PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/22/11 EST. NO.02 TIME 01:45 PM R.E. NAME: CALIXTO, MIGUEL 08-449314 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/22/11 EST. NO.02 TIME 01:45 PM R.E. NAME: CALIXTO, MIGUEL 08-449314 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 06/22/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-449314 TIME 01:45 PM ESTIMATE NO. 02 BID OPENING 01/13/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/16/11 R.E. NAME: CALIXTO, MIGUEL DATE OF THIS ESTIMATE 06/22/11 LOCATION PROGRESS ESTIMATE 08-RIV-215-R38.0/38.9 ----------------- COFFMAN SPECIALTIES INC IN RIVERSIDE COUNTY IN MORENO 9685 VIA EXCELENCIA SUITE 200 VALLEY ON ROUTE 215 FROM 0.9KM SAN DIEGO CA 92126 NORTH OF EUCALYPTUS AVENUE UNDERCROSSING TO 0.5 KM WEST OF BOX SPRINGS ROAD OVERCROSSING FED. AID NO. ACNH-X065(95)N ,CMLN-6208(17) CONSTRUCT HOV IN EACH DIRECTION ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 5,000.0000 5,000.00 0.000 0.00 02 TIME-RELATED OVERHEAD WDAY 800.0000 528,000.00 0.000 0.00 03 TEMPORARY FENCE M 22.0000 9,680.00 0.000 0.00 04 TEMPORARY FENCE (TYPE ESA) M 30.0000 3,900.00 0.000 0.00 05 CONSTRUCTION SITE MANAGEMENT LS 45,000.0000 45,000.00 0.000 0.00 06 PREPARE STORM WATER POLLUTION LS 2,500.0000 2,500.00 0.500 1,250.00 0.500 1,250.00 PREVENTION PLAN 07 TEMPORARY FIBER ROLL M 7.2000 11,448.00 0.000 0.00 08 TEMPORARY SILT FENCE M 5.0000 14,850.00 0.000 0.00 09 TEMPORARY CONSTRUCTION ENTRANCE EA 3,000.0000 18,000.00 0.000 0.00 10 TEMPORARY COVER M2 1.9000 15,808.00 0.000 0.00 11 TEMPORARY CHECK DAM M 6.0000 780.00 0.000 0.00 12 MOVE-IN/MOVE-OUT EA 375.0000 4,500.00 0.000 0.00 (TEMPORARY EROSION CONTROL) 13 TEMPORARY DRAINAGE INLET PROTECTION EA 160.0000 1,600.00 0.000 0.00 14 STREET SWEEPING LS 50,000.0000 50,000.00 0.000 0.00 15 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 10,000.0000 10,000.00 0.000 0.00 16 TEMPORARY SOIL BINDER M2 0.1000 4,300.00 0.000 0.00 17 CONSTRUCTION AREA SIGNS LS 50,000.0000 50,000.00 0.000 0.00 18 TRAFFIC CONTROL SYSTEM LS 75,000.0000 75,000.00 0.000 0.00 19 TYPE II BARRICADE EA 50.0000 400.00 0.000 0.00 20 TYPE III BARRICADE EA 100.0000 1,300.00 0.000 0.00 21 TEMPORARY PAVEMENT MARKING (PAINT) M2 25.0000 950.00 0.000 0.00 22 TEMPORARY TRAFFIC STRIPE (PAINT) M 0.7000 12,250.00 0.000 0.00 PROGRAM CAS145 PAGE 2 DATE 06/22/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-449314 TIME 01:45 PM ESTIMATE NO. 02 BID OPENING 01/13/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/16/11 R.E. NAME: CALIXTO, MIGUEL DATE OF THIS ESTIMATE 06/22/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 CHANNELIZER (SURFACE MOUNTED) EA 30.0000 9,900.00 0.000 0.00 24 TEMPORARY PAVEMENT MARKER EA 3.4000 8,194.00 0.000 0.00 25 PORTABLE CHANGEABLE MESSAGE SIGN EA 6,500.0000 19,500.00 0.000 0.00 26 TEMPORARY RAILING (TYPE K) M 25.0000 297,500.00 0.000 0.00 27 TEMPORARY CRASH CUSHION MODULE EA 175.0000 45,500.00 0.000 0.00 28 TEMPORARY TRAFFIC SCREEN M 10.0000 62,800.00 0.000 0.00 29 REMOVE YELLOW THERMOPLASTIC TRAFFIC M 3.5000 24,920.00 0.000 0.00 STRIPE (HAZARDOUS WASTE) 30 ABANDON CULVERT EA 1,700.0000 6,800.00 0.000 0.00 31 ABANDON MANHOLE EA 500.0000 500.00 0.000 0.00 32 OBLITERATE SURFACING M2 11.0000 7,590.00 0.000 0.00 33 REMOVE CHAIN LINK FENCE M 18.0000 9,270.00 0.000 0.00 34 REMOVE METAL BEAM GUARD RAILING M 29.0000 1,247.00 0.000 0.00 35 REMOVE DOUBLE THRIE BEAM BARRIER M 35.0000 5,250.00 0.000 0.00 36 REMOVE TRAFFIC STRIPE M 1.5000 27,750.00 0.000 0.00 37 REMOVE PAVEMENT MARKING M2 30.0000 990.00 0.000 0.00 38 REMOVE PAVEMENT MARKER EA 1.5000 5,070.00 0.000 0.00 39 REMOVE ROADSIDE SIGN EA 100.0000 1,100.00 0.000 0.00 40 REMOVE ROADSIDE SIGN PANEL EA 50.0000 150.00 0.000 0.00 41 REMOVE SIGN STRUCTURE WALKWAY KG 0.6000 1,842.00 0.000 0.00 F) 42 REMOVE SIGN STRUCTURE EA 1,800.0000 1,800.00 0.000 0.00 43 REMOVE SIGN OVERLAY EA 225.0000 1,125.00 0.000 0.00 44 REMOVE ASPHALT CONCRETE DIKE M 3.0000 1,260.00 0.000 0.00 45 REMOVE OVERSIDE DRAIN EA 300.0000 600.00 0.000 0.00 46 REMOVE PIPE M 70.0000 23,100.00 0.000 0.00 47 REMOVE INLET EA 550.0000 4,950.00 0.000 0.00 48 REMOVE HEADWALL EA 840.0000 2,520.00 0.000 0.00 49 REMOVE MANHOLE EA 1,160.0000 1,160.00 0.000 0.00 PROGRAM CAS145 PAGE 3 DATE 06/22/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-449314 TIME 01:45 PM ESTIMATE NO. 02 BID OPENING 01/13/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/16/11 R.E. NAME: CALIXTO, MIGUEL DATE OF THIS ESTIMATE 06/22/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 50 REMOVE SLOPE PAVING M2 30.0000 9,270.00 0.000 0.00 51 REMOVE BASE AND SURFACING M3 15.0000 6,900.00 0.000 0.00 52 RECONSTRUCT METAL BEAM GUARD RAILING M 100.0000 40,000.00 0.000 0.00 53 RESET ROADSIDE SIGN (ONE POST) EA 200.0000 800.00 0.000 0.00 54 RESET FRAMED SIGN PANEL EA 4,000.0000 12,000.00 0.000 0.00 55 RELOCATE CONCRETE BARRIER (TYPE K) M 2.6000 4,628.00 0.000 0.00 56 RELOCATE ROADSIDE SIGN EA 200.0000 3,000.00 0.000 0.00 57 RELOCATE FRAMED SIGN PANEL EA 500.0000 2,000.00 0.000 0.00 58 ADJUST MANHOLE TO GRADE EA 750.0000 750.00 0.000 0.00 59 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 5.0000 11,000.00 0.000 0.00 60 REMOVE CONCRETE M3 200.0000 10,600.00 0.000 0.00 61 REMOVE CONCRETE BARRIER M 40.0000 22,400.00 0.000 0.00 62 REMOVE CONCRETE BARRIER (TYPE K) M 25.0000 1,200.00 0.000 0.00 63 PLUG PIPE EA 250.0000 2,000.00 0.000 0.00 64 BRIDGE REMOVAL (PORTION), LOCATION A LS 10,000.0000 10,000.00 0.000 0.00 65 BRIDGE REMOVAL (PORTION), LOCATION B LS 65,000.0000 65,000.00 0.000 0.00 66 BRIDGE REMOVAL (PORTION), LOCATION C LS 60,000.0000 60,000.00 0.000 0.00 67 CLEARING AND GRUBBING LS 20,000.0000 20,000.00 0.000 0.00 68 DEVELOP WATER SUPPLY LS 40,000.0000 40,000.00 0.000 0.00 69 ROADWAY EXCAVATION M3 10.0000 498,000.00 0.000 0.00 70 ROADWAY EXCAVATION (TYPE Y-1) M3 8.0000 9,520.00 0.000 0.00 (AERIALLY DEPOSITED LEAD) 71 LEAD COMPLIANCE PLAN LS 3,500.0000 3,500.00 0.000 0.00 72 SETTLEMENT MONITORING PROGRAM LS 8,650.0000 8,650.00 0.000 0.00 73 ASBESTOS COMPLIANCE PLAN LS 1,500.0000 1,500.00 0.000 0.00 74 ROADWAY EXCAVATION (DETOUR REMOVAL) M3 8.4000 10,668.00 0.000 0.00 75 STRUCTURE EXCAVATION (BRIDGE) M3 120.0000 394,800.00 0.000 0.00 F) 76 STRUCTURE EXCAVATION (TYPE D) M3 80.0000 266,560.00 0.000 0.00 F) PROGRAM CAS145 PAGE 4 DATE 06/22/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-449314 TIME 01:45 PM ESTIMATE NO. 02 BID OPENING 01/13/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/16/11 R.E. NAME: CALIXTO, MIGUEL DATE OF THIS ESTIMATE 06/22/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 77 STRUCTURE EXCAVATION (CULVERT) M3 16.0000 12,640.00 0.000 0.00 78 STRUCTURE EXCAVATION (RETAINING WALL) M3 60.0000 225,840.00 0.000 0.00 F) 79 STRUCTURE EXCAVATION (TIEBACK WALL) M3 80.0000 29,360.00 0.000 0.00 F) 80 STRUCTURE BACKFILL (BRIDGE) M3 60.0000 306,900.00 0.000 0.00 F) 81 STRUCTURE BACKFILL (CULVERT) M3 40.0000 14,000.00 0.000 0.00 82 STRUCTURE BACKFILL (RETAINING WALL) M3 50.0000 195,700.00 0.000 0.00 F) 83 STRUCTURE BACKFILL (TIEBACK WALL) M3 150.0000 5,850.00 0.000 0.00 F) 84 PERVIOUS BACKFILL MATERIAL (RETAINING M3 80.0000 24,640.00 0.000 0.00 F) WALL) 85 SAND BACKFILL M3 60.0000 10,200.00 0.000 0.00 86 DITCH EXCAVATION M3 13.0000 44,980.00 0.000 0.00 87 PLACE AND COMPACT EMBANKMENT M3 5.0000 183,000.00 0.000 0.00 88 IMPORTED BORROW M3 6.0000 259,200.00 0.000 0.00 89 ROCK BLANKET M2 85.0000 335,750.00 0.000 0.00 90 EROSION CONTROL (BLANKET) M2 5.0000 32,100.00 0.000 0.00 91 EROSION CONTROL (TYPE D) M2 2.1000 97,860.00 0.000 0.00 92 FIBER ROLLS M 7.1000 26,128.00 0.000 0.00 93 MOVE-IN/MOVE-OUT (EROSION CONTROL) EA 500.0000 6,000.00 0.000 0.00 94 IRRIGATION SYSTEM LS 30,000.0000 30,000.00 0.000 0.00 95 CLASS 1 AGGREGATE SUBBASE M3 13.0000 166,400.00 0.000 0.00 96 CLASS 2 AGGREGATE SUBBASE M3 22.0000 1,848.00 0.000 0.00 97 CLASS 2 AGGREGATE BASE M3 40.0000 306,400.00 0.000 0.00 98 LEAN CONCRETE BASE M3 220.0000 13,200.00 0.000 0.00 99 HOT MIX ASPHALT TONN 69.0000 2,049,300.00 0.000 0.00 00 HOT MIX ASPHALT (TYPE B) TONN 100.0000 7,600.00 0.000 0.00 01 HOT MIX ASPHALT (OPEN GRADED) TONN 77.0000 184,030.00 0.000 0.00 02 DATA CORE LS 1,800.0000 1,800.00 0.000 0.00 03 PLACE HOT MIX ASPHALT DIKE (TYPE C) M 6.7500 587.25 0.000 0.00 PROGRAM CAS145 PAGE 5 DATE 06/22/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-449314 TIME 01:45 PM ESTIMATE NO. 02 BID OPENING 01/13/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/16/11 R.E. NAME: CALIXTO, MIGUEL DATE OF THIS ESTIMATE 06/22/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 04 PLACE HOT MIX ASPHALT DIKE (TYPE E) M 6.7500 8,707.50 0.000 0.00 05 PLACE HOT MIX ASPHALT DIKE (TYPE F) M 6.7500 742.50 0.000 0.00 06 PLACE HOT MIX ASPHALT M2 13.0000 45,110.00 0.000 0.00 (MISCELLANEOUS AREA) 07 LIQUID ASPHALT (PRIME COAT) TONN 900.0000 34,200.00 0.000 0.00 08 ASPHALTIC EMULSION (PAINT BINDER) TONN 690.0000 2,277.00 0.000 0.00 09 TACK COAT TONN 690.0000 2,277.00 0.000 0.00 10 CONCRETE PAVEMENT (RAMP TERMINI) M3 250.0000 35,000.00 0.000 0.00 11 SEAL PAVEMENT JOINT M 20.0000 5,400.00 0.000 0.00 12 SEAL LONGITUDINAL ISOLATION JOINT M 100.0000 1,100.00 0.000 0.00 13 400 MM CAST-IN-DRILLED-HOLE CONCRETE M 100.0000 92,800.00 0.000 0.00 PILING 14 600 MM CAST-IN-DRILLED-HOLE CONCRETE M 190.0000 160,170.00 0.000 0.00 PILING 15 2.4 M CAST-IN-DRILLED-HOLE CONCRETE M 4,500.0000 364,500.00 0.000 0.00 PILING 16 PRESTRESSING CAST-IN-PLACE CONCRETE LS 269,000.0000 269,000.00 0.000 0.00 17 TIEBACK ANCHOR EA 2,800.0000 380,800.00 0.000 0.00 18 STRUCTURAL CONCRETE, BRIDGE FOOTING M3 330.0000 451,770.00 0.000 0.00 F) 19 STRUCTURAL CONCRETE, BRIDGE M3 520.0000 2,796,040.00 0.000 0.00 F) 20 STRUCTURAL CONCRETE, (TIEBACK WALL) M3 720.0000 86,400.00 0.000 0.00 F) 21 STRUCTURAL CONCRETE, RETAINING WALL M3 510.0000 825,690.00 0.000 0.00 F) 22 STRUCTURAL CONCRETE, APPROACH SLAB M3 600.0000 285,600.00 0.000 0.00 F) (TYPE N) 23 CLASS 1 CONCRETE (STRUCTURE) M3 730.0000 99,280.00 0.000 0.00 F) 24 MINOR CONCRETE (MINOR STRUCTURE) M3 1,100.0000 355,300.00 0.000 0.00 F) 25 MINOR CONCRETE (BACKFILL) M3 135.0000 4,455.00 0.000 0.00 26 FRACTURED RIB TEXTURE M2 65.0000 81,770.00 0.000 0.00 F) 27 DRILL AND BOND DOWEL M 50.0000 3,250.00 0.000 0.00 28 FURNISH PRECAST PRESTRESSED RECTANGULAR EA 11,100.0000 66,600.00 0.000 0.00 GIRDER (15 M - 20 M) 29 ERECT PRECAST PRESTRESSED RECTANGULAR EA 2,500.0000 15,000.00 0.000 0.00 GIRDER 30 REFINISH BRIDGE DECK M2 250.0000 13,250.00 0.000 0.00 PROGRAM CAS145 PAGE 6 DATE 06/22/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-449314 TIME 01:45 PM ESTIMATE NO. 02 BID OPENING 01/13/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/16/11 R.E. NAME: CALIXTO, MIGUEL DATE OF THIS ESTIMATE 06/22/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 31 JOINT SEAL ASSEMBLY (MR 60 MM) M 1,000.0000 18,000.00 0.000 0.00 32 JOINT SEAL ASSEMBLY (MR 80 MM) M 1,000.0000 9,000.00 0.000 0.00 33 JOINT SEAL ASSEMBLY (MR 90 MM) M 1,000.0000 9,000.00 0.000 0.00 34 POLYESTER CONCRETE EXPANSION DAM M3 8,300.0000 24,900.00 0.000 0.00 F) 35 JOINT SEAL (MR 40 MM) M 270.0000 25,920.00 0.000 0.00 36 JOINT SEAL (MR 25 MM) M 120.0000 8,040.00 0.000 0.00 37 BAR REINFORCING STEEL KG 2.4000 27,031.20 0.000 0.00 F) 38 BAR REINFORCING STEEL (BRIDGE) KG 1.7000 1,763,070.00 0.000 0.00 F) 39 BAR REINFORCING STEEL (RETAINING WALL) KG 2.4500 233,325.75 0.000 0.00 F) 40 BAR REINFORCING STEEL (TIEBACK WALL) KG 2.9000 189,370.00 0.000 0.00 F) 41 SHOTCRETE M3 650.0000 92,950.00 0.000 0.00 F) 42 FURNISH SIGN STRUCTURE (TUBULAR) KG 10.0000 36,680.00 0.000 0.00 F) 43 INSTALL SIGN STRUCTURE (TUBULAR) KG 1.0000 3,668.00 0.000 0.00 F) 44 INSTALL SIGN STRUCTURE (TUBULAR) KG 2.5000 6,750.00 0.000 0.00 F) PORTION 45 FURNISH SIGN STRUCTURE (TUBULAR) KG 13.0000 35,100.00 0.000 0.00 F) PORTION 46 FURNISH SINGLE SHEET ALUMINUM SIGN M2 140.0000 5,320.00 0.000 0.00 (1.6 MM-UNFRAMED) 47 1524 MM CAST-IN-DRILLED-HOLE M 2,400.0000 43,200.00 0.000 0.00 CONCRETE PILE (SIGN FOUNDATION) 48 METAL (BARRIER MOUNTED SIGN) KG 14.0000 8,960.00 0.000 0.00 49 ROADSIDE SIGN - ONE POST EA 350.0000 2,800.00 0.000 0.00 50 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 200.0000 2,400.00 0.000 0.00 F) METHOD) 51 200 MM ALTERNATIVE PIPE CULVERT M 85.0000 7,310.00 0.000 0.00 52 450 MM ALTERNATIVE PIPE CULVERT M 240.0000 3,840.00 0.000 0.00 53 600 MM ALTERNATIVE PIPE CULVERT M 210.0000 14,910.00 0.000 0.00 54 450 MM REINFORCED CONCRETE PIPE M 160.0000 64,000.00 0.000 0.00 55 600 MM REINFORCED CONCRETE PIPE M 210.0000 63,000.00 0.000 0.00 56 750 MM REINFORCED CONCRETE PIPE M 250.0000 14,250.00 0.000 0.00 57 900 MM REINFORCED CONCRETE PIPE M 295.0000 35,400.00 0.000 0.00 PROGRAM CAS145 PAGE 7 DATE 06/22/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-449314 TIME 01:45 PM ESTIMATE NO. 02 BID OPENING 01/13/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/16/11 R.E. NAME: CALIXTO, MIGUEL DATE OF THIS ESTIMATE 06/22/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 58 1350 MM REINFORCED CONCRETE PIPE M 550.0000 247,500.00 0.000 0.00 59 1500 MM REINFORCED CONCRETE PIPE M 775.0000 178,250.00 0.000 0.00 60 1800 MM REINFORCED CONCRETE PIPE M 1,100.0000 187,000.00 0.000 0.00 61 JACKED 450 MM REINFORCED CONCRETE PIPE M 2,500.0000 177,500.00 0.000 0.00 (CLASS V) 62 JACKED 900 MM REINFORCED CONCRETE PIPE M 3,000.0000 204,000.00 0.000 0.00 (CLASS V) 63 JACKED 1350 MM REINFORCED CONCRETE M 4,000.0000 140,000.00 0.000 0.00 PIPE (CLASS V) 64 JACKED 1800 MM REINFORCED CONCRETE PIPE M 5,500.0000 1,100,000.00 0.000 0.00 (CLASS V) 65 CLEANOUT ASSEMBLY EA 500.0000 2,000.00 0.000 0.00 66 GEOCOMPOSITE DRAIN M2 10.0000 560.00 0.000 0.00 67 GRATED LINE DRAIN M 250.0000 7,750.00 0.000 0.00 68 300 MM WELDED STEEL PIPE CASING M 250.0000 6,250.00 0.000 0.00 69 400 MM WELDED STEEL PIPE CASING M 360.0000 9,000.00 0.000 0.00 70 600 MM WELDED STEEL PIPE CASING (BRIDGE) M 620.0000 28,520.00 0.000 0.00 71 450 MM CONCRETE FLARED END SECTION EA 385.0000 770.00 0.000 0.00 72 600 MM CONCRETE FLARED END SECTION EA 500.0000 1,000.00 0.000 0.00 73 1350 MM CONCRETE FLARED END SECTION EA 1,200.0000 1,200.00 0.000 0.00 74 600 MM ALTERNATIVE FLARED END SECTION EA 400.0000 400.00 0.000 0.00 75 900 MM PRECAST CONCRETE PIPE INLET M 520.0000 8,320.00 0.000 0.00 76 900 MM PRECAST CONCRETE PIPE MANHOLE M 1,300.0000 11,700.00 0.000 0.00 77 1800 MM PRECAST CONCRETE PIPE MANHOLE M 1,500.0000 3,600.00 0.000 0.00 78 ROCK SLOPE PROTECTION M3 90.0000 3,060.00 0.000 0.00 (1/2 TON, METHOD B) 79 ROCK SLOPE PROTECTION M3 180.0000 1,080.00 0.000 0.00 (FACING, METHOD B) 80 ROCK SLOPE PROTECTION M3 85.0000 38,250.00 0.000 0.00 (BACKING NO. 1, METHOD B) 81 SLOPE PAVING (CONCRETE) M3 470.0000 126,430.00 0.000 0.00 F) 82 SLOPE PAVING (CONCRETE-ROCK FACING) M3 700.0000 53,900.00 0.000 0.00 F) 83 ROCK SLOPE PROTECTION FABRIC M2 5.0000 4,300.00 0.000 0.00 84 MINOR CONCRETE (MISCELLANEOUS M3 350.0000 80,500.00 0.000 0.00 CONSTRUCTION) PROGRAM CAS145 PAGE 8 DATE 06/22/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-449314 TIME 01:45 PM ESTIMATE NO. 02 BID OPENING 01/13/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/16/11 R.E. NAME: CALIXTO, MIGUEL DATE OF THIS ESTIMATE 06/22/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 85 MINOR CONCRETE (GUTTER) M 120.0000 24,240.00 0.000 0.00 F) 86 CURB RAMP DETECTABLE WARNING SURFACE M2 150.0000 165.00 0.000 0.00 87 MISCELLANEOUS IRON AND STEEL KG 3.0000 37,023.00 0.000 0.00 F) 88 ISOLATION CASING KG 6.0000 5,400.00 0.000 0.00 F) 89 BRIDGE DECK DRAINAGE SYSTEM KG 6.0000 29,250.00 0.000 0.00 F) 90 CHAIN LINK FENCE (TYPE CL-0.9) M 40.0000 5,200.00 0.000 0.00 91 CHAIN LINK FENCE (TYPE CL-1.8) M 48.0000 24,000.00 0.000 0.00 92 3.7 M CHAIN LINK GATE (TYPE CL-1.8) EA 1,300.0000 1,300.00 0.000 0.00 93 DELINEATOR (CLASS 1) EA 35.0000 1,820.00 0.000 0.00 94 METAL BEAM GUARD RAILING (WOOD POST) M 75.0000 49,500.00 0.000 0.00 95 VEGETATION CONTROL (ASPHALT CONCRETE) M2 60.0000 2,880.00 0.000 0.00 96 CHAIN LINK RAILING (TYPE 3) M 410.0000 33,210.00 0.000 0.00 F) 97 CHAIN LINK RAILING (TYPE 7) M 200.0000 16,400.00 0.000 0.00 F) 98 TUBULAR HANDRAILING M 335.0000 5,025.00 0.000 0.00 99 CONCRETE BARRIER (TYPE 26 MODIFIED) M 340.0000 30,940.00 0.000 0.00 F) 00 CONCRETE BARRIER (TYPE 26A MODIFIED) M 1,100.0000 4,070.00 0.000 0.00 01 CABLE RAILING M 45.0000 11,745.00 0.000 0.00 F) 02 TRANSITION RAILING (TYPE WB) EA 3,500.0000 38,500.00 0.000 0.00 03 DOUBLE THRIE BEAM BARRIER TRANSITION TO EA 3,500.0000 3,500.00 0.000 0.00 CONCRETE BARRIER 04 TERMINAL SYSTEM (TYPE CAT) EA 5,000.0000 5,000.00 0.000 0.00 05 TERMINAL SYSTEM (TYPE CAT) BACKUP EA 700.0000 700.00 0.000 0.00 06 END CAP (TYPE A) EA 169.0000 338.00 0.000 0.00 07 END ANCHOR ASSEMBLY (TYPE SFT) EA 475.0000 1,425.00 0.000 0.00 08 ALTERNATIVE FLARED TERMINAL SYSTEM EA 2,350.0000 28,200.00 0.000 0.00 09 CRASH CUSHION (TYPE CAT) EA 5,000.0000 10,000.00 0.000 0.00 10 CRASH CUSHION (TYPE CAT) BACKUP EA 740.0000 1,480.00 0.000 0.00 11 CONCRETE BARRIER (TYPE 60) M 300.0000 99,000.00 0.000 0.00 PROGRAM CAS145 PAGE 9 DATE 06/22/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-449314 TIME 01:45 PM ESTIMATE NO. 02 BID OPENING 01/13/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/16/11 R.E. NAME: CALIXTO, MIGUEL DATE OF THIS ESTIMATE 06/22/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 12 CONCRETE BARRIER (TYPE 60A) M 360.0000 17,640.00 0.000 0.00 13 CONCRETE BARRIER (TYPE 60C) M 300.0000 231,000.00 0.000 0.00 14 CONCRETE BARRIER (TYPE 60D) M 600.0000 4,200.00 0.000 0.00 15 CONCRETE BARRIER (TYPE 60G) M 400.0000 76,000.00 0.000 0.00 16 CONCRETE BARRIER (TYPE 60GC) M 450.0000 38,700.00 0.000 0.00 17 CONCRETE BARRIER (TYPE 732) M 260.0000 35,880.00 0.000 0.00 F) 18 CONCRETE BARRIER (TYPE 732A) M 600.0000 4,200.00 0.000 0.00 F) 19 CONCRETE BARRIER (TYPE 736) M 160.0000 79,200.00 0.000 0.00 F) 20 CONCRETE BARRIER (TYPE 742 MODIFIED) M 200.0000 110,200.00 0.000 0.00 F) 21 CONCRETE BARRIER (TYPE 742B) M 1,200.0000 9,600.00 0.000 0.00 22 CONCRETE BARRIER (TYPE 742A MODIFIED) M 260.0000 49,140.00 0.000 0.00 F) 23 CONCRETE BARRIER (TYPE 60 MODIFIED) M 260.0000 16,900.00 0.000 0.00 24 CONCRETE BARRIER (TYPE 60D MODIFIED) M 190.0000 43,700.00 0.000 0.00 25 CONCRETE BARRIER (TYPE 60E MODIFIED) M 420.0000 46,200.00 0.000 0.00 26 CONCRETE BARRIER (TYPE 736B MODIFIED) M 300.0000 90,000.00 0.000 0.00 27 THERMOPLASTIC CROSSWALK AND M2 32.0000 5,760.00 0.000 0.00 PAVEMENT MARKING 28 THERMOPLASTIC TRAFFIC STRIPE M 0.7500 22,725.00 0.000 0.00 (SPRAYABLE) 29 PAINT TRAFFIC STRIPE (2-COAT) M 0.4000 8,720.00 0.000 0.00 30 PAINT PAVEMENT MARKING (2-COAT) M2 30.0000 570.00 0.000 0.00 31 PAVEMENT MARKER (NON-REFLECTIVE) EA 1.2000 5,532.00 0.000 0.00 32 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.0000 10,320.00 0.000 0.00 33 PAVEMENT MARKER EA 18.0000 9,180.00 0.000 0.00 (RETROREFLECTIVE-RECESSED) 34 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 7,500.0000 7,500.00 0.000 0.00 SYSTEM ELEMENTS DURING CONSTRUCTION 35 MODIFY TRAFFIC MONITORING STATION LS 85,000.0000 85,000.00 0.000 0.00 (COUNT) 36 MODIFY VEHICLE DETECTION STATION LS 30,000.0000 30,000.00 0.000 0.00 37 MODIFY RAMP METERING SYSTEM (LOCATION 1) LS 30,000.0000 30,000.00 0.000 0.00 38 MODIFY RAMP METERING SYSTEM (LOCATION 2) LS 30,000.0000 30,000.00 0.000 0.00 PROGRAM CAS145 PAGE 10 DATE 06/22/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-449314 TIME 01:45 PM ESTIMATE NO. 02 BID OPENING 01/13/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/16/11 R.E. NAME: CALIXTO, MIGUEL DATE OF THIS ESTIMATE 06/22/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 39 MODIFY SIGNAL AND LIGHTING (LOCATION 1) LS 20,000.0000 20,000.00 0.000 0.00 40 MODIFY SIGNAL AND LIGHTING (LOCATION 2) LS 60,000.0000 60,000.00 0.000 0.00 41 MODIFY LIGHTING AND SIGN ILLUMINATION LS 220,000.0000 220,000.00 0.000 0.00 PROGRAM CAS145 PAGE 11 DATE 06/22/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-449314 TIME 01:45 PM ESTIMATE NO. 02 BID OPENING 01/13/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/16/11 R.E. NAME: CALIXTO, MIGUEL DATE OF THIS ESTIMATE 06/22/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 1,250.00 1,250.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 1,250.00 1,250.00 42 MOBILIZATION LS 2197,264.8000 2,197,264.80 0.000 0.00 ORIGINAL CONTRACT AMOUNT 23,446,680.00 TOTAL WORK COMPLETED 1,250.00 1,250.00 MATERIALS ON HAND ON SITE 467,717.04 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 1,250.00 468,967.04 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/04/11 660 00/00/00 06/28/11 02/25/14 0 0 0 0 0% 0% PROGRESS IS SATISFACTORY CALIXTO, MIGUEL RESIDENT ENGINEER PROGRAM CAS145 PAGE 2 DATE 06/22/11