PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 02/04/08 EST. NO.08 TIME 09:54 AM R.E. NAME: MINA, EHAB 08-483304 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 004 0001 63,281.03 A.C. @ L.S.(+) 122007 N 004 0 63,281.03 TOTAL THIS ESTIMATE 17,606.66 TOTAL PREVIOUS ESTIMATE 80,887.69 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 02/04/08 EST. NO.08 TIME 09:54 AM R.E. NAME: MINA, EHAB 08-483304 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 02/04/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-483304 TIME 09:54 AM ESTIMATE NO. 08 BID OPENING 01/11/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/03/07 R.E. NAME: MINA, EHAB DATE OF THIS ESTIMATE 02/04/08 LOCATION FINAL ESTIMATE 08-SBD-18-95.4/95.5 -------------- BUGLER CONSTRUCTION IN SAN BERNARDINO COUNTY IN AND 47000 WARM SPRINGS BLVD NEAR VICTORVILLE AND APPLE VALLEY FREMONT, CA 94539 AT THE MOJAVE RIVER BRIDGE AND OVERHEAD FED. AID NO. N O N E SEISMIC RETROFIT ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 5,000.0000 5,000.00 1.000 5,000.00 02 TIME-RELATED OVERHEAD LS 200,000.0000 200,000.00 1.000 200,000.00 03 TEMPORARY FENCE (TYPE ESA) M 11.0000 1,540.00 0.000 0.00 04 PREPARE STORM WATER POLLUTION LS 1,500.0000 0.00 1.000 1,500.00 PREVENTION PLAN 05 WATER POLLUTION CONTROL LS 3,600.0000 3,600.00 1.000 3,600.00 06 TEMPORARY GRAVEL BAG BERM M 50.0000 2,500.00 50.000 2,500.00 07 TEMPORARY STEEL PLATE LS 16,800.0000 16,800.00 1.000 16,800.00 08 TEMPORARY CONSTRUCTION ENTRANCE EA 4,000.0000 4,000.00 1.000 4,000.00 09 TEMPORARY DRAINAGE INLET PROTECTION EA 960.0000 1,920.00 2.000 1,920.00 10 STREET SWEEPING LS 2,000.0000 2,000.00 1.000 2,000.00 11 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 1,600.0000 1,600.00 1.000 1,600.00 12 CONSTRUCTION AREA SIGNS LS 9,000.0000 0.00 1.000 9,000.00 S) 13 TRAFFIC CONTROL SYSTEM LS 150,000.0000 150,000.00 1.000 150,000.00 S) 14 TYPE III BARRICADE EA 300.0000 1,500.00 5.000 1,500.00 S) 15 TEMPORARY TRAFFIC STRIPE (TAPE) M 8.0000 39,200.00 4,362.510 34,900.08 S) 16 PORTABLE CHANGEABLE MESSAGE SIGN EA 17,000.0000 68,000.00 4.000 68,000.00 S) 17 TEMPORARY RAILING (TYPE K) M 125.0000 56,250.00 627.300 78,412.50 S) 18 TEMPORARY CRASH CUSHION MODULE EA 200.0000 15,400.00 66.000 13,200.00 S) 19 ABANDON CULVERT EA 1,400.0000 1,400.00 1.000 1,400.00 20 REMOVE TERMINAL SECTION EA 2,000.0000 2,000.00 1.000 2,000.00 21 REMOVE METAL BEAM GUARD RAILING M 35.0000 1,680.00 26.500 927.50 22 REMOVE DOUBLE METAL BEAM BARRIER M 50.0000 8,000.00 156.000 7,800.00 PROGRAM CAS145 PAGE 2 DATE 02/04/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-483304 TIME 09:54 AM ESTIMATE NO. 08 BID OPENING 01/11/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/03/07 R.E. NAME: MINA, EHAB DATE OF THIS ESTIMATE 02/04/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 REMOVE THERMOPLASTIC TRAFFIC STRIPE M 10.0000 26,000.00 853.710 8,537.10 24 REMOVE THERMOPLASTIC PAVEMENT MARKING M2 300.0000 1,800.00 6.000 1,800.00 25 REMOVE PAVEMENT MARKER EA 6.0000 2,880.00 193.000 1,158.00 26 REMOVE ASPHALT CONCRETE DIKE M 55.0000 1,815.00 30.000 1,650.00 27 REMOVE CULVERT M 210.0000 3,360.00 16.000 3,360.00 28 REMOVE INLET EA 3,000.0000 6,000.00 2.000 6,000.00 29 REMOVE ASPHALT CONCRETE SURFACING M3 100.0000 36,000.00 262.640 26,264.00 30 RESET ROADSIDE SIGN (ONE POST) EA 575.0000 575.00 1.000 575.00 31 RESET ROADSIDE SIGN (TWO POST) EA 900.0000 900.00 1.000 900.00 32 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 50.0000 30,000.00 745.000 37,250.00 S) 33 REMOVE CONCRETE (CURB AND GUTTER) M 55.0000 10,450.00 184.100 10,125.50 34 REMOVE CRASH CUSHION EA 2,900.0000 2,900.00 1.000 2,900.00 35 REMOVE CRASH CUSHION (SAND FILLED) EA 1,600.0000 1,600.00 1.000 1,600.00 36 BRIDGE REMOVAL (PORTION) LS 13,000.0000 13,000.00 1.000 13,000.00 37 LEAD COMPLIANCE PLAN LS 2,500.0000 2,500.00 1.000 2,500.00 38 STRUCTURE EXCAVATION M3 110.0000 33,000.00 300.000 33,000.00 F) (SEISMIC ANCHOR SLAB) 39 ASPHALT CONCRETE (TYPE A) TONN 165.0000 118,800.00 671.500 110,797.50 40 PLACE ASPHALT CONCRETE (MISCELLANEOUS M2 75.0000 8,250.00 110.000 8,250.00 AREA) 41 PLACE ASPHALT CONCRETE DIKE (TYPE F) M 100.0000 3,700.00 38.500 3,850.00 42 750 MM CAST-IN-DRILLED-HOLE CONCRETE M 3,500.0000 514,500.00 147.000 514,500.00 S) PILING 43 STRUCTURAL CONCRETE, M3 340.0000 156,400.00 460.000 156,400.00 F) SEISMIC ANCHOR SLAB 44 MINOR CONCRETE (MINOR STRUCTURE) M3 2,500.0000 7,500.00 3.000 7,500.00 F) 45 JOINT SEAL (MR 30 MM) M 120.0000 6,240.00 47.450 5,694.00 S) 46 BAR REINFORCING STEEL KG 4.0000 800.00 200.000 800.00 S) 47 BAR REINFORCING STEEL (BRIDGE) KG 9.0000 167,400.00 18,600.000 167,400.00 SF) 48 STRUCTURAL STEEL (BRIDGE) KG 5.0000 300,000.00 60,000.000 300,000.00 SF) 49 ROCK ANCHOR BOLT EA 120.0000 34,560.00 288.000 34,560.00 PROGRAM CAS145 PAGE 3 DATE 02/04/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-483304 TIME 09:54 AM ESTIMATE NO. 08 BID OPENING 01/11/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/03/07 R.E. NAME: MINA, EHAB DATE OF THIS ESTIMATE 02/04/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 50 FURNISH SINGLE SHEET ALUMINUM SIGN M2 1,000.0000 1,300.00 1.300 1,300.00 (1.6 MM-UNFRAMED) 51 ROADSIDE SIGN - ONE POST EA 300.0000 900.00 3.000 900.00 52 CLEAN AND PAINT STRUCTURAL STEEL LS 35,000.0000 35,000.00 1.000 35,000.00 S) 53 600 MM ALTERNATIVE PIPE CULVERT M 175.0000 7,175.00 41.000 7,175.00 54 600 MM ALTERNATIVE FLARED END SECTION EA 1,500.0000 1,500.00 1.000 1,500.00 55 ROCK SLOPE PROTECTION (LIGHT, METHOD B) M3 500.0000 3,500.00 7.000 3,500.00 56 ROCK SLOPE PROTECTION FABRIC M2 30.0000 540.00 17.150 514.50 57 MINOR CONCRETE (MISCELLANEOUS M3 1,000.0000 68,000.00 68.000 68,000.00 CONSTRUCTION) 58 MINOR CONCRETE (SIDEWALK) M3 1,000.0000 8,000.00 13.800 13,800.00 F) 59 MISCELLANEOUS IRON AND STEEL KG 5.0000 1,500.00 300.000 1,500.00 SF) 60 SURVEY MONUMENT EA 3,500.0000 3,500.00 0.000 0.00 61 METAL BEAM GUARD RAILING (WOOD POST) M 200.0000 6,200.00 31.000 6,200.00 S) 62 CRASH CUSHION EA 30,000.0000 60,000.00 2.000 60,000.00 S) (TYPE QUADGUARD QS2406Y) 63 TRANSITION RAILING (TYPE WB) EA 3,500.0000 7,000.00 2.000 7,000.00 S) 64 ALTERNATIVE FLARED TERMINAL SYSTEM EA 2,900.0000 2,900.00 1.000 2,900.00 S) 65 CONCRETE BARRIER (TYPE 60AR) M 425.0000 66,725.00 157.000 66,725.00 F) 66 THERMOPLASTIC PAVEMENT MARKING M2 120.0000 9,600.00 84.880 10,185.60 S) 67 THERMOPLASTIC TRAFFIC STRIPE M 2.0000 12,840.00 6,479.830 12,959.66 S) (SPRAYABLE) 68 PAVEMENT MARKER (RETROREFLECTIVE) EA 10.0000 4,800.00 373.000 3,730.00 S) PROGRAM CAS145 PAGE 4 DATE 02/04/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-483304 TIME 09:54 AM ESTIMATE NO. 08 BID OPENING 01/11/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/03/07 R.E. NAME: MINA, EHAB DATE OF THIS ESTIMATE 02/04/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 0.00 2,369,320.94 ADJUSTMENT OF COMPENSATION 63,281.03 79,380.51 EXTRA WORK 0.00 1,507.18 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 63,281.03 2,450,208.63 69 MOBILIZATION LS 250,000.0000 250,000.00 1.000 250,000.00 ORIGINAL CONTRACT AMOUNT 2,634,800.00 TOTAL WORK COMPLETED 63,281.03 2,700,208.63 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 63,281.03 2,700,208.63 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 02/16/07 80 03/23/07 09/10/07 10/03/07 83 69 4 0 100% 100% MINA, EHAB RESIDENT ENGINEER PROGRAM CAS145 PAGE 2 DATE 02/04/08