 1,038.000 36,330.00 55 ASPHALT CONCRETE (TYPE B) TONN 31.0000 34,410.00 0.000 0.00 56 PLACE ASPHALT CONCRETE (MISCELLANEOUS M2 3.0000 31,800.00 0.000 0.00 AREA) 57 PLACE ASPHALT CONCRETE DIKE (TYPE A) M 2.5000 19,175.00 0.000 0.00 58 PLACE ASPHALT CONCRETE DIKE (TYPE D) M 2.5000 3,150.00 0.000 0.00 59 ASPHALTIC EMULSION (PAINT BINDER) TONN 250.0000 27,500.00 0.000 0.00 60 CONCRETE PAVEMENT M3 80.0000 3,392,000.00 0.000 0.00 61 CONCRETE PAVEMENT (RAMP TERMINI) M3 150.0000 76,500.00 0.000 0.00 62 SEAL PAVEMENT JOINT M 1.5000 103,350.00 0.000 0.00 63 PRESTRESSING CAST-IN-PLACE CONCRETE LS 175,000.0000 175,000.00 0.100 17,500.00 S) 64 STRUCTURAL CONCRETE, BRIDGE FOOTING M3 275.0000 160,600.00 375.000 103,125.00 F) 65 STRUCTURAL CONCRETE, BRIDGE M3 450.0000 1,792,800.00 765.500 344,475.00 1,180.000 531,000.00 F) 66 STRUCTURAL CONCRETE, APPROACH SLAB M3 400.0000 170,800.00 0.000 0.00 F) (TYPE N) 67 CLASS 2 CONCRETE (BOX CULVERT) M3 850.0000 34,000.00 0.000 0.00 68 CLASS 4 CONCRETE (BACKFILL) M3 150.0000 12,450.00 0.000 0.00 69 MINOR CONCRETE (MINOR STRUCTURE) M3 1,250.0000 393,750.00 0.000 0.00 F) 70 JUNCTION STRUCTURE EA 3,500.0000 7,000.00 0.000 0.00 71 ARCHITECTURAL TREATMENT M2 225.0000 13,950.00 31.000 6,975.00 F) (COBBLESTONE TEXTURE) 72 HEAVY BLAST TEXTURE M2 150.0000 18,000.00 0.000 0.00 F) 73 SOUND WALL (MASONRY BLOCK) M2 150.0000 408,750.00 0.000 0.00 SF) 74 JOINT SEAL (MR 50 MM) M 165.0000 26,070.00 0.000 0.00 S) 75 BAR REINFORCING STEEL (BRIDGE) KG 1.0000 617,700.00 96,825.000 96,825.00 222,034.000 222,034.00 SF) 76 BAR REINFORCING STEEL (BOX CULVERT) KG 1.0000 3,985.00 0.000 0.00 SF) PROGRAM CAS145 PAGE 4 DATE 11/25/03 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-4437U4 TIME 08:00 AM ESTIMATE NO. 05 BID OPENING 04/24/03 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/03 R.E. NAME: MANASRAH, FATHI DATE OF THIS ESTIMATE 11/25/03 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 77 FURNISH SIGN STRUCTURE (BRIDGE MOUNTED KG 7.0000 21,525.00 0.000 0.00 F) WITH WALKWAY) 78 INSTALL SIGN STRUCTURE (BRIDGE MOUNTED KG 4.0000 12,300.00 0.000 0.00 F) WITH WALKWAY) 79 FURNISH SIGN STRUCTURE (TUBULAR) KG 5.0000 93,250.00 0.000 0.00 F) 80 INSTALL SIGN STRUCTURE (TUBULAR) KG 1.0000 18,650.00 0.000 0.00 F) 81 FURNISH CMS SIGN STRUCTURE KG 5.0000 36,540.00 0.000 0.00 SF) 82 INSTALL CMS SIGN STRUCTURE KG 1.0000 7,308.00 0.000 0.00 SF) 83 920 MM CAST-IN-DRILLED-HOLE M 1,000.0000 17,000.00 0.000 0.00 S) CONCRETE PILE (SIGN FOUNDATION) 84 1070 MM CAST-IN-DRILLED-HOLE M 1,250.0000 17,500.00 0.000 0.00 S) CONCRETE PILE (SIGN FOUNDATION) 85 1524 MM CAST-IN-DRILLED-HOLE CONCRETE M 1,500.0000 10,500.00 0.000 0.00 S) PILE (SIGN FOUNDATION) 86 ROADSIDE SIGN - ONE POST EA 200.0000 17,200.00 4.000 800.00 87 ROADSIDE SIGN - TWO POST EA 375.0000 6,750.00 0.000 0.00 88 CONCRETE BARRIER MOUNTED SIGN EA 150.0000 3,450.00 0.000 0.00 89 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 150.0000 300.00 0.000 0.00 METHOD) 90 INSTALL ROADSIDE SIGN EA 2,000.0000 4,000.00 0.000 0.00 (LAMINATED WOOD BOX POST) 91 450 MM ALTERNATIVE PIPE CULVERT M 158.0000 53,720.00 99.970 15,795.26 99.970 15,795.26 92 600 MM ALTERNATIVE PIPE CULVERT M 160.0000 428,800.00 187.760 30,041.60 642.360 102,777.60 93 750 MM ALTERNATIVE PIPE CULVERT M 165.0000 26,400.00 0.000 0.00 94 900 MM ALTERNATIVE PIPE CULVERT M 185.0000 107,300.00 235.920 43,645.20 415.120 76,797.20 95 1050 MM ALTERNATIVE PIPE CULVERT M 205.0000 55,350.00 113.390 23,244.95 113.390 23,244.95 96 1200 MM ALTERNATIVE PIPE CULVERT M 250.0000 205,000.00 0.000 0.00 97 1350 MM ALTERNATIVE PIPE CULVERT M 285.0000 250,800.00 0.000 0.00 98 600 MM REINFORCED CONCRETE PIPE M 275.0000 35,750.00 18.290 5,029.75 18.290 5,029.75 99 750 MM REINFORCED CONCRETE PIPE M 250.0000 17,000.00 0.000 0.00 00 900 MM REINFORCED CONCRETE PIPE M 265.0000 7,685.00 0.000 0.00 01 1200 MM REINFORCED CONCRETE PIPE M 300.0000 24,000.00 80.470 24,141.00 80.470 24,141.00 02 1350 MM REINFORCED CONCRETE PIPE M 400.0000 26,800.00 65.800 26,320.00 03 1500 MM REINFORCED CONCRETE PIPE M 440.0000 96,800.00 0.000 0.00 PROGRAM CAS145 PAGE 5 DATE 11/25/03 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-4437U4 TIME 08:00 AM ESTIMATE NO. 05 BID OPENING 04/24/03 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/03 R.E. NAME: MANASRAH, FATHI DATE OF THIS ESTIMATE 11/25/03 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 04 1650 MM REINFORCED CONCRETE PIPE M 450.0000 36,450.00 80.470 36,211.50 80.470 36,211.50 05 1800 MM REINFORCED CONCRETE PIPE M 500.0000 50,000.00 0.000 0.00 06 2400 MM REINFORCED CONCRETE PIPE M 950.0000 152,000.00 36.580 34,751.00 36.580 34,751.00 07 450 MM BITUMINOUS COATED CORRUGATED M 225.0000 5,175.00 0.000 0.00 STEEL PIPE (2.01 MM THICK) 08 600 MM BITUMINOUS COATED CORRUGATED M 225.0000 11,475.00 0.000 0.00 STEEL PIPE (2.01 MM THICK) 09 80 MM PLASTIC PIPE (EDGE DRAIN) M 25.0000 169,000.00 0.000 0.00 10 80 MM PLASTIC PIPE (EDGE DRAIN OUTLET) M 75.0000 32,250.00 0.000 0.00 11 610 MM WELDED STEEL PIPE CASING M 400.0000 46,400.00 0.000 0.00 (BRIDGE) 12 450 MM BITUMINOUS COATED STEEL EA 500.0000 1,000.00 0.000 0.00 FLARED END SECTION 13 MANHOLE JUNCTION STRUCTURE EA 750.0000 3,000.00 0.000 0.00 S) 14 WATER QUALITY OUTLET STRUCTURE EA 1,500.0000 3,000.00 0.000 0.00 S) 15 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0.00 16 ROCK SLOPE PROTECTION M3 45.0000 1,530.00 0.000 0.00 (BACKING NO. 3, METHOD B) 17 ROCK SLOPE PROTECTION (1/4T, METHOD B) M3 45.0000 23,400.00 0.000 0.00 18 SLOPE PAVING (COBBLESTONE) M3 400.0000 112,000.00 0.000 0.00 F) 19 ROCK SLOPE PROTECTION FABRIC M2 3.0000 144.00 0.000 0.00 20 MINOR CONCRETE (MISCELLANEOUS M3 225.0000 171,000.00 0.000 0.00 CONSTRUCTION) 21 MISCELLANEOUS IRON AND STEEL KG 2.0000 54,680.00 0.000 0.00 SF) 22 MISCELLANEOUS METAL (BRIDGE) KG 5.0000 6,000.00 0.000 0.00 SF) 23 CHAIN LINK FENCE (TYPE CL-1.8) M 30.0000 215,400.00 790.000 23,700.00 S) 24 4.9 M CHAIN LINK GATE (TYPE CL-1.8) EA 1,250.0000 25,000.00 0.000 0.00 S) 25 DELINEATOR (CLASS 1) EA 50.0000 8,500.00 0.000 0.00 26 METAL BEAM GUARD RAILING (WOOD POST) M 125.0000 2,625.00 0.000 0.00 S) 27 CHAIN LINK RAILING (TYPE 6) M 200.0000 97,800.00 0.000 0.00 SF) 28 TUBULAR HANDRAILING M 250.0000 7,250.00 0.000 0.00 SF) 29 CONCRETE BARRIER (TYPE 26 MODIFIED) M 300.0000 155,700.00 0.000 0.00 F) 30 TERMINAL SYSTEM (TYPE ET) EA 2,500.0000 5,000.00 0.000 0.00 S) PROGRAM CAS145 PAGE 6 DATE 11/25/03 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-4437U4 TIME 08:00 AM ESTIMATE NO. 05 BID OPENING 04/24/03 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/03 R.E. NAME: MANASRAH, FATHI DATE OF THIS ESTIMATE 11/25/03 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 31 TERMINAL SYSTEM (TYPE SRT) EA 2,000.0000 2,000.00 0.000 0.00 S) 32 CONCRETE BARRIER (TYPE 60) M 65.0000 196,950.00 0.000 0.00 33 CONCRETE BARRIER (TYPE 60E) M 450.0000 135,000.00 0.000 0.00 34 THERMOPLASTIC PAVEMENT MARKING M2 30.0000 24,600.00 -6,539.390 -196,181.70 20.610 618.30 S) 35 THERMOPLASTIC TRAFFIC STRIPE M 0.5000 29,800.00 5,217.200 2,608.60 5,266.000 2,633.00 S) (SPRAYABLE) 36 PAVEMENT MARKER (NON-REFLECTIVE) EA 1.5000 7,275.00 0.000 0.00 S) 37 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.5000 19,250.00 -51.000 -127.50 397.000 992.50 S) 38 SIGNAL AND LIGHTING (LOCATION 1) LS 75,000.0000 75,000.00 0.000 0.00 S) 39 SIGNAL AND LIGHTING (LOCATION 2) LS 100,000.0000 100,000.00 0.690 69,000.00 S) 40 SIGNAL AND LIGHTING (LOCATION 3) LS 80,000.0000 80,000.00 0.000 0.00 S) 41 SIGNAL AND LIGHTING (LOCATION 4) LS 75,000.0000 75,000.00 0.000 0.00 S) 42 SIGNAL AND LIGHTING (LOCATION 5) LS 95,000.0000 95,000.00 0.000 0.00 S) 43 SIGNAL AND LIGHTING (LOCATION 6) LS 80,000.0000 80,000.00 0.490 39,200.00 S) 44 SIGNAL AND LIGHTING (LOCATION 7) LS 95,000.0000 95,000.00 0.000 0.00 S) 45 SIGNAL AND LIGHTING (LOCATION 8) LS 100,000.0000 100,000.00 0.650 65,000.00 S) 46 SIGNAL AND LIGHTING (LOCATION 9) LS 95,000.0000 95,000.00 0.000 0.00 S) 47 SIGNAL AND LIGHTING (LOCATION 10) LS 5,000.0000 5,000.00 0.000 0.00 S) 48 LIGHTING AND SIGN ILLUMINATION LS 250,000.0000 250,000.00 0.000 0.00 S) 49 CHANGEABLE MESSAGE SIGN SYSTEM LS 50,000.0000 50,000.00 0.000 0.00 S) 50 ELECTRICAL SERVICE IRRIGATION LS 25,000.0000 25,000.00 0.000 0.00 S) (LOCATION 1) 51 ELECTRICAL SERVICE IRRIGATION LS 5,000.0000 5,000.00 0.000 0.00 S) (LOCATION 2) 52 ELECTRICAL SERVICE IRRIGATION LS 5,000.0000 5,000.00 0.000 0.00 S) (LOCATION 3) 53 ELECTRICAL SERVICE IRRIGATION LS 5,000.0000 5,000.00 0.000 0.00 S) (LOCATION 4) 54 ELECTRICAL SERVICE IRRIGATION LS 7,500.0000 7,500.00 0.000 0.00 S) (LOCATION 5) 55 CLOSED CIRCUIT TELEVISION SYSTEM LS 25,000.0000 25,000.00 0.000 0.00 S) (LOCATION 1) 56 CLOSED CIRCUIT TELEVISION SYSTEM LS 25,000.0000 25,000.00 0.000 0.00 S) (LOCATION 2) 57 CLOSED CIRCUIT TELEVISION SYSTEM LS 25,000.0000 25,000.00 0.000 0.00 S) (LOCATION 3) PROGRAM CAS145 PAGE 7 DATE 11/25/03 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-4437U4 TIME 08:00 AM ESTIMATE NO. 05 BID OPENING 04/24/03 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/03 R.E. NAME: MANASRAH, FATHI DATE OF THIS ESTIMATE 11/25/03 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 58 RAMP METERING SYSTEM (LOCATION 1) LS 25,000.0000 25,000.00 0.000 0.00 S) 59 RAMP METERING SYSTEM (LOCATION 2) LS 30,000.0000 30,000.00 0.000 0.00 S) 60 RAMP METERING SYSTEM (LOCATION 3) LS 45,000.0000 45,000.00 0.000 0.00 S) 61 RAMP METERING SYSTEM (LOCATION 4) LS 35,000.0000 35,000.00 0.000 0.00 S) 62 RAMP METERING SYSTEM (LOCATION 5) LS 30,000.0000 30,000.00 0.000 0.00 S) 63 FIBER OPTIC CONDUIT 41C M 15.0000 23,400.00 0.000 0.00 S) 64 FIBER OPTIC CONDUIT 103C M 45.0000 168,750.00 0.000 0.00 S) 65 INNERDUCT M 2.0000 30,000.00 0.000 0.00 S) 66 SPLICE VAULTS EA 3,500.0000 24,500.00 0.000 0.00 S) 67 SPLICE CLOSURE EA 2,500.0000 17,500.00 0.000 0.00 S) 68 12 FIBER SINGLE MODE "D" FIBER OPTIC M 4.0000 7,000.00 0.000 0.00 S) CABLE 69 24 FIBER SINGLE MODE "C" FIBER OPTIC M 7.0000 27,300.00 0.000 0.00 S) CABLE 70 60 FIBER SINGLE MODE "B" FIBER OPTIC M 12.0000 46,800.00 0.000 0.00 S) CABLE 71 ASYNCHRONOUS FIBER OPTIC MODEM EA 1,500.0000 16,500.00 0.000 0.00 S) 72 TRANSCEIVER-COMMUNICATIONS HUB EA 2,500.0000 7,500.00 0.000 0.00 S) 73 VIDEO MULTIPLEXER EA 30,000.0000 30,000.00 0.000 0.00 S) 74 VIDEO DEMULTIPLEXER EA 30,000.0000 30,000.00 0.000 0.00 S) 75 VIDEO REPEATER EA 35,000.0000 35,000.00 0.000 0.00 S) 76 FIBER OPTIC PATCH CORD EA 50.0000 3,400.00 0.000 0.00 S) 77 MODEL 170 CONTROLLER INTERFACE EA 3,500.0000 49,000.00 0.000 0.00 S) 78 FREEWAY OPTICAL DATA MULTIPLEXING EA 25,000.0000 25,000.00 0.000 0.00 S) SYSTEM 79 IRRIGATION CONTROLLER INTERFACE EA 3,500.0000 17,500.00 0.000 0.00 S) 80 MODIFY COMMUNICATION HUB G ASSEMBLY LS 15,000.0000 15,000.00 0.000 0.00 S) 81 MODIFY COMMUNICATION HUB D ASSEMBLY LS 5,000.0000 5,000.00 0.000 0.00 S) 82 MODIFY TRAFFIC MANAGEMENT CENTER LS 10,000.0000 10,000.00 0.000 0.00 S) 83 DS-1 OPTICAL MODEM EA 2,500.0000 5,000.00 0.000 0.00 S) 84 MODIFY EXISTING T-1 MULTIDROP LS 15,000.0000 15,000.00 0.000 0.00 S) COMMUNICATION SYSTEM PROGRAM CAS145 PAGE 8 DATE 11/25/03 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-4437U4 TIME 08:00 AM ESTIMATE NO. 05 BID OPENING 04/24/03 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/03 R.E. NAME: MANASRAH, FATHI DATE OF THIS ESTIMATE 11/25/03 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 85 FIBER OPTIC TRENCH DELINEATOR EA 50.0000 1,850.00 0.000 0.00 S) 86 NO. 5(T) PULL BOX EA 500.0000 34,000.00 0.000 0.00 S) 87 SYSTEM TESTING AND DOCUMENTATION LS 20,000.0000 20,000.00 0.000 0.00 S) 88 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0.00 89 FIBER (EROSION CONTROL) KG 1.0000 19,700.00 0.000 0.00 90 COMPOST (EROSION CONTROL) KG 0.5000 40,600.00 0.000 0.00 91 PURE LIVE SEED (EROSION CONTROL), KG 1,000.0000 2,000.00 0.000 0.00 SEED MIX "A" 92 PURE LIVE SEED (EROSION CONTROL), KG 100.0000 63,000.00 0.000 0.00 SEED MIX "B" 93 STABILIZING EMULSION (EROSION CONTROL) KG 3.5000 12,180.00 0.000 0.00 PROGRAM CAS145 PAGE 9 DATE 11/25/03 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-4437U4 TIME 08:00 AM ESTIMATE NO. 05 BID OPENING 04/24/03 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/03 R.E. NAME: MANASRAH, FATHI DATE OF THIS ESTIMATE 11/25/03 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 1,019,449.01 4,100,489.76 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 48,380.82 98,026.35 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 1,067,829.83 4,198,516.11 94 MOBILIZATION LS 750,000.0000 750,000.00 0.750 562,500.00 ORIGINAL CONTRACT AMOUNT 25,564,190.70 TOTAL WORK COMPLETED 1,067,829.83 4,761,016.11 MATERIALS ON HAND ON SITE 119,085.92 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 10,000.00 0.00 TOTAL 1,077,829.83 4,880,102.03 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/19/03 360 00/00/00 07/07/03 12/17/04 93 2 0 0 18% 26% PROGRESS IS SATISFACTORY MANASRAH, FATHI RESIDENT ENGINEER PROGRAM CAS145 PAGE 2 DATE 11/25/03