PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 02/23/21 EST. NO. 001 TIME 01:37 PM R.E. NAME: YAACOUB, LAWRANCE 08-476424 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 02/23/21 EST. NO. 001 TIME 01:37 PM R.E. NAME: YAACOUB, LAWRANCE 08-476424 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 02/23/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-476424 TIME 01:37 PM ESTIMATE NO. 001 BID OPENING 10/14/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/21 R.E. NAME: YAACOUB, LAWRANCE DATE OF THIS ESTIMATE 02/23/21 LOCATION PROGRESS ESTIMATE 08-SBD-215-7.0/17.8 ----------------- ALDRIDGE ELECTRIC, INC. IN SBD ON RTE 215 FR I-10/I-215 JCT 844 E. ROCKLAND ROAD; TO I-215/I-15 JCT AND ON RTE 259 FR LIBERTYVILLE IL 60048 I-215/SR-259 JCT TO SR-259/SR-210 JCT FED. AID NO. N O N E INSTALL TMS FIELD ELEMENTS (8.4 MI ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 3,170.0000 3,170.00 0.900 2,853.00 0.900 2,853 002 TIME-RELATED OVERHEAD (WDAY) WDAY 1,990.0000 557,200.00 10.000 19,900.00 10.000 19,900 003 DISPUTE RESOLUTION ADVISOR ON-SITE EA 2,000.0000 14,000.00 0.000 0 MEETING 004 HOURLY OFF-SITE HR 200.0000 2,000.00 0.000 0 DISPUTE-RESOLUTION-ADVISOR-RELATED TASKS 005 DEVELOP WATER SUPPLY LS 5,750.0000 5,750.00 0.000 0 006 CONSTRUCTION AREA SIGNS LS 40,240.0000 40,240.00 0.000 0 007 TRAFFIC CONTROL SYSTEM LS 346,430.0000 346,430.00 0.000 0 008 CHANNELIZER (SURFACE MOUNTED) EA 53.0000 1,060.00 0.000 0 009 PORTABLE RADAR SPEED FEEDBACK SIGN EA 31.0000 13,950.00 0.000 0 SYSTEM DAY 010 PORTABLE CHANGEABLE MESSAGE SIGN (EA) EA 3,450.0000 20,700.00 0.000 0 011 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 20,700.0000 20,700.00 0.000 0 012 TEMPORARY RAILING (TYPE K) LF 33.9000 18,306.00 0.000 0 013 ALTERNATIVE TEMPORARY CRASH CUSHION EA 3,048.0000 6,096.00 0.000 0 014 JOB SITE MANAGEMENT LS 17,280.0000 17,280.00 0.000 0 015 PREPARE WATER POLLUTION CONTROL PROGRAM LS 790.0000 790.00 0.900 711.00 0.900 711 016 TEMPORARY SOIL BINDER SQYD 1.1000 1,870.00 0.000 0 017 TEMPORARY COVER SQYD 8.1000 810.00 0.000 0 018 TEMPORARY CONSTRUCTION ENTRANCE EA 1,530.0000 3,060.00 0.000 0 019 TREATED WOOD WASTE LB 1.0000 2,140.00 0.000 0 020 CLEARING AND GRUBBING (LS) LS 7,350.0000 7,350.00 0.000 0 021 ROADWAY EXCAVATION (TYPE Z-2) CY 360.0000 5,760.00 0.000 0 (AERIALLY DEPOSITED LEAD) 022 IMPORTED BORROW (CY) CY 30.0000 3,600.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 02/23/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-476424 TIME 01:37 PM ESTIMATE NO. 001 BID OPENING 10/14/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/21 R.E. NAME: YAACOUB, LAWRANCE DATE OF THIS ESTIMATE 02/23/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 EMBANKMENT CY 170.0000 20,400.00 0.000 0 024 HYDROMULCH SQFT 0.1000 5,000.00 0.000 0 025 CLASS 2 AGGREGATE BASE (CY) CY 210.0000 10,500.00 0.000 0 026 PRIME COAT TON 1,270.0000 508.00 0.000 0 027 HOT MIX ASPHALT (TYPE A) TON 510.0000 37,230.00 0.000 0 028 PLACE HOT MIX ASPHALT DIKE (TYPE C) LF 30.0000 2,880.00 0.000 0 029 PLACE HOT MIX ASPHALT DIKE (TYPE D) LF 30.0000 4,200.00 0.000 0 030 TACK COAT TON 1,010.0000 101.00 0.000 0 031 REMOVE ASPHALT CONCRETE DIKE LF 2.3000 437.00 0.000 0 032 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 30.0000 4,200.00 0.000 0 033 60" CAST-IN-DRILLED-HOLE CONCRETE LF 530.0000 23,320.00 0.000 0 PILE (SIGN FOUNDATION) 034 FURNISH SIGN STRUCTURE (TRUSS) LB 4.0000 122,384.00 0.000 0 (F) 035 INSTALL SIGN STRUCTURE (TRUSS) LB 0.9000 27,536.40 0.000 0 (F) 036 DELINEATOR (CLASS 1) EA 23.0000 184.00 0.000 0 037 MIDWEST GUARDRAIL SYSTEM (STEEL POST) LF 50.0000 11,500.00 0.000 0 038 END ANCHOR ASSEMBLY (TYPE SFT) EA 920.0000 1,840.00 0.000 0 039 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 4,240.0000 8,480.00 0.000 0 040 REMOVE GUARDRAIL LF 10.0000 1,900.00 0.000 0 041 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 12,610.0000 12,610.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION 042 LIGHTING SYSTEM LS 151,940.0000 151,940.00 0.000 0 043 TRAFFIC MONITORING STATION SYSTEM LS 98,420.0000 98,420.00 0.000 0 044 CHANGEABLE MESSAGE SIGN SYSTEM LS 71,350.0000 71,350.00 0.000 0 045 CAMERA SYSTEMS LS 139,880.0000 139,880.00 0.000 0 046 FIBER OPTIC CABLE SYSTEMS LS 2,207,850.0000 2,207,850.00 0.000 0 047 MODIFYING LIGHTING SYSTEMS LS 148,420.0000 148,420.00 0.000 0 048 MODIFYING RAMP METERING SYSTEMS LS 118,230.0000 118,230.00 0.000 0 049 MODIFYING TRAFFIC MONITORING STATIONS LS 224,040.0000 224,040.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 02/23/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-476424 TIME 01:37 PM ESTIMATE NO. 001 BID OPENING 10/14/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/21 R.E. NAME: YAACOUB, LAWRANCE DATE OF THIS ESTIMATE 02/23/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 050 MODIFYING CAMERA SYSTEMS LS 101,910.0000 101,910.00 0.000 0 051 MODIFYING FIBER OPTIC CABLE SYSTEMS LS 514,410.0000 514,410.00 0.000 0 052 REMOVING TRAFFIC MONITORING STATIONS LS 8,840.0000 8,840.00 0.000 0 PROGRAM CAS145 PAGE 4 DATE 02/23/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-476424 TIME 01:37 PM ESTIMATE NO. 001 BID OPENING 10/14/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/21 R.E. NAME: YAACOUB, LAWRANCE DATE OF THIS ESTIMATE 02/23/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 23,464.00 23,464.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 23,464.00 23,464.00 053 MOBILIZATION LS 525,000.0000 525,000.00 0.000 0 ORIGINAL CONTRACT AMOUNT 5,697,762.40 TOTAL WORK COMPLETED 23,464.00 23,464.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 23,464.00 23,464.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 12/15/20 280 02/08/21 02/08/21 03/22/22 9 0 0 0 0% 3% PROGRESS IS SATISFACTORY YAACOUB, LAWRANCE RESIDENT ENGINEER PROGRAM CAS145 DATE 02/23/21