PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 02/23/12 EST. NO.33 TIME 02:20 PM R.E. NAME: SAOUD, NAHRO 08-472214 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0054 5,544.00 E.W. @ F.A.(+) 042109 N 731046 017 0003-1 -6.40 A.C. @ U.P.(+) 110910 N 0280.0 DAO CORRECTING ENTRY 0003-2 6.40 110910 N 0280.0 DAO CORRECTING ENTRY 018 0009 4,992.94 E.W. @ F.A.(+) 082609 N 730624 10,536.94 TOTAL THIS ESTIMATE 2,976,043.35 TOTAL PREVIOUS ESTIMATE 2,986,580.29 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 02/23/12 EST. NO.33 TIME 02:20 PM R.E. NAME: SAOUD, NAHRO 08-472214 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE 10% SWPPP VIOLATION -322,523.00 04 10% SWPPP VIOLATION 322,523.00 06 2009 SOLID WASTE RPT -10,000.00 12 PEND PCC 4109 HEARNG -36,657.00 13 SOLID WASTE REPORT 10,000.00 15 25% SWPPP VIOLATION -799,070.90 17 25% SWPPP VIOLATION 799,070.90 18 PEND PCC 4109 HEARNG 36,657.00 19 0.00 0.00 LABOR COMPLIANCE VIOLATION MISSING PAYROLLS -10,000.00 12 MISSING DOCUMENTS -10,000.00 18 MISSING DOCUMENTS 10,000.00 20 MISSING DOCUMENTS -10,000.00 20 MISSING PAYROLLS 10,000.00 20 RESTITUTION/CMV ELEC -8,830.00 23 RESTITUTION/CMV ELEC 1,306.33 24 MISSING DOCUMENTS 10,000.00 25 RESTITUTION/CMV ELEC 7,523.67 25 0.00 0.00 TOTAL DEDUCTIONS 0.00 0.00 PROGRAM CAS145 PAGE 1 DATE 02/23/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-472214 TIME 02:20 PM ESTIMATE NO. 33 BID OPENING 12/11/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/29/11 R.E. NAME: SAOUD, NAHRO DATE OF THIS ESTIMATE 02/23/12 LOCATION SEMI-FINAL ESTIMATE 08-SBD-15-0.0/3.8 ------------------- SECURITY PAVING COMPANY INC. IN SAN BERNARDINO AND RIVERSIDE P O BOX 1489 COUNTIES AT VARIOUS LOCATIONS FROM SUN VALLEY CA 91353-1489 ROUTE 15/60 SEPARATION TO SEVENTH STREET UNDERCROSSING FED. AID NO. ACIM-151(151)E ,HFL-HIHL(1)E REHABILITATE PAVEMENT ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 001 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 5,000.0000 5,000.00 1.000 5,000.00 002 TIME-RELATED OVERHEAD WDAY 4,900.0000 2,009,000.00 410.000 2,009,000.00 003 TEMPORARY FENCE (TYPE ESA) M 14.0000 47,460.00 3,390.000 47,460.00 004 CONSTRUCTION SITE MANAGEMENT LS 60,000.0000 60,000.00 1.000 60,000.00 005 PREPARE STORM WATER POLLUTION LS 4,000.0000 4,000.00 1.000 4,000.00 PREVENTION PLAN 006 TEMPORARY FIBER ROLL M 9.5000 2,090.00 264.000 2,508.00 007 TEMPORARY SILT FENCE M 8.0000 33,920.00 528.000 4,224.00 008 TEMPORARY GRAVEL BAG BERM M 16.5000 32,340.00 557.000 9,190.50 009 TEMPORARY CONSTRUCTION ENTRANCE EA 3,500.0000 24,500.00 7.000 24,500.00 010 TEMPORARY COVER M2 6.0000 12,000.00 112.000 672.00 011 MOVE-IN/MOVE-OUT EA 600.0000 600.00 1.000 600.00 (TEMPORARY EROSION CONTROL) 012 TEMPORARY DRAINAGE INLET PROTECTION EA 200.0000 44,000.00 56.000 11,200.00 013 STREET SWEEPING LS 80,000.0000 80,000.00 1.000 80,000.00 014 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 180,000.0000 180,000.00 1.000 180,000.00 015 CONSTRUCTION AREA SIGNS LS 105,500.0000 105,500.00 1.000 105,500.00 016 TRAFFIC CONTROL SYSTEM LS 200,000.0000 1,200,000.00 1.000 1,200,000.00 017 TYPE II BARRICADE EA 100.0000 200.00 2.000 200.00 018 TYPE III BARRICADE EA 100.0000 1,200.00 18.000 1,800.00 019 CHANNELIZER (SURFACE MOUNTED) EA 35.0000 10,850.00 559.000 19,565.00 020 FLASHING BEACON (PORTABLE) EA 1,000.0000 18,000.00 20.000 20,000.00 021 TEMPORARY PAVEMENT MARKER EA 3.2000 11,328.00 11,429.000 36,572.80 022 PORTABLE CHANGEABLE MESSAGE SIGN EA 5,000.0000 150,000.00 19.000 95,000.00 PROGRAM CAS145 PAGE 2 DATE 02/23/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-472214 TIME 02:20 PM ESTIMATE NO. 33 BID OPENING 12/11/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/29/11 R.E. NAME: SAOUD, NAHRO DATE OF THIS ESTIMATE 02/23/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 023 TEMPORARY RAILING (TYPE K) M 23.5000 1,165,600.00 45,091.470 1,059,649.55 024 TEMPORARY CRASH CUSHION MODULE EA 180.0000 91,800.00 549.000 98,820.00 025 TEMPORARY TRAFFIC SCREEN M 11.0000 545,600.00 0.000 0.00 026 ABANDON CULVERT M 70.0000 26,600.00 370.640 25,944.80 027 REMOVE METAL BEAM GUARD RAILING M 50.0000 91,000.00 1,820.140 91,007.00 028 REMOVE TRAFFIC STRIPE M 0.9500 210,900.00 128,648.000 122,215.60 029 REMOVE PAVEMENT MARKING M2 16.0000 2,080.00 139.210 2,227.36 030 REMOVE PAVEMENT MARKER EA 0.5300 12,296.00 13,178.000 6,984.34 031 REMOVE ROADSIDE SIGN EA 275.0000 550.00 2.000 550.00 032 REMOVE SIGN STRUCTURE EA 11,000.0000 66,000.00 6.000 66,000.00 033 REMOVE ASPHALT CONCRETE DIKE M 3.6000 43,560.00 11,918.650 42,907.14 034 REMOVE GRATED LINE DRAIN M 350.0000 2,100.00 6.000 2,100.00 035 REMOVE INLET EA 1,750.0000 17,500.00 10.000 17,500.00 036 REMOVE ASPHALT CONCRETE OVERSIDE DRAIN EA 750.0000 2,250.00 3.000 2,250.00 037 SALVAGE METAL BRIDGE RAILING M 6.0000 12,240.00 2,040.000 12,240.00 038 SALVAGE CONCRETE BARRIER (TYPE K) M 9.5000 58,045.00 5,306.040 50,407.38 039 RECONSTRUCT ASPHALT CONCRETE ENTRANCE EA 400.0000 8,000.00 19.000 7,600.00 TAPER 040 RESET MILEPOST MARKER EA 35.0000 175.00 0.000 0.00 041 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 3.4500 372,600.00 107,742.420 371,711.35 042 REMOVE CONCRETE (STRUCTURE) M3 200.0000 1,400.00 6.370 1,274.00 043 CLEAN BRIDGE DECK M2 2.1200 83,104.00 40,836.400 86,573.17 044 CAP INLET EA 1,300.0000 39,000.00 24.000 31,200.00 045 BRIDGE REMOVAL (PORTION), LOCATION A LS 17,500.0000 17,500.00 1.000 17,500.00 046 BRIDGE REMOVAL (PORTION), LOCATION B LS 30,700.0000 30,700.00 1.000 30,700.00 047 BRIDGE REMOVAL (PORTION), LOCATION C LS 43,500.0000 43,500.00 1.000 43,500.00 048 BRIDGE REMOVAL (PORTION), LOCATION D LS 29,700.0000 29,700.00 1.000 29,700.00 049 BRIDGE REMOVAL (PORTION), LOCATION E LS 37,100.0000 37,100.00 1.000 37,100.00 PROGRAM CAS145 PAGE 3 DATE 02/23/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-472214 TIME 02:20 PM ESTIMATE NO. 33 BID OPENING 12/11/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/29/11 R.E. NAME: SAOUD, NAHRO DATE OF THIS ESTIMATE 02/23/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 050 BRIDGE REMOVAL (PORTION), LOCATION F LS 30,700.0000 30,700.00 1.000 30,700.00 051 SALVAGE CRASH CUSHION MODULES EA 2,500.0000 2,500.00 1.000 2,500.00 052 DEVELOP WATER SUPPLY LS 30,000.0000 30,000.00 1.000 30,000.00 053 ROADWAY EXCAVATION M3 28.0000 1,128,400.00 38,203.190 1,069,689.32 054 LEAD COMPLIANCE PLAN LS 3,000.0000 3,000.00 1.000 3,000.00 055 ASBESTOS CONTAINING MATERIALS REMOVAL LS 10,000.0000 10,000.00 1.000 10,000.00 056 ASBESTOS COMPLIANCE PLAN LS 1,000.0000 1,000.00 1.000 1,000.00 057 STRUCTURE EXCAVATION (BRIDGE) M3 127.0000 77,470.00 646.000 82,042.00 (F) 058 STRUCTURE BACKFILL (BRIDGE) M3 163.0000 81,989.00 532.300 86,764.90 (F) 059 SAND BACKFILL M3 145.0000 11,455.00 79.070 11,465.15 060 DITCH EXCAVATION M3 30.0000 35,700.00 842.720 25,281.60 061 IMPORTED MATERIAL (SHOULDER BACKING) TONN 45.0000 3,195.00 71.000 3,195.00 062 EROSION CONTROL (TYPE D) HA 8,100.0000 25,920.00 3.700 29,970.00 063 MOVE-IN/MOVE-OUT (EROSION CONTROL) EA 550.0000 550.00 2.000 1,100.00 064 250 MM WELDED STEEL PIPE CONDUIT M 165.0000 10,725.00 65.000 10,725.00 (6.35 MM THICK) 065 CLASS 2 AGGREGATE BASE M3 33.0000 405,900.00 12,397.230 409,108.59 066 AGGREGATE BASE (APPROACH SLAB) M3 250.0000 47,500.00 228.000 57,000.00 067 ASPHALT CONCRETE (TYPE A) TONN 64.0500 6,071,940.00 95,241.132 6,100,194.50 068 PLACE ASPHALT CONCRETE (MISCELLANEOUS M2 45.0000 2,610.00 58.000 2,610.00 AREA) 069 PLACE ASPHALT CONCRETE DIKE (TYPE C) M 4.5000 1,125.00 273.710 1,231.70 070 PLACE ASPHALT CONCRETE DIKE (TYPE D) M 4.5000 33,165.00 7,315.130 32,918.09 071 PLACE ASPHALT CONCRETE DIKE (TYPE F) M 4.5000 16,920.00 3,836.350 17,263.58 072 LIQUID ASPHALT, MC-70 (PRIME COAT) TONN 690.0000 131,100.00 69.410 47,892.90 073 ASPHALTIC EMULSION (PAINT BINDER) TONN 690.0000 213,900.00 73.250 50,542.50 074 CONCRETE PAVEMENT M3 187.0000 2,954,600.00 14,700.813 2,749,052.03 075 REPLACE CONCRETE PAVEMENT M3 315.0000 11,907,000.00 37,008.086 11,657,547.09 (RAPID STRENGTH CONCRETE) 076 REPLACE CONCRETE PAVEMENT M2 418.0000 4,598,000.00 11,233.997 4,695,810.75 (PRECAST CONCRETE) PROGRAM CAS145 PAGE 4 DATE 02/23/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-472214 TIME 02:20 PM ESTIMATE NO. 33 BID OPENING 12/11/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/29/11 R.E. NAME: SAOUD, NAHRO DATE OF THIS ESTIMATE 02/23/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 077 SEAL PAVEMENT JOINT M 8.3000 444,880.00 60,950.540 505,889.48 078 SEAL LONGITUDINAL ISOLATION JOINT M 7.9000 255,960.00 30,307.540 239,429.57 079 GRIND EXISTING CONCRETE M2 4.7200 906,240.00 187,107.300 883,146.46 PAVEMENT 080 400 MM CAST-IN-DRILLED-HOLE CONCRETE M 317.0000 302,735.00 955.000 302,735.00 PILING 081 1.32 M CAST-IN-DRILLED-HOLE CONCRETE M 3,485.0000 146,370.00 42.000 146,370.00 PILING 082 PRESTRESSING CAST-IN-PLACE CONCRETE LS 247,000.0000 247,000.00 1.000 247,000.00 083 STRUCTURAL CONCRETE, BRIDGE FOOTING M3 870.0000 113,100.00 130.000 113,100.00 (F) 084 STRUCTURAL CONCRETE, BRIDGE M3 800.0000 1,636,000.00 2,051.700 1,641,360.00 (F) 085 STRUCTURAL CONCRETE, APPROACH SLAB M3 930.0000 325,500.00 350.000 325,500.00 (F) (TYPE N) 086 STRUCTURAL CONCRETE, APPROACH SLAB M3 1,230.0000 2,361,600.00 1,933.770 2,378,537.10 (TYPE R) 087 MINOR CONCRETE (MINOR STRUCTURE) M3 2,525.0000 315,625.00 114.423 288,918.08 (F) 088 PAVING NOTCH EXTENSION M3 7,875.0000 393,750.00 42.000 330,750.00 089 DRILL AND BOND DOWEL M 100.0000 14,000.00 140.000 14,000.00 090 CORE CONCRETE (201 MM - 250 MM) M 250.0000 600.00 2.000 500.00 091 CORE TREATED BRIDGE DECK EA 150.0000 7,500.00 0.000 0.00 092 JOINT SEAL (MR 30 MM) M 152.0000 118,560.00 763.610 116,068.72 093 JOINT SEAL (MR 15 MM) M 236.0000 16,520.00 70.000 16,520.00 094 BAR REINFORCING STEEL (BRIDGE) KG 1.8900 554,620.50 296,654.430 560,676.87 (F) 095 TREAT BRIDGE DECK M2 2.1200 83,104.00 40,836.400 86,573.17 (F) 096 FURNISH BRIDGE DECK TREATMENT MATERIAL L 20.9500 332,476.50 18,538.800 388,387.86 097 FURNISH SIGN STRUCTURE (TUBULAR) KG 13.6500 1,882,840.05 137,937.000 1,882,840.05 (F) 098 INSTALL SIGN STRUCTURE (TUBULAR) KG 0.5000 68,968.50 137,937.000 68,968.50 (F) 099 FURNISH LAMINATED PANEL SIGN M2 207.0000 86,940.00 420.000 86,940.00 (25.4 MM-TYPE A) 100 FURNISH LAMINATED PANEL SIGN M2 200.0000 3,000.00 15.000 3,000.00 (25.4 MM-TYPE B) 101 1524 MM CAST-IN-DRILLED-HOLE M 1,300.0000 195,000.00 150.000 195,000.00 CONCRETE PILE (SIGN FOUNDATION) 102 INSTALL ROADSIDE SIGN EA 2,020.0000 4,040.00 2.000 4,040.00 (LAMINATED WOOD BOX POST) 103 300 MM ALTERNATIVE PIPE CULVERT M 262.0000 28,820.00 115.100 30,156.20 PROGRAM CAS145 PAGE 5 DATE 02/23/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-472214 TIME 02:20 PM ESTIMATE NO. 33 BID OPENING 12/11/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/29/11 R.E. NAME: SAOUD, NAHRO DATE OF THIS ESTIMATE 02/23/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 104 375 MM ALTERNATIVE PIPE CULVERT M 308.0000 98,560.00 319.700 98,467.60 105 450 MM ALTERNATIVE PIPE CULVERT M 240.0000 312,000.00 1,297.300 311,352.00 106 600 MM ALTERNATIVE PIPE CULVERT M 268.0000 67,000.00 242.100 64,882.80 107 GRATED LINE DRAIN M 423.0000 97,290.00 221.100 93,525.30 108 300 MM CORRUGATED STEEL PIPE RISER M 1,092.0000 8,736.00 7.400 8,080.80 (1.63 MM THICK) 109 375 MM ALTERNATIVE FLARED END SECTION EA 360.0000 5,400.00 15.000 5,400.00 110 450 MM ALTERNATIVE FLARED END SECTION EA 556.0000 1,668.00 3.000 1,668.00 111 ROCK SLOPE PROTECTION (LIGHT, METHOD B) M3 300.0000 33,000.00 105.300 31,590.00 112 ROCK SLOPE PROTECTION M3 425.0000 1,020.00 2.400 1,020.00 (BACKING NO. 1, METHOD B) 113 SLOPE PAVING (CONCRETE) M3 715.0000 32,175.00 45.000 32,175.00 (F) 114 ROCK SLOPE PROTECTION FABRIC M2 4.0000 920.00 206.700 826.80 115 MISCELLANEOUS IRON AND STEEL KG 4.0000 97,492.00 19,352.000 77,408.00 116 MISCELLANEOUS METAL (BRIDGE) KG 70.0000 3,360.00 48.000 3,360.00 (F) 117 METAL BEAM GUARD RAILING M 79.0000 77,420.00 891.060 70,393.74 118 CHAIN LINK RAILING (TYPE 7L) M 239.0000 27,963.00 117.000 27,963.00 (F) 119 TRANSITION RAILING (TYPE WB) EA 3,472.0000 180,544.00 47.000 163,184.00 120 END ANCHOR ASSEMBLY (TYPE SFT) EA 671.0000 6,039.00 8.000 5,368.00 121 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 3,900.0000 7,800.00 2.000 7,800.00 122 ALTERNATIVE FLARED TERMINAL SYSTEM EA 3,170.0000 34,870.00 4.000 12,680.00 123 CRASH CUSHION (REACT 62B060) EA 82,000.0000 82,000.00 1.000 82,000.00 124 CONCRETE BARRIER (TYPE 60) M 102.0000 163,200.00 1,918.140 195,650.28 125 CONCRETE BARRIER (TYPE 60A) M 181.0000 9,593.00 53.000 9,593.00 (F) 126 CONCRETE BARRIER (TYPE 60C) M 147.0000 88,200.00 591.800 86,994.60 127 CONCRETE BARRIER (TYPE 60E) M 535.0000 35,310.00 126.420 67,634.70 128 CONCRETE BARRIER (TYPE 60G) M 131.0000 364,180.00 2,664.220 349,012.82 129 CONCRETE BARRIER (TYPE 60GC) M 170.0000 212,500.00 1,238.550 210,553.50 130 CONCRETE BARRIER (TYPE 60GE) M 673.0000 87,490.00 0.000 0.00 PROGRAM CAS145 PAGE 6 DATE 02/23/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-472214 TIME 02:20 PM ESTIMATE NO. 33 BID OPENING 12/11/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/29/11 R.E. NAME: SAOUD, NAHRO DATE OF THIS ESTIMATE 02/23/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 131 CONCRETE BARRIER (TYPE 60GA MODIFIED) M 370.0000 93,610.00 253.000 93,610.00 (F) 132 CONCRETE BARRIER (TYPE 732R) M 369.0000 199,998.00 542.000 199,998.00 (F) 133 CONCRETE BARRIER (TYPE 60GC MODIFIED) M 472.0000 26,432.00 56.000 26,432.00 (F) 134 THERMOPLASTIC PAVEMENT MARKING M2 32.0000 1,600.00 384.210 12,294.72 135 THERMOPLASTIC TRAFFIC STRIPE M 0.3700 44,030.00 132,366.000 48,975.42 (SPRAYABLE) 136 PAINT TRAFFIC STRIPE (2-COAT) M 0.3200 55,680.00 186,190.250 59,580.88 137 PAINT PAVEMENT MARKING (2-COAT) M2 32.0000 384.00 62.310 1,993.92 138 PAVEMENT MARKER (NON-REFLECTIVE) EA 1.0500 19,425.00 15,814.000 16,604.70 139 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.0500 23,973.00 6,799.000 20,736.95 140 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 15,900.0000 15,900.00 1.000 15,900.00 SYSTEM ELEMENTS DURING CONSTRUCTION 141 MODIFY TRAFFIC MONITORING STATION LS 128,400.0000 128,400.00 1.000 128,400.00 142 TRAFFIC MONITORING STATION LS 32,600.0000 32,600.00 1.000 32,600.00 143 MODIFY RAMP METERING SYSTEM LS 82,300.0000 82,300.00 1.000 82,300.00 144 MODIFY CLOSED CIRCUIT TELEVISION LS 82,400.0000 82,400.00 1.000 82,400.00 SYSTEM 145 MODIFY LIGHTING AND SIGN ILLUMINATION LS 211,700.0000 211,700.00 1.000 211,700.00 146 MODIFY FIBER OPTIC COMMUNICATION SYSTEM LS 36,000.0000 36,000.00 1.000 36,000.00 147 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0.00 148 600 MM CAST-IN-DRILLED-HOLE CONCRETE M 1,496.0000 98,736.00 66.000 98,736.00 PILING PROGRAM CAS145 PAGE 7 DATE 02/23/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-472214 TIME 02:20 PM ESTIMATE NO. 33 BID OPENING 12/11/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/29/11 R.E. NAME: SAOUD, NAHRO DATE OF THIS ESTIMATE 02/23/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 0.00 47,436,512.28 ADJUSTMENT OF COMPENSATION 0.00 1,812,539.86 EXTRA WORK 10,536.94 1,174,040.43 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 10,536.94 50,423,092.57 149 MOBILIZATION LS 850,000.0000 2,850,000.00 1.000 2,850,000.00 ORIGINAL CONTRACT AMOUNT 51,863,899.55 TOTAL WORK COMPLETED 10,536.94 53,273,092.57 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 10,536.94 53,273,092.57 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 02/09/09 410 04/06/09 04/06/09 04/29/11 456 62 14 32 100% 100% SAOUD, NAHRO RESIDENT ENGINEER PROGRAM CAS145 DATE 02/23/12