PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/24/03 EST. NO.01 TIME 01:17 PM R.E. NAME: SHAHIDI, SHAINE 08-483774 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/24/03 EST. NO.01 TIME 01:17 PM R.E. NAME: SHAHIDI, SHAINE 08-483774 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 06/24/03 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-483774 TIME 01:17 PM ESTIMATE NO. 01 BID OPENING 01/23/03 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/17/03 R.E. NAME: SHAHIDI, SHAINE DATE OF THIS ESTIMATE 06/24/03 LOCATION PROGRESS ESTIMATE 08-SBD-40-R80.3/R119.6 ----------------- GRANITE CONSTRUCTION CO., INC. IN SAN BERNARDINO COUNTY AT VARIOUS 55475 YUCCA TRAIL LOCATIONS YUCCA VALLEY, CA 92284 FED. AID NO. ACIM-040 -2(50)80E TREAT BRIDGE DECKS AND SEALS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 1,000.0000 1,000.00 0.000 0.00 02 TIME-RELATED OVERHEAD WDAY 1,409.0000 309,980.00 15.000 21,135.00 15.000 21,135.00 03 PREPARE WATER POLLUTION CONTROL LS 500.0000 500.00 0.000 0.00 PROGRAM 04 WATER POLLUTION CONTROL LS 15,000.0000 15,000.00 0.000 0.00 05 CONSTRUCTION AREA SIGNS LS 22,000.0000 22,000.00 0.000 0.00 S) 06 TRAFFIC CONTROL SYSTEM LS 80,000.0000 80,000.00 0.000 0.00 S) 07 TEMPORARY TRAFFIC STRIPE (PAINT) M 0.1000 12,056.00 0.000 0.00 08 PORTABLE CHANGEABLE MESSAGE SIGN LS 10,000.0000 10,000.00 0.000 0.00 S) 09 REMOVE ASPHALT CONCRETE DIKE M 1.0000 120.00 0.000 0.00 10 REMOVE ASPHALT CONCRETE SURFACING M2 3.0000 28,095.00 0.000 0.00 11 SALVAGE METAL BEAM GUARD RAILING M 11.0000 9,141.00 0.000 0.00 12 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 1.0000 21,810.00 0.000 0.00 S) AND BASE (90 MM MAXIMUM) 13 PREPARE CONCRETE BRIDGE DECK SURFACE M2 5.0000 42,510.00 0.000 0.00 14 CLEAN BRIDGE DECK M2 5.0000 91,535.00 0.000 0.00 15 ASPHALTIC EMULSION (FOG SEAL COAT) TONN 500.0000 6,000.00 0.000 0.00 16 REPLACE ASPHALT CONCRETE SURFACING M3 180.0000 2,622,600.00 0.000 0.00 17 ASPHALT CONCRETE TONN 65.0000 200,200.00 0.000 0.00 (TYPE C, 19 MM MEDIUM MAXIMUM) 18 ASPHALT CONCRETE (OPEN GRADED) TONN 115.0000 127,650.00 0.000 0.00 19 PLACE ASPHALT CONCRETE DIKE (TYPE C) M 23.0000 10,350.00 0.000 0.00 20 PLACE ASPHALT CONCRETE DIKE (TYPE F) M 23.0000 14,260.00 0.000 0.00 21 SHOULDER RUMBLE STRIP M 1.0000 10,090.00 0.000 0.00 (AC, ROLLED-IN INDENTATIONS) 22 CLEAN EXPANSION JOINT M 55.0000 15,730.00 0.000 0.00 PROGRAM CAS145 PAGE 2 DATE 06/24/03 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-483774 TIME 01:17 PM ESTIMATE NO. 01 BID OPENING 01/23/03 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/17/03 R.E. NAME: SHAHIDI, SHAINE DATE OF THIS ESTIMATE 06/24/03 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 FURNISH POLYESTER CONCRETE OVERLAY M3 2,000.0000 396,000.00 30.000 60,000.00 30.000 60,000.00 24 PLACE POLYESTER CONCRETE OVERLAY M2 13.0000 110,526.00 0.000 0.00 F) 25 JOINT SEAL (MR 30 MM) M 90.0000 17,820.00 0.000 0.00 S) 26 JOINT SEAL (MR 50 MM) M 100.0000 8,800.00 0.000 0.00 S) 27 TREAT BRIDGE DECK M2 4.0000 73,224.00 0.000 0.00 F) 28 FURNISH BRIDGE DECK TREATMENT MATERIAL L 10.0000 73,180.00 0.000 0.00 (LOW ODOR) 29 METAL BEAM GUARD RAILING (WOOD POST) M 55.0000 58,465.00 0.000 0.00 S) 30 METAL BEAM GUARD RAILING M 86.0000 23,220.00 0.000 0.00 S) (2.1 M WOOD POST) 31 TERMINAL SYSTEM (TYPE SRT) EA 1,800.0000 55,800.00 0.000 0.00 S) 32 TERMINAL ANCHOR ASSEMBLY (TYPE SFT) EA 600.0000 1,200.00 0.000 0.00 S) 33 THERMOPLASTIC TRAFFIC STRIPE M 0.4500 9,720.00 0.000 0.00 S) (SPRAYABLE) 34 PAVEMENT MARKER (NON-REFLECTIVE) EA 1.5000 3,000.00 0.000 0.00 S) 35 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.5000 2,500.00 0.000 0.00 S) PROGRAM CAS145 PAGE 3 DATE 06/24/03 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-483774 TIME 01:17 PM ESTIMATE NO. 01 BID OPENING 01/23/03 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/17/03 R.E. NAME: SHAHIDI, SHAINE DATE OF THIS ESTIMATE 06/24/03 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 81,135.00 81,135.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 81,135.00 81,135.00 36 MOBILIZATION LS 319,922.0000 319,922.00 0.000 0.00 ORIGINAL CONTRACT AMOUNT 4,804,004.00 TOTAL WORK COMPLETED 81,135.00 81,135.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 81,135.00 81,135.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/28/03 220 00/00/00 04/14/03 04/20/04 12 34 0 0 2% 5% PROGRESS IS SATISFACTORY SHAHIDI, SHAINE RESIDENT ENGINEER PROGRAM CAS145 PAGE 9 DATE 06/24/03