PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 12/26/08 EST. NO.12 TIME 01:46 PM R.E. NAME: ABUGHARBIEH, IMAD 08-452204 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 006 0006 226.53 E.W. @ F.A.(+) 111208 N 006 0 018 0029 1,913.54 E.W. @ F.A.(+) 100108 N 0029 0 0030 1,474.07 040908 N 030 0 035 0003 2,500.00 E.W. @ F.A.(+) 101008 N 003 0 6,114.14 TOTAL THIS ESTIMATE 225,552.86 TOTAL PREVIOUS ESTIMATE 231,667.00 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 12/26/08 EST. NO.12 TIME 01:46 PM R.E. NAME: ABUGHARBIEH, IMAD 08-452204 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION MISSING DOCUMENTS -5,000.00 03 MISSING DOCUMENTS 5,000.00 06 0.00 0.00 TOTAL DEDUCTIONS 0.00 0.00 PROGRAM CAS145 PAGE 1 DATE 12/26/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-452204 TIME 01:46 PM ESTIMATE NO. 12 BID OPENING 08/23/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/19/08 R.E. NAME: ABUGHARBIEH, IMAD DATE OF THIS ESTIMATE 12/26/08 LOCATION PROGRESS ESTIMATE 08-RIV-15-40.0/40.7 ----------------- BEADOR CONSTRUCTION CO. INC. IN RIVERSIDE COUNTY IN CORONA FROM 26320 LESTER CIRCLE 0.5 KM SOUTH OF MAGNOLIA AVENUE CORONA, CA 92883 OVERCROSSING TO 0.6 KM NORTH OF MAGNOLIA AVENUE OVERCROSSING FED. AID NO. STPL-5104(32) ,N-5104(32) CONSTRUCT NEW RAMP AND WIDEN BRIDGE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 4,000.0000 4,000.00 0.750 3,000.00 02 TIME-RELATED OVERHEAD WDAY 410.0000 192,700.00 17.000 6,970.00 234.000 95,940.00 03 TEMPORARY FENCE M 20.0000 3,800.00 218.000 4,360.00 04 PREPARE STORM WATER POLLUTION LS 8,000.0000 8,000.00 0.750 6,000.00 PREVENTION PLAN 05 WATER POLLUTION CONTROL LS 85,000.0000 85,000.00 0.036 3,060.00 0.498 42,330.00 06 TEMPORARY EROSION CONTROL M2 0.3000 7,830.00 8,725.000 2,617.50 8,725.000 2,617.50 07 TEMPORARY FIBER ROLL M 7.5000 13,950.00 215.350 1,615.13 08 TEMPORARY SILT FENCE M 7.5000 6,000.00 1,203.000 9,022.50 09 TEMPORARY CONCRETE WASHOUT FACILITY EA 550.0000 1,100.00 1.000 550.00 10 TEMPORARY CONSTRUCTION ENTRANCE EA 2,750.0000 11,000.00 3.000 8,250.00 11 TEMPORARY CHECK DAM M 8.0000 560.00 98.000 784.00 12 TEMPORARY DRAINAGE INLET PROTECTION EA 168.0000 3,864.00 1.000 168.00 12.000 2,016.00 13 CONSTRUCTION AREA SIGNS LS 25,000.0000 25,000.00 0.014 350.00 0.599 14,975.00 S) 14 TRAFFIC CONTROL SYSTEM LS 290,492.5000 290,492.50 0.036 10,457.73 0.498 144,665.27 S) 15 TEMPORARY PAVEMENT MARKING (PAINT) M2 40.0000 16,800.00 90.870 3,634.80 S) 16 TEMPORARY TRAFFIC STRIPE (PAINT) M 1.1500 19,665.00 12,783.270 14,700.76 S) 17 CHANNELIZER (SURFACE MOUNTED) EA 26.0000 6,500.00 144.000 3,744.00 S) 18 TEMPORARY PAVEMENT MARKER EA 4.7500 7,885.00 2,516.000 11,951.00 S) 19 PORTABLE CHANGEABLE MESSAGE SIGN LS 40,000.0000 40,000.00 0.036 1,440.00 0.498 19,920.00 S) 20 TEMPORARY RAILING (TYPE K) M 48.0000 382,560.00 4,898.568 235,131.26 21 TEMPORARY CRASH CUSHION MODULE EA 200.0000 54,000.00 139.000 27,800.00 S) 22 TEMPORARY TRAFFIC SCREEN M 12.0000 19,800.00 1,502.400 18,028.80 S) PROGRAM CAS145 PAGE 2 DATE 12/26/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-452204 TIME 01:46 PM ESTIMATE NO. 12 BID OPENING 08/23/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/19/08 R.E. NAME: ABUGHARBIEH, IMAD DATE OF THIS ESTIMATE 12/26/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 ABANDON CULVERT M 190.0000 5,510.00 23.500 4,465.00 24 REMOVE FENCE M 21.0000 6,930.00 365.530 7,676.13 S) 25 REMOVE METAL BEAM GUARD RAILING M 24.0000 9,840.00 410.000 9,840.00 S) 26 REMOVE FLARED END SECTION EA 275.0000 550.00 0.000 0.00 27 REMOVE YELLOW THERMOPLASTIC TRAFFIC M 3.3000 4,917.00 260.000 858.00 S) STRIPE 28 REMOVE TRAFFIC STRIPE M 1.6500 6,930.00 603.500 995.78 S) 29 REMOVE PAVEMENT MARKING M2 22.0000 2,860.00 0.000 0.00 S) 30 REMOVE PAVEMENT MARKER EA 1.1000 1,606.00 1,006.000 1,106.60 S) 31 REMOVE ROADSIDE SIGN EA 115.0000 2,760.00 0.000 0.00 32 REMOVE ROADSIDE SIGN PANEL EA 140.0000 560.00 0.000 0.00 33 REMOVE SIGN STRUCTURE EA 4,500.0000 9,000.00 1.000 4,500.00 1.000 4,500.00 34 REMOVE CULVERT M 75.0000 13,500.00 66.269 4,970.18 35 REMOVE INLET EA 1,650.0000 1,650.00 1.000 1,650.00 36 REMOVE CONCRETE DECK SURFACE M2 52.0000 11,076.00 0.000 0.00 37 RECONSTRUCT THRIE BEAM BARRIER M 110.0000 13,200.00 36.210 3,983.10 S) 38 RELOCATE ROADSIDE SIGN EA 575.0000 13,225.00 4.000 2,300.00 39 RELOCATE SIGN PANEL EA 3,300.0000 3,300.00 1.000 3,300.00 40 RECONSTRUCT SIGN STRUCTURE LS 22,000.0000 22,000.00 0.500 11,000.00 S) (BRIDGE MOUNTED) 41 REMOVE CONCRETE (CURB AND GUTTER) M 17.0000 16,490.00 633.080 10,762.36 42 REMOVE CONCRETE SIDEWALK M2 11.5000 5,520.00 267.230 3,073.15 43 PREPARE CONCRETE BRIDGE DECK SURFACE M2 31.0000 6,603.00 0.000 0.00 44 CAP INLET EA 1,650.0000 9,900.00 5.000 8,250.00 45 BRIDGE REMOVAL (PORTION) LS 100,000.0000 100,000.00 0.850 85,000.00 46 CLEARING AND GRUBBING LS 18,000.0000 18,000.00 1.000 18,000.00 47 DEVELOP WATER SUPPLY LS 9,000.0000 9,000.00 0.036 324.00 0.602 5,418.00 48 ROADWAY EXCAVATION M3 11.2500 275,625.00 14,702.439 165,402.44 49 LEAD COMPLIANCE PLAN LS 3,000.0000 3,000.00 1.000 3,000.00 PROGRAM CAS145 PAGE 3 DATE 12/26/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-452204 TIME 01:46 PM ESTIMATE NO. 12 BID OPENING 08/23/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/19/08 R.E. NAME: ABUGHARBIEH, IMAD DATE OF THIS ESTIMATE 12/26/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 50 STRUCTURE EXCAVATION (BRIDGE) M3 89.0000 56,159.00 631.000 56,159.00 F) 51 STRUCTURE EXCAVATION (RETAINING WALL) M3 85.0000 82,450.00 970.000 82,450.00 52 STRUCTURE BACKFILL (BRIDGE) M3 75.0000 39,975.00 37.000 2,775.00 533.000 39,975.00 F) 53 STRUCTURE BACKFILL (RETAINING WALL) M3 65.0000 33,150.00 510.000 33,150.00 54 EARTH RETAINING STRUCTURE, LOCATION A M2 540.0000 928,800.00 1,720.000 928,800.00 F) 55 EARTH RETAINING STRUCTURE, LOCATION B M2 540.0000 556,740.00 1,031.000 556,740.00 F) 56 IMPORTED BORROW M3 16.0000 446,400.00 27,900.000 446,400.00 57 HIGHWAY PLANTING LS 110,000.0000 110,000.00 0.000 0.00 S) 58 ROCK BLANKET M2 120.0000 541,200.00 0.000 0.00 59 EROSION CONTROL (BLANKET) M2 5.0000 12,200.00 0.000 0.00 S) 60 JUTE MESH M2 4.7500 6,650.00 0.000 0.00 S) 61 TRANSPLANT PALM TREE EA 2,500.0000 25,000.00 0.000 0.00 S) 62 MAINTAIN EXISTING PLANTS LS 26,500.0000 26,500.00 0.092 2,438.00 S) 63 PLANT ESTABLISHMENT WORK LS 57,500.0000 57,500.00 0.000 0.00 S) 64 MAINTAIN EXISTING IRRIGATION FACILITIES LS 26,500.0000 26,500.00 0.040 1,060.00 0.223 5,909.50 S) 65 IRRIGATION SYSTEM LS 142,500.0000 142,500.00 0.217 30,922.50 S) 66 305 MM WATER SUPPLY LINE (BRIDGE) M 750.0000 78,750.00 105.000 78,750.00 67 250 MM CORRUGATED STEEL PIPE CONDUIT M 125.0000 21,250.00 86.200 10,775.00 S) (1.63 MM THICK) 68 CLASS 2 AGGREGATE BASE M3 60.0000 255,000.00 1,543.830 92,629.80 69 ROCK GRAVEL M2 20.0000 50,200.00 0.000 0.00 70 CEMENT TREATED PERMEABLE BASE M3 200.0000 50,000.00 101.000 20,200.00 124.000 24,800.00 71 ASPHALT CONCRETE (TYPE A) TONN 72.0000 975,600.00 4,903.970 353,085.84 72 PLACE ASPHALT CONCRETE (MISCELLANEOUS M2 17.0000 14,280.00 247.660 4,210.22 AREA) 73 PLACE ASPHALT CONCRETE DIKE (TYPE C) M 8.0000 464.00 0.000 0.00 74 PLACE ASPHALT CONCRETE DIKE (TYPE D) M 7.0000 7,350.00 0.000 0.00 75 PLACE ASPHALT CONCRETE DIKE (TYPE F) M 7.0000 546.00 0.000 0.00 76 CONCRETE PAVEMENT M3 310.0000 356,500.00 498.760 154,615.60 504.110 156,274.10 PROGRAM CAS145 PAGE 4 DATE 12/26/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-452204 TIME 01:46 PM ESTIMATE NO. 12 BID OPENING 08/23/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/19/08 R.E. NAME: ABUGHARBIEH, IMAD DATE OF THIS ESTIMATE 12/26/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 77 SEAL PAVEMENT JOINT M 11.0000 14,520.00 75.600 831.60 75.600 831.60 78 SEAL LONGITUDINAL ISOLATION JOINT M 14.0000 23,520.00 40.600 568.40 40.600 568.40 79 GRIND EXISTING CONCRETE M2 6.6000 19,800.00 0.000 0.00 S) PAVEMENT 80 762 MM CAST-IN-DRILLED-HOLE CONCRETE M 850.0000 134,300.00 154.000 130,900.00 S) PILING 81 900 MM CAST-IN-DRILLED-HOLE CONCRETE M 1,000.0000 221,000.00 167.000 167,000.00 S) PILING 82 PRESTRESSING CAST-IN-PLACE CONCRETE LS 57,500.0000 57,500.00 1.000 57,500.00 S) 83 STRUCTURAL CONCRETE, BRIDGE FOOTING M3 630.0000 66,150.00 105.000 66,150.00 F) 84 STRUCTURAL CONCRETE, BRIDGE M3 900.0000 581,400.00 72.000 64,800.00 646.000 581,400.00 F) 85 STRUCTURAL CONCRETE, RETAINING WALL M3 630.0000 88,200.00 140.000 88,200.00 F) 86 STRUCTURAL CONCRETE, BARRIER SLAB M3 375.0000 165,375.00 441.000 165,375.00 F) 87 MINOR CONCRETE (MINOR STRUCTURE) M3 1,850.0000 88,800.00 31.578 58,419.30 F) 88 FRACTURED RIB TEXTURE M2 10.0000 28,050.00 2,805.000 28,050.00 F) 89 DRILL AND BOND DOWEL M 88.0000 6,600.00 15.000 1,320.00 90 FURNISH POLYESTER CONCRETE OVERLAY M3 11,000.0000 26,400.00 0.000 0.00 91 PLACE POLYESTER CONCRETE OVERLAY M2 101.0000 18,685.00 0.000 0.00 F) 92 BAR REINFORCING STEEL (BRIDGE) KG 2.3000 258,060.00 112,200.000 258,060.00 SF) 93 BAR REINFORCING STEEL (RETAINING WALL) KG 2.8000 16,408.00 5,860.000 16,408.00 SF) 94 BAR REINFORCING STEEL (BARRIER SLAB) KG 3.6000 98,496.00 27,360.000 98,496.00 SF) 95 ASPHALT MEMBRANE WATERPROOFING M2 105.0000 4,410.00 42.000 4,410.00 42.000 4,410.00 96 COLUMN CASING KG 6.7500 102,465.00 15,180.000 102,465.00 SF) 97 FURNISH SIGN STRUCTURE (BRIDGE MOUNTED KG 77.0000 15,400.00 200.000 15,400.00 F) WITH WALKWAY) 98 INSTALL SIGN STRUCTURE (BRIDGE MOUNTED KG 19.2500 3,850.00 0.000 0.00 SF)WITH WALKWAY) 99 FURNISH SIGN STRUCTURE (TRUSS) KG 18.5000 104,525.00 5,650.000 104,525.00 F) 00 INSTALL SIGN STRUCTURE (TRUSS) KG 1.0000 5,650.00 5,650.000 5,650.00 SF) 01 FURNISH FORMED PANEL SIGN (OVERHEAD) M2 90.0000 1,530.00 17.000 1,530.00 02 FURNISH LAMINATED PANEL SIGN M2 135.0000 6,480.00 48.000 6,480.00 (25.4 MM-TYPE B) 03 FURNISH SINGLE SHEET ALUMINUM SIGN M2 81.0000 4,536.00 56.000 4,536.00 (1.6 MM-UNFRAMED) PROGRAM CAS145 PAGE 5 DATE 12/26/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-452204 TIME 01:46 PM ESTIMATE NO. 12 BID OPENING 08/23/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/19/08 R.E. NAME: ABUGHARBIEH, IMAD DATE OF THIS ESTIMATE 12/26/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 04 1524 MM CAST-IN-DRILLED-HOLE M 2,200.0000 15,400.00 7.000 15,400.00 S) CONCRETE PILE (SIGN FOUNDATION) 05 ROADSIDE SIGN - ONE POST EA 550.0000 17,600.00 2.000 1,100.00 06 ROADSIDE SIGN - TWO POST EA 800.0000 8,800.00 0.000 0.00 07 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 330.0000 5,940.00 0.000 0.00 METHOD) 08 INSTALL SIGN OVERLAY M2 2,750.0000 1,650.00 0.000 0.00 09 INSTALL FORMED PANEL SIGN (ON FRAME) M2 165.0000 2,805.00 0.000 0.00 10 450 MM REINFORCED CONCRETE PIPE M 440.0000 132,000.00 119.534 52,594.96 11 600 MM REINFORCED CONCRETE PIPE M 600.0000 19,800.00 14.500 8,700.00 12 750 MM REINFORCED CONCRETE PIPE M 640.0000 61,440.00 84.070 53,804.80 13 900 MM REINFORCED CONCRETE PIPE M 730.0000 80,300.00 107.289 78,320.97 14 WATER LINE LS 495,000.0000 495,000.00 0.250 123,750.00 0.960 475,200.00 15 450 MM SLOTTED CORRUGATED STEEL PIPE M 435.0000 18,705.00 0.000 0.00 (1.63 MM THICK) 16 80 MM PLASTIC PIPE (EDGE DRAIN) M 112.0000 66,080.00 0.000 0.00 17 80 MM PLASTIC PIPE (EDGE DRAIN OUTLET) M 125.0000 4,500.00 0.000 0.00 18 1200 MM CORRUGATED STEEL PIPE RISER EA 4,400.0000 4,400.00 0.000 0.00 (2.77 MM THICK) 19 450 MM CONCRETE FLARED END SECTION EA 1,650.0000 13,200.00 3.000 4,950.00 20 600 MM CONCRETE FLARED END SECTION EA 2,100.0000 6,300.00 1.000 2,100.00 21 ROCK SLOPE PROTECTION (DRAINAGE OUTLET) M3 200.0000 9,000.00 0.000 0.00 22 SLOPE PAVING (CONCRETE) M3 800.0000 49,600.00 62.000 49,600.00 F) 23 MINOR CONCRETE (GUTTER LINING) M3 505.0000 90,900.00 0.000 0.00 24 ROCK SLOPE PROTECTION FABRIC M2 5.7500 552.00 0.000 0.00 25 MINOR CONCRETE (MISCELLANEOUS M3 550.0000 110,000.00 79.903 43,946.65 CONSTRUCTION) 26 MISCELLANEOUS IRON AND STEEL KG 4.5000 17,460.00 2,031.000 9,139.50 SF) 27 MISCELLANEOUS METAL (BRIDGE) KG 8.7500 8,242.50 942.000 8,242.50 SF) 28 CHAIN LINK FENCE (TYPE CL-1.8) M 295.0000 1,770.00 0.000 0.00 S) 29 4.9 M CHAIN LINK GATE (TYPE CL-1.8) EA 1,100.0000 1,100.00 0.000 0.00 S) 30 SURVEY MONUMENT (TYPE D) EA 1,525.0000 13,725.00 0.000 0.00 PROGRAM CAS145 PAGE 6 DATE 12/26/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-452204 TIME 01:46 PM ESTIMATE NO. 12 BID OPENING 08/23/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/19/08 R.E. NAME: ABUGHARBIEH, IMAD DATE OF THIS ESTIMATE 12/26/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 31 DELINEATOR (CLASS 1) EA 82.5000 6,270.00 0.000 0.00 32 METAL BEAM GUARD RAILING M 137.5000 16,500.00 7.700 1,058.75 S) 33 CHAIN LINK RAILING (TYPE 7) M 230.0000 56,120.00 237.000 54,510.00 SF) 34 CONCRETE BARRIER (TYPE K) M 100.0000 71,000.00 0.000 0.00 35 DECORATIVE RAILING M 630.0000 244,440.00 0.000 0.00 SF) 36 CONCRETE BARRIER (TYPE 26 MODIFIED) M 500.0000 193,000.00 144.000 72,000.00 248.000 124,000.00 F) 37 ALTERNATIVE FLARED TERMINAL SYSTEM EA 3,100.0000 18,600.00 0.300 930.00 1.000 3,100.00 S) 38 CONCRETE BARRIER (TYPE 60D MOD) M 210.0000 13,020.00 0.000 0.00 39 CONCRETE BARRIER (TYPE 60) M 175.0000 49,000.00 207.000 36,225.00 40 CONCRETE BARRIER (TYPE 736 MODIFIED) M 200.0000 43,400.00 217.000 43,400.00 F) 41 THERMOPLASTIC PAVEMENT MARKING M2 45.0000 16,650.00 0.000 0.00 S) 42 100 MM THERMOPLASTIC TRAFFIC STRIPE M 1.2500 8,900.00 0.000 0.00 S) 43 200 MM THERMOPLASTIC TRAFFIC STRIPE M 2.3000 3,841.00 0.000 0.00 S) 44 200 MM THERMOPLASTIC TRAFFIC STRIPE M 1.7000 1,887.00 0.000 0.00 S) (BROKEN 3.66 M - 0.92 M) 45 100 MM THERMOPLASTIC TRAFFIC STRIPE M 1.5000 225.00 0.000 0.00 S) (BROKEN 1.83 M - 0.30 M) 46 100 MM THERMOPLASTIC TRAFFIC STRIPE M 1.4000 224.00 0.000 0.00 S) (BROKEN 5.18 M - 2.14 M) 47 PAINT TRAFFIC STRIPE (2-COAT) M 0.6000 6,192.00 0.000 0.00 S) 48 PAINT PAVEMENT MARKING (2-COAT) M2 39.0000 2,223.00 0.000 0.00 S) 49 PAVEMENT MARKER (NON-REFLECTIVE) EA 1.1000 2,409.00 0.000 0.00 S) 50 PAVEMENT MARKER (REFLECTIVE) EA 3.9000 4,641.00 0.000 0.00 S) 51 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.1000 1,886.00 0.000 0.00 S) 52 SIGNAL AND LIGHTING LS 285,000.0000 285,000.00 0.016 4,560.00 0.118 33,630.00 S) (TEMPORARY LOCATION 3) 53 SIGNAL AND LIGHTING (LOCATION 1) LS 107,500.0000 107,500.00 0.229 24,617.50 0.570 61,275.00 S) 54 SIGNAL AND LIGHTING (LOCATION 2) LS 150,000.0000 150,000.00 0.257 38,550.00 0.360 54,000.00 S) 55 SIGNAL AND LIGHTING (LOCATION 3) LS 75,000.0000 75,000.00 0.076 5,700.00 0.153 11,475.00 S) 56 LIGHTING (CITY STREET) LS 72,500.0000 72,500.00 0.044 3,190.00 0.132 9,570.00 S) 57 LIGHTING AND SIGN ILLUMINATION LS 150,000.0000 150,000.00 0.013 1,950.00 0.226 33,900.00 S) PROGRAM CAS145 PAGE 7 DATE 12/26/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-452204 TIME 01:46 PM ESTIMATE NO. 12 BID OPENING 08/23/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/19/08 R.E. NAME: ABUGHARBIEH, IMAD DATE OF THIS ESTIMATE 12/26/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 58 ELECTRIC SERVICE (IRRIGATION) LS 3,850.0000 3,850.00 0.000 0.00 S) 59 EMERGENCY VEHICLE DETECTOR SYSTEM LS 34,000.0000 34,000.00 0.000 0.00 S) 60 VEHICLE DETECTION SYSTEM LS 70,000.0000 70,000.00 0.000 0.00 S) 61 RAMP METERING SYSTEM LS 120,000.0000 120,000.00 0.018 2,160.00 0.196 23,520.00 S) 62 FIBER OPTIC COMMUNICATION SYSTEM LS 185,000.0000 185,000.00 0.348 64,380.00 S) (MODIFY) PROGRAM CAS145 PAGE 8 DATE 12/26/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-452204 TIME 01:46 PM ESTIMATE NO. 12 BID OPENING 08/23/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/19/08 R.E. NAME: ABUGHARBIEH, IMAD DATE OF THIS ESTIMATE 12/26/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 556,555.33 7,250,873.15 ADJUSTMENT OF COMPENSATION 0.00 8,454.25 EXTRA WORK 6,114.14 223,212.75 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 562,669.47 7,482,540.15 63 MOBILIZATION LS 1106,920.0000 1,106,920.00 1.000 1,106,920.00 ORIGINAL CONTRACT AMOUNT 13,214,300.00 TOTAL WORK COMPLETED 562,669.47 8,589,460.15 MATERIALS ON HAND ON SITE 173,763.60 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 562,669.47 8,763,223.75 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 12/13/07 720 12/28/07 12/28/07 12/04/09 234 10 0 0 63% 50% PROGRESS IS SATISFACTORY ABUGHARBIEH, IMAD RESIDENT ENGINEER PROGRAM CAS145 PAGE 9 DATE 12/26/08