PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/22/21 EST. NO. 007 TIME 08:01 AM R.E. NAME: DAMON CHERENZIA 09-213414 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/22/21 EST. NO. 007 TIME 08:01 AM R.E. NAME: DAMON CHERENZIA 09-213414 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 11/22/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 09-213414 TIME 08:01 AM ESTIMATE NO. 007 BID OPENING 01/28/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/18/21 R.E. NAME: DAMON CHERENZIA DATE OF THIS ESTIMATE 11/22/21 LOCATION RERUN PROGRESS ESTIMATE 09-INY-395-29.9/41.8 ----------------------- ALCORN FENCE COMPANY IN INYO COUNTY NEAR OLANCHA AND 9901 GLENOAKS BOULEVARD; CARTAGO FROM 1.4 MILES SOUTH OF LOS SUN VALLEY CA 91352 ANGELES AQUEDUCT BRIDGE TO 0.2 MILE SOUTH OF ASH CREEK BRIDGE FED. AID NO. ACNH-P395(346)E CONSTRUCT FENCE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 TIME-RELATED OVERHEAD (WDAY) WDAY 1,100.0000 154,000.00 19.000 20,900.00 123.000 135,300 002 CONSTRUCTION AREA SIGNS LS 28,500.0000 28,500.00 0.500 14,250 003 PORTABLE FLASHING BEACONS (EA) EA 7,480.0000 22,440.00 1.500 11,220 004 JOB SITE MANAGEMENT LS 44,000.0000 44,000.00 0.140 6,160.00 0.880 38,720 005 PREPARE WATER POLLUTION CONTROL PROGRAM LS 14,000.0000 14,000.00 0.750 10,500 006 TEMPORARY CONCRETE WASHOUT LS 14,700.0000 14,700.00 0.140 2,058.00 0.880 12,936 007 INVASIVE SPECIES CONTROL LS 10,000.0000 10,000.00 0.140 1,400.00 0.880 8,800 008 TEMPORARY HIGH-VISIBILITY FENCE LF 8.2000 8,938.00 818.000 6,707 009 TEMPORARY FENCE (TYPE BW) LF 15.5000 6,820.00 436.000 6,758 010 16' METAL GATE EA 5,000.0000 10,000.00 2.000 10,000.00 2.000 10,000 011 REMOVE FENCE (TYPE BW) LF 3.4000 21,522.00 4,881.000 16,595 012 DESERT TORTOISE FENCE LF 10.0000 286,000.00 2,003.000 20,030.00 27,828.000 278,280 013 FENCE (TYPE BW MODIFIED, LF 11.9500 1,553,500.00 22,888.500 273,517.58 129,714.500 1,550,088 DESERT TORTOISE) 014 TEMPORARY FENCE (TYPE BW LF 11.3000 34,691.00 271.000 3,062.30 2,581.000 29,165 MODIFIED, DESERT TORTOISE) PROGRAM CAS145 PAGE 2 DATE 11/22/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 09-213414 TIME 08:01 AM ESTIMATE NO. 007 BID OPENING 01/28/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/18/21 R.E. NAME: DAMON CHERENZIA DATE OF THIS ESTIMATE 11/22/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 337,127.88 2,129,320.58 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 337,127.88 2,129,320.58 015 MOBILIZATION LS 40,000.0000 40,000.00 1.000 40,000 ORIGINAL CONTRACT AMOUNT 2,249,111.00 TOTAL WORK COMPLETED 337,127.88 2,169,320.58 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 337,127.88 2,169,320.58 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/11/21 140 03/26/21 03/26/21 11/14/21 124 40 0 0 95% 89% PROGRESS IS SATISFACTORY DAMON CHERENZIA RESIDENT ENGINEER PROGRAM CAS145 DATE 11/22/21