PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/22/10 EST. NO.03 TIME 08:35 AM R.E. NAME: MINA, EHAB 08-458324 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/22/10 EST. NO.03 TIME 08:35 AM R.E. NAME: MINA, EHAB 08-458324 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 06/22/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-458324 TIME 08:35 AM ESTIMATE NO. 03 BID OPENING 10/15/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/15/10 R.E. NAME: MINA, EHAB DATE OF THIS ESTIMATE 06/22/10 LOCATION PROGRESS ESTIMATE 08-SBD-18-R96.5/R96.7 ----------------- O DONNELL CONSTRUCTION INC IN SAN BERNARDINO COUNTY IN 559 W COVINA BOULEVARD VICTORVILLE ON ROUTE 18 FROM 0.1 SAN DIMAS CA 91773 MILE WEST TO 0.1 MILE EAST OF PALMDALE ROAD SEPARATION FED. AID NO. N O N E UPGRADE WHEELCHAIR CURB RAMPS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 250.00 1.000 250.00 02 CONSTRUCTION SITE MANAGEMENT LS 1,500.0000 1,500.00 0.470 705.00 1.000 1,500.00 03 PREPARE WATER POLLUTION CONTROL LS 1,000.0000 1,000.00 1.000 1,000.00 PROGRAM 04 TEMPORARY FIBER ROLL LF 2.5000 1,575.00 0.000 0.00 05 TEMPORARY DRAINAGE INLET PROTECTION EA 250.0000 500.00 2.000 500.00 2.000 500.00 06 STREET SWEEPING LS 100.0000 100.00 1.000 100.00 1.000 100.00 07 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 500.0000 500.00 0.470 235.00 1.000 500.00 08 CONSTRUCTION AREA SIGNS LS 3,000.0000 3,000.00 0.190 570.00 1.000 3,000.00 09 TRAFFIC CONTROL SYSTEM LS 6,000.0000 6,000.00 0.470 2,820.00 1.000 6,000.00 10 TYPE III BARRICADE EA 60.0000 240.00 4.000 240.00 11 CHANNELIZER (SURFACE MOUNTED) EA 25.0000 1,000.00 40.000 1,000.00 12 REMOVE ASPHALT CONCRETE DIKE LF 6.0000 1,920.00 2.000 12.00 320.000 1,920.00 13 REMOVE CULVERT LF 200.0000 400.00 2.000 400.00 2.000 400.00 14 RESET ROADSIDE SIGN (ONE POST) EA 150.0000 750.00 5.000 750.00 5.000 750.00 15 RESET ROADSIDE SIGN (TWO POST) EA 300.0000 900.00 4.000 1,200.00 4.000 1,200.00 16 RELOCATE ROADSIDE SIGN-ONE POST EA 150.0000 150.00 1.000 150.00 1.000 150.00 17 REMOVE CONCRETE CURB RAMP CY 200.0000 600.00 3.000 600.00 3.000 600.00 18 REMOVE CONCRETE CURB LF 12.0000 540.00 45.000 540.00 19 CLEARING AND GRUBBING LS 2,400.0000 2,400.00 1.000 2,400.00 20 ROADWAY EXCAVATION CY 40.0000 8,800.00 5.750 230.00 220.000 8,800.00 21 IMPORTED BORROW CY 40.0000 8,000.00 125.000 5,000.00 200.000 8,000.00 22 ROCK BLANKET SQYD 65.0000 3,640.00 56.000 3,640.00 56.000 3,640.00 PROGRAM CAS145 PAGE 2 DATE 06/22/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-458324 TIME 08:35 AM ESTIMATE NO. 03 BID OPENING 10/15/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/15/10 R.E. NAME: MINA, EHAB DATE OF THIS ESTIMATE 06/22/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 CHECK AND TEST EXISTING IRRIGATION LS 750.0000 750.00 1.000 750.00 FACILITIES 24 HOT MIX ASPHALT (TYPE A) TON 150.0000 10,800.00 72.000 10,800.00 72.000 10,800.00 25 PLACE HOT MIX ASPHALT SQYD 25.0000 2,750.00 110.000 2,750.00 110.000 2,750.00 (MISCELLANEOUS AREA) 26 CLASS 2 CONCRETE (RETAINING WALL CY 630.0000 1,890.00 3.000 1,890.00 3.000 1,890.00 FOOTING) 27 MINOR CONCRETE (MINOR STRUCTURE) CY 1,600.0000 6,400.00 4.000 6,400.00 4.000 6,400.00 28 RETAINING WALL STEM (TYPE 6) SQFT 45.0000 3,915.00 87.000 3,915.00 87.000 3,915.00 29 BAR REINFORCING STEEL (RETAINING WALL) LB 3.5000 1,295.00 370.000 1,295.00 370.000 1,295.00 30 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 13.0000 52.00 4.000 52.00 4.000 52.00 (0.080"-UNFRAMED) 31 4" PLASTIC PIPE LF 10.0000 220.00 22.000 220.00 22.000 220.00 32 MINOR CONCRETE (MISCELLANEOUS CY 390.0000 46,800.00 36.410 14,199.90 120.000 46,800.00 CONSTRUCTION) 33 MISCELLANEOUS IRON AND STEEL LB 3.0000 2,070.00 690.000 2,070.00 690.000 2,070.00 34 MODIFY SIGNAL AND LIGHTING LS 30,000.0000 30,000.00 0.320 9,600.00 1.000 30,000.00 PROGRAM CAS145 PAGE 3 DATE 06/22/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-458324 TIME 08:35 AM ESTIMATE NO. 03 BID OPENING 10/15/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/15/10 R.E. NAME: MINA, EHAB DATE OF THIS ESTIMATE 06/22/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 70,103.90 149,432.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 70,103.90 149,432.00 35 MOBILIZATION LS 10,000.0000 10,000.00 0.050 500.00 1.000 10,000.00 ORIGINAL CONTRACT AMOUNT 160,707.00 TOTAL WORK COMPLETED 70,603.90 159,432.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 70,603.90 159,432.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 01/12/10 55 01/27/10 01/27/10 06/28/10 46 50 0 0 93% 84% PROGRESS IS SATISFACTORY MINA, EHAB RESIDENT ENGINEER PROGRAM CAS145 PAGE 6 DATE 06/22/10